当前位置:首页 - 行情中心 - 博硕科技(300951) - 财务分析 - 现金流量表

博硕科技

(300951)

  

流通市值:66.16亿  总市值:74.03亿
流通股本:1.51亿   总股本:1.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,103,881,044.54727,457,200.08350,416,352.631,300,435,014.39
  收到的税费返还132,298.33129,103.7111,536.37-
  收到其他与经营活动有关的现金21,493,630.7114,024,161.617,833,052.1537,742,295.74
  经营活动现金流入小计1,125,506,973.58741,610,465.4358,260,941.151,338,177,310.13
  购买商品、接受劳务支付的现金616,003,339.39367,052,878.97194,794,734.28693,760,056
  支付给职工以及为职工支付的现金342,563,371.39214,289,966.8102,857,744.67321,643,890.17
  支付的各项税费16,528,588.7711,863,800.188,282,939.958,491,027.22
  支付其他与经营活动有关的现金131,765,747.3286,681,087.8933,406,798.0259,845,214.03
  经营活动现金流出小计1,106,861,046.87679,887,733.84339,342,216.871,133,740,187.42
  经营活动产生的现金流量净额18,645,926.7161,722,731.5618,918,724.28204,437,122.71
二、投资活动产生的现金流量:
  收回投资收到的现金2,214,807,7001,233,965,000719,598,0811,558,485,000
  取得投资收益收到的现金13,930,196.988,464,308.975,670,019.8315,565,911.84
  处置固定资产、无形资产和其他长期资产收回的现金净额4,763,658.44,763,658.4-2,181,071.61
  处置子公司及其他营业单位收到的现金净额1,981,103.27-1,810,018.99-
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计2,235,482,658.651,247,192,967.37727,078,119.821,576,231,983.45
  购建固定资产、无形资产和其他长期资产支付的现金201,546,168.36111,054,821.5558,297,797.7136,038,464.07
  投资支付的现金2,235,400,0001,297,200,000847,000,0001,688,081,000
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计2,436,946,168.361,408,254,821.55905,297,797.71,824,119,464.07
  投资活动产生的现金流量净额-201,463,509.71-161,061,854.18-178,219,677.88-247,887,480.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,920,0003,920,000-36,246,511.57
  收到其他与筹资活动有关的现金9,655,077.9---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计13,575,077.93,920,000-36,246,511.57
  分配股利、利润或偿付利息支付的现金101,515,102.2101,515,102.2-100,648,281.48
  支付其他与筹资活动有关的现金28,213,334.7712,608,915.575,535,975.4693,228,348.63
  筹资活动现金流出小计129,728,436.97114,124,017.775,535,975.46193,876,630.11
  筹资活动产生的现金流量净额-116,153,359.07-110,204,017.77-5,535,975.46-157,630,118.54
四、汇率变动对现金及现金等价物的影响-8,441,367.84-12,858,273.43-4,032,299.06-26,797,884.86
五、现金及现金等价物净增加额-307,412,309.91-222,401,413.82-168,869,228.12-227,878,361.31
  加:期初现金及现金等价物余额480,886,955.68480,886,955.68480,886,955.68708,765,316.99
  期末现金及现金等价物余额173,474,645.77258,485,541.86312,017,727.56480,886,955.68
补充资料:
  净利润--41,543,072.94-143,319,066.59
  资产减值准备-11,003,051.13-13,651,998.3
  固定资产和投资性房地产折旧-27,083,077.97-32,264,288.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,083,077.97-32,264,288.42
  无形资产摊销-3,242,208.91-6,566,197.34
  长期待摊费用摊销-6,727,410.89-14,824,277.24
  处置固定资产、无形资产和其他长期资产的损失--6,280,373.89--129,406.11
  固定资产报废损失-231,079.37-100,225.2
  公允价值变动损失--6,373,385.85--19,413,025.86
  财务费用-13,274,972.53-42,355,960.84
  投资损失-6,131,026.68--1,673,330.31
  递延所得税--10,712,647.64--334,532.61
  其中:递延所得税资产减少--836,250.74--430,347.39
    递延所得税负债增加--9,876,396.9-95,814.78
  存货的减少--88,167,697.71--36,286,123.42
  经营性应收项目的减少-15,933,731.93--31,487,935.05
  经营性应付项目的增加-111,862,187.73-12,672,810.39
  其他-3,643,249.97-3,643,250
  不涉及现金收支的投资和筹资活动金额其他项目---45,691,595.44
  现金的期末余额-258,485,541.86-480,886,955.68
  减:现金的期初余额-480,886,955.68-708,765,316.99
  现金及现金等价物的净增加额--222,401,413.82--227,878,361.31
公告日期2026-10-282026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑