当前位置:首页 - 行情中心 - 贝泰妮(300957) - 财务分析 - 现金流量表

贝泰妮

(300957)

  

流通市值:139.15亿  总市值:139.15亿
流通股本:4.24亿   总股本:4.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,043,831,270.941,371,040,673.736,357,978,337.554,086,038,756.68
  收到的税费返还--12,259,953.75-
  收到其他与经营活动有关的现金46,506,565.9959,987,565.68164,559,732.8654,265,547.47
  经营活动现金流入小计3,090,337,836.931,431,028,239.416,534,798,024.164,140,304,304.15
  购买商品、接受劳务支付的现金629,416,196.66359,275,460.771,545,912,202.71797,768,274.82
  支付给职工以及为职工支付的现金415,337,154.95218,163,844.56837,895,486.2613,085,995.68
  支付的各项税费246,328,860.16116,323,140.11605,708,664.5329,290,560.25
  支付其他与经营活动有关的现金1,405,392,847.46694,670,004.942,568,685,930.911,958,279,859.53
  经营活动现金流出小计2,696,475,059.231,388,432,450.385,558,202,284.323,698,424,690.28
  经营活动产生的现金流量净额393,862,777.742,595,789.03976,595,739.84441,879,613.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,556,609,438.981,145,000,0005,411,288,916.283,680,673,536.8
  取得投资收益收到的现金19,661,246.487,797,997.5890,703,280.0376,447,781.19
  处置固定资产、无形资产和其他长期资产收回的现金净额105-312,092.564,900
  收到的其他与投资活动有关的现金5,005,558.91---
  投资活动现金流入小计1,581,276,349.371,152,797,997.585,502,304,288.813,757,186,217.99
  购建固定资产、无形资产和其他长期资产支付的现金31,518,936.517,798,105.54482,989,259.81439,641,666.58
  投资支付的现金1,981,752,377.071,523,429,231.925,157,443,134.373,670,458,403
  投资活动现金流出小计2,013,271,313.571,541,227,337.465,640,432,394.184,110,100,069.58
  投资活动产生的现金流量净额-431,994,964.2-388,429,339.88-138,128,105.37-352,913,851.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金--400,000400,000
  其中:子公司吸收少数股东投资收到的现金--400,000400,000
  取得借款收到的现金296,222,380.87136,121,400.11742,478,805.01418,056,771.9
  筹资活动现金流入小计296,222,380.87136,121,400.11742,878,805.01418,456,771.9
  偿还债务支付的现金317,408,613.9429,566,323.82690,854,870.17393,730,003.46
  分配股利、利润或偿付利息支付的现金282,114,176.0899,229,147.23266,797,031.96265,459,458.36
  其中:子公司支付给少数股东的股利、利润715,400-1,158,538.31,158,538.3
  支付其他与筹资活动有关的现金110,593,998.0824,611,351.9982,255,159.1165,255,040.15
  筹资活动现金流出小计710,116,788.1153,406,823.041,039,907,061.24724,444,501.97
  筹资活动产生的现金流量净额-413,894,407.23-17,285,422.93-297,028,256.23-305,987,730.07
四、汇率变动对现金及现金等价物的影响-2,939,421.7-5,128,896.3-2,099,905.71-2,777,001.14
五、现金及现金等价物净增加额-454,966,015.43-368,247,870.08539,339,472.53-219,798,968.93
  加:期初现金及现金等价物余额2,275,398,367.32,275,398,367.31,736,058,894.771,736,058,894.77
  期末现金及现金等价物余额1,820,432,351.871,907,150,497.222,275,398,367.31,516,259,925.84
补充资料:
  净利润286,830,582.51-516,825,140.51-
  资产减值准备-3,248,790.09-69,716,558.02-
  固定资产和投资性房地产折旧49,836,640.69-96,655,104.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,836,640.69-96,655,104.2-
  无形资产摊销28,947,660.49-43,730,116.29-
  长期待摊费用摊销27,424,651.36-53,128,862.01-
  处置固定资产、无形资产和其他长期资产的损失-4,301,038.54--2,568,669.01-
  公允价值变动损失4,587,798.07--42,574,042.85-
  财务费用14,764,688.18-20,389,101.75-
  投资损失-21,505,481.03--86,607,156.5-
  递延所得税5,269,045.56--17,816,558-
  其中:递延所得税资产减少-140,010.78--19,525,095.45-
    递延所得税负债增加5,409,056.34-1,708,537.45-
  存货的减少-154,587,655.66-104,805,538.93-
  经营性应收项目的减少162,292,530.63-263,422,939.96-
  经营性应付项目的增加-30,476,343.27--113,122,021.81-
  现金的期末余额1,820,432,351.87-2,275,398,367.3-
  减:现金的期初余额2,275,398,367.3-1,736,058,894.77-
  现金及现金等价物的净增加额-454,966,015.43-539,339,472.53-
公告日期2026-08-252026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑