当前位置:首页 - 行情中心 - 立高食品(300973) - 财务分析 - 现金流量表

立高食品

(300973)

  

流通市值:30.72亿  总市值:43.88亿
流通股本:1.19亿   总股本:1.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,419,763,991.921,164,732,313.394,786,173,141.953,412,184,634.04
  收到的税费返还330,356.7-1,165,074.61933,138.33
  收到其他与经营活动有关的现金13,507,968.888,367,954.7734,500,873.5741,476,325.22
  经营活动现金流入小计2,433,602,317.51,173,100,268.164,821,839,090.133,454,594,097.59
  购买商品、接受劳务支付的现金1,552,490,648.22835,753,185.962,924,975,281.472,175,590,731.9
  支付给职工以及为职工支付的现金381,742,460.71193,106,721.7675,454,329.58501,959,712.74
  支付的各项税费147,021,341.0768,247,819.48280,152,988.56202,696,070.82
  支付其他与经营活动有关的现金229,238,650.7360,784,070.13445,950,320.83245,630,032.87
  经营活动现金流出小计2,310,493,100.731,157,891,797.274,326,532,920.443,125,876,548.33
  经营活动产生的现金流量净额123,109,216.7715,208,470.89495,306,169.69328,717,549.26
二、投资活动产生的现金流量:
  收回投资收到的现金3,640,7753,640,7751,747,572.82-
  取得投资收益收到的现金1,500,980.751,456,312.751,195,741.181,195,741.18
  处置固定资产、无形资产和其他长期资产收回的现金净额270,095.53113,6203,121,315.951,446,360.64
  收到的其他与投资活动有关的现金596,752,611.43201,218,694.752,714,476,249.662,352,373,808.53
  投资活动现金流入小计602,164,462.71206,429,402.52,720,540,879.612,355,015,910.35
  购建固定资产、无形资产和其他长期资产支付的现金214,390,994.45121,888,121.89498,020,573.44363,566,786.21
  投资支付的现金--7,500,0007,853,397.54
  支付其他与投资活动有关的现金565,000,000245,000,0002,601,425,555.532,384,354,297.76
  投资活动现金流出小计779,390,994.45366,888,121.893,106,946,128.972,755,774,481.51
  投资活动产生的现金流量净额-177,226,531.74-160,458,719.39-386,405,249.36-400,758,571.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--200,000200,000
  其中:子公司吸收少数股东投资收到的现金--200,000200,000
  取得借款收到的现金248,500,00077,000,000280,300,000291,089,041.67
  收到其他与筹资活动有关的现金2,918,202.06-108,647,311.223,337,405.63
  筹资活动现金流入小计251,418,202.0677,000,000389,147,311.22294,626,447.3
  偿还债务支付的现金135,175,170.56108,330,170.56244,834,222.37221,539,222.37
  分配股利、利润或偿付利息支付的现金95,242,726.99,742,114.91129,431,308.6192,038,297.32
  支付其他与筹资活动有关的现金76,783,244.333,127,814.4179,266,114.4781,733,822.86
  筹资活动现金流出小计307,201,141.79121,200,099.88453,531,645.45395,311,342.55
  筹资活动产生的现金流量净额-55,782,939.73-44,200,099.88-64,384,334.23-100,684,895.25
四、汇率变动对现金及现金等价物的影响-602,215.81-1,574,661.17-304,830.69104,200.87
五、现金及现金等价物净增加额-110,502,470.51-191,025,009.5544,211,755.41-172,621,716.28
  加:期初现金及现金等价物余额588,881,845.62588,881,845.62544,670,090.21544,670,090.21
  期末现金及现金等价物余额478,379,375.11397,856,836.07588,881,845.62372,048,373.93
补充资料:
  净利润126,497,756.38-296,647,295.37-
  资产减值准备14,912,437.12-18,931,979.9-
  固定资产和投资性房地产折旧87,799,722.65-157,855,197.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,799,722.65-157,855,197.87-
  无形资产摊销12,153,931.84-21,571,643.4-
  长期待摊费用摊销18,029,374.97-33,731,253.48-
  处置固定资产、无形资产和其他长期资产的损失3,270,195.37-2,705,894.57-
  固定资产报废损失236,240.57-2,669,638.9-
  公允价值变动损失---3,619,321.08-
  财务费用19,374,102.81-40,201,972.64-
  投资损失-2,620,339.25--6,835,408.24-
  递延所得税-9,333,451.72-31,933,183.09-
  其中:递延所得税资产减少-5,919,821.39-4,494,002.96-
    递延所得税负债增加-3,413,630.33-27,439,180.13-
  存货的减少-53,033,915.29--315,031.79-
  经营性应收项目的减少-66,554,844.46--114,976,633.39-
  经营性应付项目的增加-35,832,039.57--9,808,707.56-
  其他892,359.13-880,895.64-
  现金的期末余额478,379,375.11-588,881,845.62-
  减:现金的期初余额588,881,845.62-544,670,090.21-
  现金及现金等价物的净增加额-110,502,470.51-44,211,755.41-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑