当前位置:首页 - 行情中心 - 立高食品(300973) - 财务分析 - 现金流量表

立高食品

(300973)

  

流通市值:27.00亿  总市值:38.56亿
流通股本:1.19亿   总股本:1.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,623,972,863.982,419,763,991.921,164,732,313.394,786,173,141.95
  收到的税费返还330,356.7330,356.7-1,165,074.61
  收到其他与经营活动有关的现金27,566,732.7413,507,968.888,367,954.7734,500,873.57
  经营活动现金流入小计3,651,869,953.422,433,602,317.51,173,100,268.164,821,839,090.13
  购买商品、接受劳务支付的现金2,281,316,820.011,552,490,648.22835,753,185.962,924,975,281.47
  支付给职工以及为职工支付的现金563,804,272.32381,742,460.71193,106,721.7675,454,329.58
  支付的各项税费212,888,911.1147,021,341.0768,247,819.48280,152,988.56
  支付其他与经营活动有关的现金339,996,564.01229,238,650.7360,784,070.13445,950,320.83
  经营活动现金流出小计3,398,006,567.442,310,493,100.731,157,891,797.274,326,532,920.44
  经营活动产生的现金流量净额253,863,385.98123,109,216.7715,208,470.89495,306,169.69
二、投资活动产生的现金流量:
  收回投资收到的现金3,640,7753,640,7753,640,7751,747,572.82
  取得投资收益收到的现金1,602,128.751,500,980.751,456,312.751,195,741.18
  处置固定资产、无形资产和其他长期资产收回的现金净额381,365.69270,095.53113,6203,121,315.95
  收到的其他与投资活动有关的现金1,196,510,245.36596,752,611.43201,218,694.752,714,476,249.66
  投资活动现金流入小计1,202,134,514.8602,164,462.71206,429,402.52,720,540,879.61
  购建固定资产、无形资产和其他长期资产支付的现金319,599,845.41214,390,994.45121,888,121.89498,020,573.44
  投资支付的现金---7,500,000
  支付其他与投资活动有关的现金1,312,884,722.2565,000,000245,000,0002,601,425,555.53
  投资活动现金流出小计1,632,484,567.61779,390,994.45366,888,121.893,106,946,128.97
  投资活动产生的现金流量净额-430,350,052.81-177,226,531.74-160,458,719.39-386,405,249.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---200,000
  其中:子公司吸收少数股东投资收到的现金---200,000
  取得借款收到的现金365,722,670.11248,500,00077,000,000280,300,000
  收到其他与筹资活动有关的现金2,918,202.062,918,202.06-108,647,311.22
  筹资活动现金流入小计368,640,872.17251,418,202.0677,000,000389,147,311.22
  偿还债务支付的现金167,605,341.12135,175,170.56108,330,170.56244,834,222.37
  分配股利、利润或偿付利息支付的现金96,542,940.5495,242,726.99,742,114.91129,431,308.61
  支付其他与筹资活动有关的现金77,969,212.4876,783,244.333,127,814.4179,266,114.47
  筹资活动现金流出小计342,117,494.14307,201,141.79121,200,099.88453,531,645.45
  筹资活动产生的现金流量净额26,523,378.03-55,782,939.73-44,200,099.88-64,384,334.23
四、汇率变动对现金及现金等价物的影响-1,409,602.04-602,215.81-1,574,661.17-304,830.69
五、现金及现金等价物净增加额-151,372,890.84-110,502,470.51-191,025,009.5544,211,755.41
  加:期初现金及现金等价物余额588,881,845.62588,881,845.62588,881,845.62544,670,090.21
  期末现金及现金等价物余额437,508,954.78478,379,375.11397,856,836.07588,881,845.62
补充资料:
  净利润-126,497,756.38-296,647,295.37
  资产减值准备-14,912,437.12-18,931,979.9
  固定资产和投资性房地产折旧-87,799,722.65-157,855,197.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,799,722.65-157,855,197.87
  无形资产摊销-12,153,931.84-21,571,643.4
  长期待摊费用摊销-18,029,374.97-33,731,253.48
  处置固定资产、无形资产和其他长期资产的损失-3,270,195.37-2,705,894.57
  固定资产报废损失-236,240.57-2,669,638.9
  公允价值变动损失----3,619,321.08
  财务费用-19,374,102.81-40,201,972.64
  投资损失--2,620,339.25--6,835,408.24
  递延所得税--9,333,451.72-31,933,183.09
  其中:递延所得税资产减少--5,919,821.39-4,494,002.96
    递延所得税负债增加--3,413,630.33-27,439,180.13
  存货的减少--53,033,915.29--315,031.79
  经营性应收项目的减少--66,554,844.46--114,976,633.39
  经营性应付项目的增加--35,832,039.57--9,808,707.56
  其他-892,359.13-880,895.64
  现金的期末余额-478,379,375.11-588,881,845.62
  减:现金的期初余额-588,881,845.62-544,670,090.21
  现金及现金等价物的净增加额--110,502,470.51-44,211,755.41
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑