当前位置:首页 - 行情中心 - 深圳瑞捷(300977) - 财务分析 - 现金流量表

深圳瑞捷

(300977)

  

流通市值:16.19亿  总市值:26.00亿
流通股本:9480.21万   总股本:1.52亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,055,844.17200,802,672.0395,945,274.7462,100,667.07
  收到的税费返还0--245,963.22
  收到其他与经营活动有关的现金7,937,426.656,467,541.711,735,802.5712,501,015.43
  经营活动现金流入小计329,993,270.82207,270,213.7497,681,077.27474,847,645.72
  购买商品、接受劳务支付的现金98,495,171.1160,399,819.232,542,977.38103,817,365.69
  支付给职工以及为职工支付的现金226,985,395.7160,350,415.1198,677,622.57308,347,119.81
  支付的各项税费16,095,194.999,917,003.124,521,066.1530,983,748.91
  支付其他与经营活动有关的现金39,283,067.3424,452,489.7915,758,362.5927,557,307.58
  经营活动现金流出小计380,858,829.14255,119,727.22151,500,028.69470,705,541.99
  经营活动产生的现金流量净额-50,865,558.32-47,849,513.48-53,818,951.424,142,103.73
二、投资活动产生的现金流量:
  收回投资收到的现金1,359,426,897.721,137,515,733.34188,109,608.341,450,585,853.33
  取得投资收益收到的现金21,928,155.4213,681,931.626,639,331.2819,823,023.78
  处置固定资产、无形资产和其他长期资产收回的现金净额4,065.06769.04769.04381,943
  收到的其他与投资活动有关的现金536,516536,516536,516-
  投资活动现金流入小计1,381,895,634.21,151,734,950195,286,224.661,470,790,820.11
  购建固定资产、无形资产和其他长期资产支付的现金2,901,916.841,794,775.28872,790.935,177,208.13
  投资支付的现金1,362,393,2751,033,974,095166,974,0951,424,652,342.32
  投资活动现金流出小计1,365,295,191.841,035,768,870.28167,846,885.931,429,829,550.45
  投资活动产生的现金流量净额16,600,442.36115,966,079.7227,439,338.7340,961,269.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金800,000800,000400,000-
  其中:子公司吸收少数股东投资收到的现金800,000800,000400,000-
  取得借款收到的现金6,793,411--50,130,712.93
  筹资活动现金流入小计7,593,411800,000400,00050,130,712.93
  偿还债务支付的现金---50,130,712.93
  分配股利、利润或偿付利息支付的现金45,893.82--33,772,789.86
  支付其他与筹资活动有关的现金2,344,540.251,218,016.38847,030.7511,414,344.1
  筹资活动现金流出小计2,390,434.071,218,016.38847,030.7595,317,846.89
  筹资活动产生的现金流量净额5,202,976.93-418,016.38-447,030.75-45,187,133.96
四、汇率变动对现金及现金等价物的影响-134,429.24---165,166.36
五、现金及现金等价物净增加额-29,196,568.2767,698,549.86-26,826,643.44-248,926.93
  加:期初现金及现金等价物余额130,367,284.78130,367,284.78130,367,284.78130,616,211.71
  期末现金及现金等价物余额101,170,716.51198,065,834.64103,540,641.34130,367,284.78
补充资料:
  净利润-19,430,756.11--23,666,282.58
  资产减值准备-2,387,490.23-20,591,374.83
  固定资产和投资性房地产折旧-1,130,626.31-2,400,410.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,130,626.31-2,400,410.08
  无形资产摊销-1,970,025.32-4,044,583.03
  长期待摊费用摊销-284,339.42-588,913.03
  处置固定资产、无形资产和其他长期资产的损失--19,334.16-56,116.73
  固定资产报废损失-319.8--2,696.82
  公允价值变动损失--5,845,289.29--390,844.51
  财务费用-349,690.38-659,017.64
  投资损失--4,718,530.38--21,261,905.48
  递延所得税--24,725.02--14,137,689.45
  其中:递延所得税资产减少-35,547.3--14,015,825.69
    递延所得税负债增加--60,272.32--121,863.76
  存货的减少--2,414,249.62-493,963.65
  经营性应收项目的减少--19,081,632.88--32,697,521.93
  经营性应付项目的增加--38,151,593-10,848,536.61
  现金的期末余额-198,065,834.64-130,367,284.78
  减:现金的期初余额-130,367,284.78-130,616,211.71
  现金及现金等价物的净增加额-67,698,549.86--248,926.93
公告日期2025-10-302025-08-292025-04-282025-04-10
审计意见(境内)标准无保留意见
TOP↑