当前位置:首页 - 行情中心 - 同飞股份(300990) - 财务分析 - 现金流量表

同飞股份

(300990)

  

流通市值:66.82亿  总市值:145.93亿
流通股本:7772.60万   总股本:1.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金392,340,502.28187,584,996.391,026,541,022.37834,830,702.16
  收到的税费返还2,491,167.371,318,744.012,936,801.52,462,585.83
  收到其他与经营活动有关的现金3,586,951.521,923,641.8320,363,237.6612,313,253.16
  经营活动现金流入小计398,418,621.17190,827,382.231,049,841,061.53849,606,541.15
  购买商品、接受劳务支付的现金201,605,126.3788,774,370.56470,292,522.89379,789,229.45
  支付给职工以及为职工支付的现金202,632,245.45115,955,202.88333,970,762.8243,398,273.73
  支付的各项税费71,808,714.0435,515,348.4284,282,601.0456,065,362.08
  支付其他与经营活动有关的现金23,099,050.0219,828,65250,119,486.3637,833,726.41
  经营活动现金流出小计499,145,135.88260,073,573.86938,665,373.09717,086,591.67
  经营活动产生的现金流量净额-100,726,514.71-69,246,191.63111,175,688.44132,519,949.48
二、投资活动产生的现金流量:
  收回投资收到的现金450,000,000200,000,0001,035,000,000485,000,000
  取得投资收益收到的现金1,674,412769,320.984,790,827.573,711,763.21
  处置固定资产、无形资产和其他长期资产收回的现金净额8,0826,156.7721,13221,132
  投资活动现金流入小计451,682,494200,775,477.751,039,811,959.57488,732,895.21
  购建固定资产、无形资产和其他长期资产支付的现金18,844,133.0110,266,477.9791,882,126.0665,797,410.58
  投资支付的现金250,000,000150,000,0001,025,000,000375,000,000
  投资活动现金流出小计268,844,133.01160,266,477.971,116,882,126.06440,797,410.58
  投资活动产生的现金流量净额182,838,360.9940,508,999.78-77,070,166.4947,935,484.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,915,640-24,712,460-
  取得借款收到的现金---7,088,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计11,915,640-24,712,4607,088,000
  偿还债务支付的现金--2,501,820-
  分配股利、利润或偿付利息支付的现金84,699,44033,879,77684,240,00084,240,000
  支付其他与筹资活动有关的现金3,935,352.66278,828.624,579,663.964,299,684.76
  筹资活动现金流出小计88,634,792.6634,158,604.6291,321,483.9688,539,684.76
  筹资活动产生的现金流量净额-76,719,152.66-34,158,604.62-66,609,023.96-81,451,684.76
四、汇率变动对现金及现金等价物的影响4,107,457.131,146,460.72-681,927.03254,161.9
五、现金及现金等价物净增加额9,500,150.75-61,749,335.75-33,185,429.0499,257,911.25
  加:期初现金及现金等价物余额165,474,608.57165,474,608.57198,660,037.61198,660,037.61
  期末现金及现金等价物余额174,974,759.32103,725,272.82165,474,608.57297,917,948.86
补充资料:
  净利润124,894,946.94-153,427,727.02-
  资产减值准备894,825.91-11,272,517.17-
  固定资产和投资性房地产折旧26,022,848.27-45,232,918.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,022,848.27-45,232,918.66-
  无形资产摊销2,310,678.11-6,782,032.24-
  处置固定资产、无形资产和其他长期资产的损失52,557.51-27,165.52-
  固定资产报废损失--112,302.81-
  公允价值变动损失194,882.4-1,374,075.71-
  财务费用-1,841,852.34-551,985.96-
  投资损失-1,674,412--4,790,827.57-
  递延所得税-1,386,287.22--3,830,877.92-
  其中:递延所得税资产减少-1,386,287.22--3,830,877.92-
  存货的减少6,681,628.52--141,380,888.49-
  经营性应收项目的减少-174,377,725.87--216,783,756.47-
  经营性应付项目的增加-93,520,390.87-221,377,341.94-
  其他8,870,996.34-33,894,724.85-
  现金的期末余额174,974,759.32-165,474,608.57-
  减:现金的期初余额165,474,608.57-198,660,037.61-
  现金及现金等价物的净增加额9,500,150.75--33,185,429.04-
公告日期2025-08-272025-04-182025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑