当前位置:首页 - 行情中心 - 嘉益股份(301004) - 财务分析 - 现金流量表

嘉益股份

(301004)

  

流通市值:42.96亿  总市值:46.02亿
流通股本:1.36亿   总股本:1.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,390,818,485.38810,300,642.19396,305,975.272,578,053,618.42
  收到的税费返还49,812,686.3131,514,310.2817,046,089.93149,509,213.09
  收到其他与经营活动有关的现金21,292,162.6917,806,790.4716,301,005.4342,215,331.8
  经营活动现金流入小计1,461,923,334.38859,621,742.94429,653,070.632,769,778,163.31
  购买商品、接受劳务支付的现金783,658,854.23442,486,457.67210,105,425.081,308,102,651.8
  支付给职工以及为职工支付的现金404,319,252.85263,269,350.68124,944,734.31499,667,542.87
  支付的各项税费18,447,047.9814,591,148.827,173,723.7194,991,204.2
  支付其他与经营活动有关的现金52,775,715.5535,152,745.0615,090,723.7655,803,553.35
  经营活动现金流出小计1,259,200,870.61755,499,702.23357,314,606.861,958,564,952.22
  经营活动产生的现金流量净额202,722,463.77104,122,040.7172,338,463.77811,213,211.09
二、投资活动产生的现金流量:
  收回投资收到的现金2,171,581,993.791,564,847,934.41538,560,181.823,475,882,067.88
  处置固定资产、无形资产和其他长期资产收回的现金净额1,324,683398,41314,7271,962,021.07
  投资活动现金流入小计2,172,906,676.791,565,246,347.41538,574,908.823,477,844,088.95
  购建固定资产、无形资产和其他长期资产支付的现金77,889,389.9258,759,555.6829,639,061.95264,099,872.04
  投资支付的现金2,156,500,0001,800,000,000487,370,178.313,650,000,000
  投资活动现金流出小计2,234,389,389.921,858,759,555.68517,009,240.263,914,099,872.04
  投资活动产生的现金流量净额-61,482,713.13-293,513,208.2721,565,668.56-436,255,783.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金---14,405,104
  取得借款收到的现金76,907,695.9931,907,695.9914,272,063.6122,475,062.53
  筹资活动现金流入小计76,907,695.9931,907,695.9914,272,063.6136,880,166.53
  偿还债务支付的现金100,560,826.3467,483,510.7521,054,185.8663,106,544.42
  分配股利、利润或偿付利息支付的现金115,573,796.661,145,419.31673,611.75457,828,640.98
  支付其他与筹资活动有关的现金29,732,048.16--134,731,783.57
  筹资活动现金流出小计245,866,671.1668,628,930.0621,727,797.61655,666,968.97
  筹资活动产生的现金流量净额-168,958,975.17-36,721,234.07-7,455,734.01-518,786,802.44
四、汇率变动对现金及现金等价物的影响-11,813,599.25-11,785,475.92-7,024,860.833,092,564.92
五、现金及现金等价物净增加额-39,532,823.78-237,897,877.5579,423,537.49-140,736,809.52
  加:期初现金及现金等价物余额512,383,621.07512,508,584.47512,508,584.47653,245,393.99
  期末现金及现金等价物余额472,850,797.29274,610,706.92591,932,121.96512,508,584.47
补充资料:
  净利润-170,255,323.71-437,159,364.65
  资产减值准备-6,224,402.48--6,213,188.07
  固定资产和投资性房地产折旧-45,884,679.85-76,622,611.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,884,679.85-76,622,611.2
  无形资产摊销-1,481,075.31-2,966,074.75
  长期待摊费用摊销-15,143,297.61-29,859,213.13
  处置固定资产、无形资产和其他长期资产的损失--503,903--1,161,015.06
  固定资产报废损失-160,234.5-3,002,758.89
  公允价值变动损失--3,864,905.65--764,427.59
  财务费用-23,532,627.07-8,554,967.12
  投资损失--4,383,632.69--10,308,063.97
  递延所得税--2,705,593.2-39,268,886.57
  其中:递延所得税资产减少-664,729.38-12,807,422.72
    递延所得税负债增加--3,370,322.58-26,461,463.85
  存货的减少--25,101,035.24-104,224,228.84
  经营性应收项目的减少--215,970,938.54-240,887,567.77
  经营性应付项目的增加-92,410,343.27--131,024,255.63
  其他---7,597,421.47
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-274,610,706.92-512,508,584.47
  减:现金的期初余额-512,508,584.47-653,245,393.99
  现金及现金等价物的净增加额--237,897,877.55--140,736,809.52
公告日期2026-10-292026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑