当前位置:首页 - 行情中心 - 嘉益股份(301004) - 财务分析 - 现金流量表

嘉益股份

(301004)

  

流通市值:81.52亿  总市值:87.33亿
流通股本:1.36亿   总股本:1.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,522,458,887.42825,075,045.362,608,774,446.11,833,496,781.13
  收到的税费返还97,643,379.4351,172,843.33154,042,820.86108,724,075.67
  收到其他与经营活动有关的现金36,513,142.0718,473,678.1823,444,076.6522,909,376.47
  经营活动现金流入小计1,656,615,408.92894,721,566.872,786,261,343.611,965,130,233.27
  购买商品、接受劳务支付的现金790,239,010.5506,064,147.21,648,537,632.811,159,005,393.78
  支付给职工以及为职工支付的现金287,991,047.93140,358,345.3475,973,644.04341,246,982.31
  支付的各项税费67,257,334.0944,292,497.8113,134,334.990,539,861.19
  支付其他与经营活动有关的现金45,695,375.2424,878,240.1152,068,653.576,197,705.17
  经营活动现金流出小计1,191,182,767.76715,593,230.412,289,714,265.251,666,989,942.45
  经营活动产生的现金流量净额465,432,641.16179,128,336.46496,547,078.36298,140,290.82
二、投资活动产生的现金流量:
  收回投资收到的现金1,350,763,531.38361,810,203.95706,595,826.58242,995,361.93
  处置固定资产、无形资产和其他长期资产收回的现金净额262,343181,5012,109,066.54247,903.66
  投资活动现金流入小计1,351,025,874.38361,991,704.95708,704,893.12243,243,265.59
  购建固定资产、无形资产和其他长期资产支付的现金123,247,717.9754,381,853.18461,029,592.32203,482,808.51
  投资支付的现金1,250,000,000306,000,000874,976,235.06199,144,287.53
  支付其他与投资活动有关的现金---36,500
  投资活动现金流出小计1,373,247,717.97360,381,853.181,336,005,827.38402,663,596.04
  投资活动产生的现金流量净额-22,221,843.591,609,851.77-627,300,934.26-159,420,330.45
三、筹资活动产生的现金流量:
  取得借款收到的现金31,647,677.8328,000,000521,298,600127,360,200
  筹资活动现金流入小计31,647,677.8328,000,000521,298,600127,360,200
  偿还债务支付的现金29,100,00028,900,000128,460,20080,000,000
  分配股利、利润或偿付利息支付的现金311,938,932.64180,088.19210,379,686.13211,156,036.88
  支付其他与筹资活动有关的现金--16,484,960.03-
  筹资活动现金流出小计341,038,932.6429,080,088.19355,324,846.16291,156,036.88
  筹资活动产生的现金流量净额-309,391,254.81-1,080,088.19165,973,753.84-163,795,836.88
四、汇率变动对现金及现金等价物的影响-9,619,662.252,551,132.3515,834,167.724,893,948.7
五、现金及现金等价物净增加额124,199,880.51182,209,232.3951,054,065.66-20,181,927.81
  加:期初现金及现金等价物余额653,245,393.99653,245,393.99602,191,328.33602,191,328.33
  期末现金及现金等价物余额777,445,274.5835,454,626.38653,245,393.99582,009,400.52
补充资料:
  净利润304,586,613.48-732,937,910.53-
  资产减值准备-3,347,054.58-9,107,808.84-
  固定资产和投资性房地产折旧34,407,120.12-41,992,017.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,407,120.12-41,992,017.15-
  无形资产摊销1,468,731.15-2,999,318.26-
  长期待摊费用摊销6,804,359.18-12,178,392.29-
  处置固定资产、无形资产和其他长期资产的损失57,387.69--666,192.48-
  固定资产报废损失2,357,100.8-798,987.76-
  公允价值变动损失-902,510.82-6,790,126.34-
  财务费用7,192,769.57--15,654,717.84-
  投资损失-4,167,699.41--8,392,234.99-
  递延所得税8,863,994.54--3,351,720.18-
  其中:递延所得税资产减少8,863,994.54--3,351,720.18-
  存货的减少71,145,975.17--231,899,001.15-
  经营性应收项目的减少112,287,302.88--298,392,870.72-
  经营性应付项目的增加-82,753,859.73-195,792,112.63-
  其他1,029,724.39-47,653,282.07-
  不涉及现金收支的投资和筹资活动金额其他项目--37,730,727.76-
  现金的期末余额777,445,274.5-653,245,393.99-
  减:现金的期初余额653,245,393.99-602,191,328.33-
  现金及现金等价物的净增加额124,199,880.51-51,054,065.66-
公告日期2025-08-292025-04-292025-03-312024-10-30
审计意见(境内)标准无保留意见
TOP↑