当前位置:首页 - 行情中心 - *ST仕净(301030) - 财务分析 - 现金流量表

*ST仕净

(301030)

  

流通市值:8.45亿  总市值:8.46亿
流通股本:2.02亿   总股本:2.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金135,748,500.0273,476,777.09696,271,383.47647,061,590.98
  收到的税费返还03,844.55-0
  收到其他与经营活动有关的现金50,976,550.4147,059,295.32771,654,696.53685,290,857.89
  经营活动现金流入小计186,725,050.43120,539,916.961,467,926,0801,332,352,448.87
  购买商品、接受劳务支付的现金57,758,572.7616,618,334.89879,736,031.82800,058,784.82
  支付给职工以及为职工支付的现金65,712,656.426,198,771.25242,233,238.9191,451,157.19
  支付的各项税费102,270.7843,156.5847,590,018.5120,397,830.59
  支付其他与经营活动有关的现金87,451,916.9598,311,634.11737,963,020.45533,663,854.37
  经营活动现金流出小计211,025,416.89141,171,896.831,907,522,309.681,545,571,626.97
  经营活动产生的现金流量净额-24,300,366.46-20,631,979.87-439,596,229.68-213,219,178.1
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额12,100-481,989481,989
  处置子公司及其他营业单位收到的现金净额---62,879,468.36-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计12,100--62,397,479.36481,989
  购建固定资产、无形资产和其他长期资产支付的现金239,940.6679,071.8224,429,119.7216,668,989.56
  投资支付的现金006,250,0006,250,000
  投资活动现金流出小计239,940.6679,071.8230,679,119.7222,918,989.56
  投资活动产生的现金流量净额-227,840.66-79,071.82-93,076,599.08-22,437,000.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金0011,746,65211,546,652
  其中:子公司吸收少数股东投资收到的现金002,400,0002,200,000
  取得借款收到的现金46,000,00046,170,0002,589,363,941.531,186,825,769.38
  收到其他与筹资活动有关的现金00179,657,385.52176,744,329.16
  筹资活动现金流入小计46,000,00046,170,0002,780,767,979.051,375,116,750.54
  偿还债务支付的现金2,653,117.05943,117.052,202,528,303.321,005,490,322.39
  分配股利、利润或偿付利息支付的现金19,353,639.6210,105,147.3281,062,432.3868,075,983.88
  支付其他与筹资活动有关的现金1,290,583.181,289,94879,448,097.7779,448,097.77
  筹资活动现金流出小计23,297,339.8512,338,212.372,363,038,833.471,153,014,404.04
  筹资活动产生的现金流量净额22,702,660.1533,831,787.63417,729,145.58222,102,346.5
四、汇率变动对现金及现金等价物的影响002,0000
五、现金及现金等价物净增加额-1,825,546.9713,120,735.94-114,941,683.18-13,553,832.16
  加:期初现金及现金等价物余额7,921,873.797,921,873.79122,863,556.97122,863,556.97
  期末现金及现金等价物余额6,096,326.8221,042,609.737,921,873.79109,309,724.81
补充资料:
  净利润-693,223,983.56--1,167,913,800.71-
  资产减值准备334,440,724.71-827,435,290.07-
  固定资产和投资性房地产折旧56,392,370.87-122,317,579.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,392,370.87-122,317,579.61-
  无形资产摊销1,307,595.93-2,507,702.28-
  长期待摊费用摊销1,556,387.22-5,491,387.98-
  处置固定资产、无形资产和其他长期资产的损失831,290.85-4,221,725.63-
  固定资产报废损失---88,813.15-
  财务费用101,750,847.64-137,862,767.85-
  投资损失-41,729,872.75-23,882,758.88-
  递延所得税52,914,732--88,541,623.12-
  其中:递延所得税资产减少67,040,134.05--67,780,237.81-
    递延所得税负债增加-14,125,402.05--20,761,385.31-
  存货的减少-31,884,136.29--13,980,101.62-
  经营性应收项目的减少213,366,402.69-452,238,101.46-
  经营性应付项目的增加-76,414,842.19--863,538,239.89-
  现金的期末余额6,096,326.82-7,921,873.79-
  减:现金的期初余额7,921,873.79-122,863,556.97-
  现金及现金等价物的净增加额-1,825,546.97--114,941,683.18-
公告日期2026-08-282026-04-302026-04-302025-10-27
审计意见(境内)无法表示意见
TOP↑