当前位置:首页 - 行情中心 - 中熔电气(301031) - 财务分析 - 现金流量表

中熔电气

(301031)

  

流通市值:71.38亿  总市值:101.99亿
流通股本:6881.77万   总股本:9832.25万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金815,476,609.06335,514,960.71,219,661,769.18905,371,032.74
  收到的税费返还---121,874.84
  收到其他与经营活动有关的现金5,703,036.4911,519,651.67,079,590.34,767,836.42
  经营活动现金流入小计821,179,645.55347,034,612.31,226,741,359.48910,260,744
  购买商品、接受劳务支付的现金423,788,719.24225,955,982.2680,696,726.33495,431,044.34
  支付给职工以及为职工支付的现金153,113,655.5288,987,633.91248,124,869.15183,697,565.17
  支付的各项税费68,376,941.2536,606,147.61111,701,004.3588,886,569.37
  支付其他与经营活动有关的现金8,980,375.2228,960,706.2363,997,70160,082,006.37
  经营活动现金流出小计654,259,691.23380,510,469.951,104,520,300.83828,097,185.25
  经营活动产生的现金流量净额166,919,954.32-33,475,857.65122,221,058.6582,163,558.75
二、投资活动产生的现金流量:
  收回投资收到的现金--00
  取得投资收益收到的现金68,574.03-163,699114,608.4
  处置固定资产、无形资产和其他长期资产收回的现金净额1,832,666.18-5,362.835,000
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金--00
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,901,240.21-169,061.83119,608.4
  购建固定资产、无形资产和其他长期资产支付的现金71,326,641.9935,802,330.69141,601,024.899,487,396.7
  投资支付的现金99,783,666.822,500,0002,500,0000
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金--961,605794,138.43
  投资活动现金流出小计171,110,308.8138,302,330.69145,062,629.8100,281,535.13
  投资活动产生的现金流量净额-169,209,068.6-38,302,330.69-144,893,567.97-100,161,926.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,325,107.48-00
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金229,788,600.81142,448,716.94430,577,292.75249,738,713.47
  收到其他与筹资活动有关的现金--00
  筹资活动现金流入小计251,113,708.29142,448,716.94430,577,292.75249,738,713.47
  偿还债务支付的现金96,398,622.37550,000267,058,396.61154,111,311.62
  分配股利、利润或偿付利息支付的现金48,935,741.332,332,543.7952,810,228.2350,872,361.18
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金5,013,105.48-26,134,913.6220,138,270.57
  筹资活动现金流出小计150,347,469.182,882,543.79346,003,538.46225,121,943.37
  筹资活动产生的现金流量净额100,766,239.11139,566,173.1584,573,754.2924,616,770.1
四、汇率变动对现金及现金等价物的影响-218,074.86155,350.93-149,926.43137,886.63
五、现金及现金等价物净增加额98,259,049.9767,943,335.7461,751,318.546,756,288.75
  加:期初现金及现金等价物余额209,664,246.09288,279,637.78147,812,343.13147,812,343.13
  期末现金及现金等价物余额307,923,296.06356,222,973.52209,563,661.67154,568,631.88
补充资料:
  净利润136,272,168.56-186,939,254.43-
  资产减值准备1,309,339.45-23,921,567.99-
  固定资产和投资性房地产折旧1,854,621.88-31,942,244.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,854,621.88-31,942,244.29-
  无形资产摊销2,164,557.6-2,994,527.99-
  长期待摊费用摊销5,139,406.84-10,074,591.63-
  处置固定资产、无形资产和其他长期资产的损失189,652.57-550,218.74-
  固定资产报废损失91,338.77-12,798.58-
  公允价值变动损失0-0-
  财务费用4,910,184.53-7,802,413.69-
  投资损失-229,104.72-295,901.2-
  递延所得税-3,032,381.36--542,822.7-
  其中:递延所得税资产减少-2,934,337.87--1,268,613.84-
    递延所得税负债增加-98,043.49-725,791.14-
  存货的减少-47,404,943.37--13,106,024.68-
  经营性应收项目的减少-121,715,745.1--384,632,539.15-
  经营性应付项目的增加141,573,542.06-193,985,437.73-
  其他21,996,688.84-56,229,374.13-
  现金的期末余额307,923,296.06-209,563,661.67-
  减:现金的期初余额209,664,246.09-147,812,343.13-
  现金及现金等价物的净增加额98,259,049.97-61,751,318.54-
公告日期2025-08-282025-04-212025-04-212024-10-24
审计意见(境内)标准无保留意见
TOP↑