当前位置:首页 - 行情中心 - 雷电微力(301050) - 财务分析 - 现金流量表

雷电微力

(301050)

  

流通市值:68.16亿  总市值:68.48亿
流通股本:2.46亿   总股本:2.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,470,549.8842,122,320601,304,076.28521,597,000
  收到的税费返还17,413,271.7-60,040,475.6260,040,475.62
  收到其他与经营活动有关的现金16,646,678.346,276,552.0525,746,786.5621,424,803.25
  经营活动现金流入小计247,530,499.9248,398,872.05687,091,338.46603,062,278.87
  购买商品、接受劳务支付的现金85,563,863.7835,625,021.66275,198,456.54238,107,190.22
  支付给职工以及为职工支付的现金57,074,272.0231,784,981.56104,655,601.7781,307,621.76
  支付的各项税费55,866,361.82-14,231,213.9544,260,879.4932,093,098.9
  支付其他与经营活动有关的现金9,626,609.073,762,366.6623,257,905.9718,218,109.53
  经营活动现金流出小计208,131,106.6956,941,155.93447,372,843.77369,726,020.41
  经营活动产生的现金流量净额39,399,393.23-8,542,283.88239,718,494.69233,336,258.46
二、投资活动产生的现金流量:
  收回投资收到的现金882,500,000532,500,0001,860,000,0001,215,000,000
  取得投资收益收到的现金7,352,122.184,980,831.1941,490,283.1731,992,648.59
  处置固定资产、无形资产和其他长期资产收回的现金净额100-7,182.26,028.35
  投资活动现金流入小计889,852,222.18537,480,831.191,901,497,465.371,246,998,676.94
  购建固定资产、无形资产和其他长期资产支付的现金4,061,891.492,808,674.514,880,060.6512,994,762.65
  投资支付的现金1,010,000,000560,000,0002,000,230,904.111,410,230,904.11
  投资活动现金流出小计1,014,061,891.49562,808,674.52,015,110,964.761,423,225,666.76
  投资活动产生的现金流量净额-124,209,669.31-25,327,843.31-113,613,499.39-176,226,989.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,015,590.87-58,971,087.45-
  取得借款收到的现金30,000,000-30,000,00030,000,000
  收到其他与筹资活动有关的现金11,089,188---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计50,104,778.87-88,971,087.4530,000,000
  偿还债务支付的现金30,000,000-30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金12,688,627.89191,25085,651,870.5185,458,495.51
  筹资活动现金流出小计42,688,627.89191,250115,651,870.51115,458,495.51
  筹资活动产生的现金流量净额7,416,150.98-191,250-26,680,783.06-85,458,495.51
五、现金及现金等价物净增加额-77,394,125.1-34,061,377.1999,424,212.24-28,349,226.87
  加:期初现金及现金等价物余额1,054,178,658.861,054,178,658.86954,754,446.62954,754,446.62
  期末现金及现金等价物余额976,784,533.761,020,117,281.671,054,178,658.86926,405,219.75
补充资料:
  净利润-91,487,677.58-164,343,494.56-
  资产减值准备103,125,529.02-62,482,374.64-
  固定资产和投资性房地产折旧11,395,428.41-22,528,489.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,395,428.41-22,528,489.15-
  无形资产摊销571,852.86-1,287,432.4-
  长期待摊费用摊销322,293.14-666,750.76-
  固定资产报废损失33,586.71-122,027.91-
  公允价值变动损失-8,656,391.73--19,821,526.05-
  财务费用350,619.81-864,133.41-
  投资损失-1,513,955.53--1,809,100.85-
  递延所得税-6,695,477.83--3,992,385.99-
  其中:递延所得税资产减少-6,695,477.83--3,992,385.99-
  存货的减少-87,618,720.3-219,146,978.35-
  经营性应收项目的减少76,086,272.8--216,855,180-
  经营性应付项目的增加38,379,122.6-5,594,198.47-
  其他5,106,910.85-5,160,807.93-
  现金的期末余额976,784,533.76-1,054,178,658.86-
  减:现金的期初余额1,054,178,658.86-954,754,446.62-
  现金及现金等价物的净增加额-77,394,125.1-99,424,212.24-
公告日期2026-08-222026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑