当前位置:首页 - 行情中心 - 雷电微力(301050) - 财务分析 - 现金流量表

雷电微力

(301050)

  

流通市值:110.79亿  总市值:130.43亿
流通股本:2.08亿   总股本:2.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金500,269,139.48500,190,800362,686,328.35356,908,328.35
  收到的税费返还--55,482,986.1555,482,986.15
  收到其他与经营活动有关的现金13,841,684.426,898,356.8339,194,505.725,991,260.73
  经营活动现金流入小计514,110,823.9507,089,156.83457,363,820.2438,382,575.23
  购买商品、接受劳务支付的现金215,775,792.54109,274,759.13557,942,208.12490,653,612.91
  支付给职工以及为职工支付的现金59,812,188.2637,764,973.499,161,818.5879,949,290.31
  支付的各项税费14,692,917.041,993,235.5380,974,992.249,336,651.93
  支付其他与经营活动有关的现金10,615,369.553,948,895.1134,660,279.5719,610,956.45
  经营活动现金流出小计300,896,267.39152,981,863.17772,739,298.47639,550,511.6
  经营活动产生的现金流量净额213,214,556.51354,107,293.66-315,375,478.27-201,167,936.37
二、投资活动产生的现金流量:
  收回投资收到的现金600,000,000300,000,0002,390,515,555.551,879,416,803.13
  取得投资收益收到的现金27,507,498.5416,323,304.1120,964,758.7613,254,678.58
  处置固定资产、无形资产和其他长期资产收回的现金净额6,028.354,265.84145,985144,485
  投资活动现金流入小计627,513,526.89316,327,569.952,411,626,299.311,892,815,966.71
  购建固定资产、无形资产和其他长期资产支付的现金11,662,978.418,369,099.920,393,795.3814,483,660.31
  投资支付的现金795,000,000120,000,0002,014,973,428.991,724,954,059.13
  投资活动现金流出小计806,662,978.41128,369,099.92,035,367,224.371,739,437,719.44
  投资活动产生的现金流量净额-179,149,451.52187,958,470.05376,259,074.94153,378,247.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金--29,789,146.8-
  取得借款收到的现金30,000,000-30,000,00030,000,000
  收到其他与筹资活动有关的现金--79,951,769.583,802,425.05
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-139,740,916.3833,802,425.05
  偿还债务支付的现金30,000,000-30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金50,573,420.29251,250.01122,456,210.95122,202,169.28
  支付其他与筹资活动有关的现金--132,090,875.04132,081,516.38
  筹资活动现金流出小计80,573,420.29251,250.01284,547,085.99284,283,685.66
  筹资活动产生的现金流量净额-50,573,420.29-251,250.01-144,806,169.61-250,481,260.61
五、现金及现金等价物净增加额-16,508,315.3541,814,513.7-83,922,572.94-298,270,949.71
  加:期初现金及现金等价物余额954,754,446.62954,754,446.621,038,677,019.561,038,677,019.56
  期末现金及现金等价物余额938,246,131.321,496,568,960.32954,754,446.62740,406,069.85
补充资料:
  净利润116,235,182.78-342,675,046.27-
  资产减值准备34,564,891.37-51,020,428.28-
  固定资产和投资性房地产折旧9,814,645.43-21,566,580.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,814,645.43-21,566,580.81-
  无形资产摊销678,096.29-1,529,123.24-
  长期待摊费用摊销324,818.02-615,445.68-
  处置固定资产、无形资产和其他长期资产的损失--832,501.33-
  固定资产报废损失72,883.49-857,672.75-
  公允价值变动损失17,651,604.81--11,144,432.67-
  财务费用482,956.89-1,044,249.35-
  投资损失-27,690,736.9--19,935,744.5-
  递延所得税-11,290,440.01--13,737,169.16-
  其中:递延所得税资产减少-11,290,440.01--13,737,169.16-
  存货的减少67,599,130.74-515,293,179.01-
  经营性应收项目的减少-267,930,395.95--108,666,011.87-
  经营性应付项目的增加240,305,754.77--1,204,707,520.55-
  其他32,396,164.78-107,339,000.91-
  现金的期末余额938,246,131.32-954,754,446.62-
  减:现金的期初余额954,754,446.62-1,038,677,019.56-
  现金及现金等价物的净增加额-16,508,315.3--83,922,572.94-
公告日期2025-08-222025-04-262025-04-262024-10-15
审计意见(境内)标准无保留意见
TOP↑