当前位置:首页 - 行情中心 - 君亭酒店(301073) - 财务分析 - 现金流量表

君亭酒店

(301073)

  

流通市值:44.46亿  总市值:48.52亿
流通股本:1.78亿   总股本:1.94亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金554,514,077.28392,237,049.57175,959,190.85701,177,987.72
  收到的税费返还92,771.9348,632.2221,966.47-
  收到其他与经营活动有关的现金26,222,883.2718,171,992.3616,272,436.89108,322,635.4
  经营活动现金流入小计580,829,732.48410,457,674.15192,253,594.21809,500,623.12
  购买商品、接受劳务支付的现金164,536,530.95141,753,351.0937,938,224.52190,771,411.41
  支付给职工以及为职工支付的现金144,206,880.4497,105,034.2951,425,858.91181,588,806.66
  支付的各项税费33,835,350.0321,297,878.1811,092,237.5938,682,650.37
  支付其他与经营活动有关的现金47,636,079.6532,766,576.5428,726,482.53137,039,158.15
  经营活动现金流出小计390,214,841.07292,922,840.1129,182,803.55548,082,026.59
  经营活动产生的现金流量净额190,614,891.41117,534,834.0563,070,790.66261,418,596.53
二、投资活动产生的现金流量:
  收回投资收到的现金237,000,000213,000,000115,000,000283,500,000
  取得投资收益收到的现金1,193,888.9714,601.74450,322.261,725,046.06
  处置固定资产、无形资产和其他长期资产收回的现金净额57,724.5857,724.58-3,213.11
  处置子公司及其他营业单位收到的现金净额---991,854.94
  收到的其他与投资活动有关的现金3,152,621.21--3,527,482.39
  投资活动现金流入小计241,404,234.69213,772,326.32115,450,322.26289,747,596.5
  购建固定资产、无形资产和其他长期资产支付的现金27,606,914.5524,776,202.9120,331,459.87105,561,095.37
  投资支付的现金340,774,500306,774,500176,174,500304,070,000
  支付其他与投资活动有关的现金---14,700,000
  投资活动现金流出小计368,381,414.55331,550,702.91196,505,959.87424,331,095.37
  投资活动产生的现金流量净额-126,977,179.86-117,778,376.59-81,055,637.61-134,583,498.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,730,0001,850,0001,000,000777,000
  其中:子公司吸收少数股东投资收到的现金2,730,0001,850,0001,000,000777,000
  筹资活动现金流入小计2,730,0001,850,0001,000,000777,000
  分配股利、利润或偿付利息支付的现金36,966,824.5533,787,656.9-36,473,911.48
  其中:子公司支付给少数股东的股利、利润7,799,167.654,620,000-6,995,000
  支付其他与筹资活动有关的现金127,142,859.4881,175,168.2227,782,928.65180,837,291.81
  筹资活动现金流出小计164,109,684.03114,962,825.1227,782,928.65217,311,203.29
  筹资活动产生的现金流量净额-161,379,684.03-113,112,825.12-26,782,928.65-216,534,203.29
五、现金及现金等价物净增加额-97,741,972.48-113,356,367.66-44,767,775.6-89,699,105.63
  加:期初现金及现金等价物余额397,385,965.29397,345,965.29397,389,965.29487,045,070.92
  期末现金及现金等价物余额299,643,992.81283,989,597.63352,622,189.69397,345,965.29
补充资料:
  净利润-7,752,413.85-32,103,901.81
  资产减值准备--415,433.6-5,176,208.33
  固定资产和投资性房地产折旧-3,528,671.2-6,551,387.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,528,671.2-6,551,387.93
  无形资产摊销-199,063.46-711,006.68
  长期待摊费用摊销-34,771,283.48-63,865,511.43
  处置固定资产、无形资产和其他长期资产的损失----511,571.2
  固定资产报废损失---63,034.88
  公允价值变动损失--129,052.8--283,342.2
  财务费用-28,096,698.24-53,144,378.74
  投资损失--821,958.77--766,430.06
  递延所得税--8,083,159.13--10,729,145.96
  其中:递延所得税资产减少--8,083,159.13--10,630,376.44
    递延所得税负债增加----98,769.52
  存货的减少-513,712.41-2,007,651.76
  经营性应收项目的减少--35,332,514.14-4,315,406.74
  经营性应付项目的增加-17,736,749.69--23,920,298.66
  现金的期末余额-283,989,597.63-397,345,965.29
  减:现金的期初余额-397,345,965.29-487,045,070.92
  现金及现金等价物的净增加额--113,356,367.66--89,699,105.63
公告日期2025-10-252025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑