当前位置:首页 - 行情中心 - 新瀚新材(301076) - 财务分析 - 现金流量表

新瀚新材

(301076)

  

流通市值:33.31亿  总市值:49.88亿
流通股本:1.52亿   总股本:2.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,467,937.98161,829,198.157,914,683.48291,256,127.34
  收到的税费返还1,344,251.561,344,251.561,344,251.561,620,940.5
  收到其他与经营活动有关的现金5,718,525.614,446,842.721,635,782.9910,538,323.72
  经营活动现金流入小计236,530,715.15167,620,292.3860,894,718.03303,415,391.56
  购买商品、接受劳务支付的现金99,386,106.5173,906,102.3426,592,793.09124,210,083.03
  支付给职工以及为职工支付的现金64,727,878.3946,270,103.9127,415,504.0369,960,202.61
  支付的各项税费16,397,967.3511,614,507.823,426,553.4719,943,239.68
  支付其他与经营活动有关的现金8,337,410.474,464,799.52,676,367.8813,116,282.17
  经营活动现金流出小计188,849,362.72136,255,513.5760,111,218.47227,229,807.49
  经营活动产生的现金流量净额47,681,352.4331,364,778.81783,499.5676,185,584.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,197,000,000972,000,000452,000,0001,970,000,000
  取得投资收益收到的现金7,410,631.556,406,231.552,909,005.1812,492,577.86
  处置固定资产、无形资产和其他长期资产收回的现金净额69,31538,03534,650195,875
  收到的其他与投资活动有关的现金200,000200,00050,0001,012,000
  投资活动现金流入小计1,204,679,946.55978,644,266.55454,993,655.181,983,700,452.86
  购建固定资产、无形资产和其他长期资产支付的现金23,899,638.1821,647,989.9410,618,424.8737,754,100.69
  投资支付的现金1,142,000,000617,000,000392,000,0002,010,000,000
  取得子公司及其他营业单位支付的现金12,252,128.9712,252,128.977,729,560.01-
  支付其他与投资活动有关的现金672,000562,000110,000390,000
  投资活动现金流出小计1,178,823,767.15651,462,118.91410,457,984.882,048,144,100.69
  投资活动产生的现金流量净额25,856,179.4327,182,147.6444,535,670.3-64,443,647.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,817,1056,817,105--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计6,817,1056,817,105--
  分配股利、利润或偿付利息支付的现金17,488,12017,488,120-30,940,520
  支付其他与筹资活动有关的现金6,431,638.891,000,000--
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计23,919,758.8918,488,120-30,940,520
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-17,102,653.89-11,671,015--30,940,520
四、汇率变动对现金及现金等价物的影响-3,080,797.24-3,501,984.91-1,849,882461,471.57
五、现金及现金等价物净增加额53,354,080.7343,373,926.5443,469,287.86-18,737,112.19
  加:期初现金及现金等价物余额111,231,889.16111,231,889.16111,231,889.16129,969,001.35
  期末现金及现金等价物余额164,585,969.86454,605,815.7154,701,177.02111,231,889.16
补充资料:
  净利润-36,064,768.64-66,611,410.93
  资产减值准备-270,354.9-338,220.24
  固定资产和投资性房地产折旧-16,234,791.42-31,212,775.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,234,791.42-31,212,775.57
  无形资产摊销-722,917.35-1,862,758.4
  长期待摊费用摊销-194,285.96-545,041.67
  处置固定资产、无形资产和其他长期资产的损失----25,656.89
  固定资产报废损失-184,360.63-49,748.67
  财务费用-2,901,977.67-293,789.34
  投资损失--6,400,006.53--12,492,577.86
  递延所得税-2,042,098.06--3,436,400.97
  其中:递延所得税资产减少--431,060.18-1,479,233.27
    递延所得税负债增加-2,473,158.24--4,915,634.24
  存货的减少--15,150,925.73--8,615,792.07
  经营性应收项目的减少--7,571,355.22--18,989,442.77
  经营性应付项目的增加-753,245.8-14,782,032.41
  其他-1,443,822.16-3,666,647.19
  现金的期末余额-454,605,815.7-111,231,889.16
  减:现金的期初余额-111,231,889.16-129,969,001.35
  现金及现金等价物的净增加额-343,373,926.54--18,737,112.19
公告日期2026-10-292026-08-282026-04-302026-03-18
审计意见(境内)标准无保留意见
TOP↑