当前位置:首页 - 行情中心 - 孩子王(301078) - 财务分析 - 现金流量表

孩子王

(301078)

  

流通市值:169.60亿  总市值:171.26亿
流通股本:12.46亿   总股本:12.58亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,507,761,939.557,562,546,596.114,998,130,456.962,351,811,745.91
收到的税费返还41,916,176.2733,700,077.13,588,080.072,086,555.24
收到其他与经营活动有关的现金54,137,526.839,240,163.3227,987,09913,088,427.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,603,815,642.627,635,486,836.535,029,705,636.032,366,986,728.95
购买商品、接受劳务支付的现金7,911,130,231.495,606,892,623.033,413,757,621.161,592,703,460.52
支付给职工以及为职工支付的现金1,133,527,827.48853,652,666.13584,895,025.38305,435,568.69
支付的各项税费312,779,861.99221,818,067.52159,704,216.5757,098,375.27
支付其他与经营活动有关的现金67,044,907.5344,423,036.4127,721,858.5515,139,675.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,424,482,828.496,726,786,393.094,186,078,721.661,970,377,080.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,179,332,814.13908,700,443.44843,626,914.37396,609,648.91
二、投资活动产生的现金流量:
收回投资收到的现金11,154,353,250.427,594,918,133.573,402,267,009.36860,000,000
取得投资收益收到的现金66,492,965.7546,158,888.631,556,616.4922,019,138.42
处置固定资产、无形资产和其他长期资产收回的现金净额1,093,169.341,526,292.781,206,197.84482,633.53
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,221,939,385.517,642,603,314.953,435,029,823.69882,501,771.95
购建固定资产、无形资产和其他长期资产支付的现金630,745,404.98564,443,449.28269,595,345.2101,666,920.82
投资支付的现金12,073,390,0008,898,592,310.374,631,700,000983,000,000
取得子公司及其他营业单位支付的现金48,600,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,752,735,404.989,463,035,759.654,901,295,345.21,084,666,920.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,530,796,019.47-1,820,432,444.7-1,466,265,521.51-202,165,148.87
三、筹资活动产生的现金流量:
吸收投资收到的现金27,164,835.225,964,835.225,964,835.2-
其中:子公司吸收少数股东投资收到的现金1,200,000---
取得借款收到的现金70,265,149.7870,265,149.7870,265,149.7870,265,149.78
收到其他与筹资活动有关的现金21,442,435.89,648,707.495,414,697.091,378,683.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计118,872,420.78105,878,692.47101,644,682.0771,643,833.08
偿还债务支付的现金334,857,512.76220,732,376.35165,368,885.7455,882,585.02
分配股利、利润或偿付利息支付的现金134,582,871.97117,227,017.1279,400,704.9611,849,876.82
支付其他与筹资活动有关的现金729,937,705.46317,159,574.28207,758,876.8997,168,228.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,199,378,090.19655,118,967.75452,528,467.59164,900,690.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,080,505,669.41-549,240,275.28-350,883,785.52-93,256,857.15
四、汇率变动对现金及现金等价物的影响1,493,343.642,293,497.76491,587.44937,369.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,430,475,531.11-1,458,678,778.78-973,030,805.22102,125,012.35
加:期初现金及现金等价物余额2,290,005,463.592,290,005,463.592,290,005,463.592,289,926,115.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额859,529,932.48831,326,684.811,316,974,658.372,392,051,127.59
补充资料:
净利润204,992,920.8-90,319,544.56-
资产减值准备-4,823,188.11-4,002,655.28-
固定资产和投资性房地产折旧92,683,578.35-48,073,490.91-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,683,578.35-48,073,490.91-
无形资产摊销16,810,886.76-9,496,481.62-
长期待摊费用摊销79,803,256.87-41,636,265.83-
递延收益摊销-1,689,807.84--978,237.22-
处置固定资产、无形资产和其他长期资产的损失-18,998,120.87--6,402,553.22-
公允价值变动损失-16,708,494.21--8,081,729.9-
财务费用114,719,791.31-64,715,325.06-
投资损失-37,925,327.78--11,415,807.74-
递延所得税-9,960,943.55--15,628,758.53-
其中:递延所得税资产减少-6,806,487.05--13,440,665.59-
递延所得税负债增加-3,154,456.5--2,188,092.94-
存货的减少198,659,609.7-181,208,979.47-
经营性应收项目的减少-285,234,242.74--58,028,853.68-
经营性应付项目的增加317,901,095.08-242,759,268.49-
其他--19,556,614.71-
现金的期末余额859,529,932.48-1,316,974,658.37-
减:现金的期初余额2,290,005,463.59-2,290,005,463.59-
公告日期2025-04-032024-10-222024-08-162024-04-25
审计意见(境内)标准无保留意见
TOP↑