当前位置:首页 - 行情中心 - 孩子王(301078) - 财务分析 - 现金流量表

孩子王

(301078)

  

流通市值:135.20亿  总市值:135.97亿
流通股本:12.54亿   总股本:12.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,271,409,346.115,473,171,276.692,745,626,731.9610,507,761,939.55
  收到的税费返还25,343,014.912,792,245.697,289,547.5941,916,176.27
  收到其他与经营活动有关的现金16,465,663.9611,218,871.458,925,921.9354,137,526.8
  经营活动现金流入小计8,313,218,024.975,497,182,393.832,761,842,201.4810,603,815,642.62
  购买商品、接受劳务支付的现金6,007,474,863.653,710,463,368.941,868,630,557.437,911,130,231.49
  支付给职工以及为职工支付的现金914,511,722.94603,869,274.32324,856,973.731,133,527,827.48
  支付的各项税费243,625,594.08156,756,768.0773,035,258.19312,779,861.99
  支付其他与经营活动有关的现金53,167,571.7728,288,519.7526,970,891.767,044,907.53
  经营活动现金流出小计7,218,779,752.444,499,377,931.082,293,493,681.059,424,482,828.49
  经营活动产生的现金流量净额1,094,438,272.53997,804,462.75468,348,520.431,179,332,814.13
二、投资活动产生的现金流量:
  收回投资收到的现金10,137,243,809.776,462,856,223.733,685,466,374.5411,154,353,250.42
  取得投资收益收到的现金53,888,908.1535,974,512.6227,587,184.3466,492,965.75
  处置固定资产、无形资产和其他长期资产收回的现金净额3,695,721.363,181,796.183,142,779.111,093,169.34
  投资活动现金流入小计10,194,828,439.286,502,012,532.533,716,196,337.9911,221,939,385.51
  购建固定资产、无形资产和其他长期资产支付的现金415,823,358.92355,026,083.7259,046,785.09630,745,404.98
  投资支付的现金10,093,140,0007,103,340,0003,819,550,00012,073,390,000
  取得子公司及其他营业单位支付的现金1,656,746,423.5378,698,268.57113,400,00048,600,000
  投资活动现金流出小计12,165,709,782.457,537,064,352.293,991,996,785.0912,752,735,404.98
  投资活动产生的现金流量净额-1,970,881,343.17-1,035,051,819.76-275,800,447.1-1,530,796,019.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金254,962,636.01254,962,636.015,500,00027,164,835.2
  其中:子公司吸收少数股东投资收到的现金236,500,000.01236,500,000.015,500,0001,200,000
  取得借款收到的现金2,210,299,087.632,010,299,087.63611,233,078.6370,265,149.78
  收到其他与筹资活动有关的现金10,389,827.236,840,539.085,913,140.6821,442,435.8
  筹资活动现金流入小计2,475,651,550.872,272,102,262.72622,646,219.31118,872,420.78
  偿还债务支付的现金535,135,854.9104,253,961.686,695,965.07334,857,512.76
  分配股利、利润或偿付利息支付的现金135,081,364.2586,694,678.6411,360,653.66134,582,871.97
  支付其他与筹资活动有关的现金759,474,203.49588,117,688.12465,620,161.67729,937,705.46
  筹资活动现金流出小计1,429,691,422.64779,066,328.44483,676,780.41,199,378,090.19
  筹资活动产生的现金流量净额1,045,960,128.231,493,035,934.28138,969,438.91-1,080,505,669.41
四、汇率变动对现金及现金等价物的影响-2,558,748.87-693,280.59-188,654.681,493,343.64
五、现金及现金等价物净增加额166,958,308.721,455,095,296.68331,328,857.56-1,430,475,531.11
  加:期初现金及现金等价物余额859,529,932.48859,529,932.48894,231,663.912,290,005,463.59
  期末现金及现金等价物余额1,026,488,241.22,314,625,229.161,225,560,521.47859,529,932.48
补充资料:
  净利润-142,655,150.99-204,992,920.8
  资产减值准备-3,493,802.83--4,823,188.11
  固定资产和投资性房地产折旧-39,676,334.18-92,683,578.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,676,334.18-92,683,578.35
  无形资产摊销-10,054,766.67-16,810,886.76
  长期待摊费用摊销-29,783,002.72-79,803,256.87
  递延收益摊销--555,834.3--1,689,807.84
  处置固定资产、无形资产和其他长期资产的损失--4,906,627.78--18,998,120.87
  公允价值变动损失--11,104,237.08--16,708,494.21
  财务费用-48,166,549.9-114,719,791.31
  投资损失--17,379,365.14--37,925,327.78
  递延所得税--5,446,560.42--9,960,943.55
  其中:递延所得税资产减少--3,213,008.45--6,806,487.05
    递延所得税负债增加--2,233,551.97--3,154,456.5
  存货的减少-71,842,012.44-198,659,609.7
  经营性应收项目的减少-305,509,289.46--285,234,242.74
  经营性应付项目的增加-180,697,532.08-317,901,095.08
  其他-9,006,233.65--
  现金的期末余额-2,314,625,229.16-859,529,932.48
  减:现金的期初余额-859,529,932.48-2,290,005,463.59
  现金及现金等价物的净增加额-1,455,095,296.68--1,430,475,531.11
公告日期2025-10-282025-08-192025-04-252025-04-03
审计意见(境内)标准无保留意见
TOP↑