当前位置:首页 - 行情中心 - 孩子王(301078) - 财务分析 - 现金流量表

孩子王

(301078)

  

流通市值:146.62亿  总市值:147.45亿
流通股本:12.54亿   总股本:12.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,473,171,276.692,745,626,731.9610,507,761,939.557,562,546,596.11
  收到的税费返还12,792,245.697,289,547.5941,916,176.2733,700,077.1
  收到其他与经营活动有关的现金11,218,871.458,925,921.9354,137,526.839,240,163.32
  经营活动现金流入小计5,497,182,393.832,761,842,201.4810,603,815,642.627,635,486,836.53
  购买商品、接受劳务支付的现金3,710,463,368.941,868,630,557.437,911,130,231.495,606,892,623.03
  支付给职工以及为职工支付的现金603,869,274.32324,856,973.731,133,527,827.48853,652,666.13
  支付的各项税费156,756,768.0773,035,258.19312,779,861.99221,818,067.52
  支付其他与经营活动有关的现金28,288,519.7526,970,891.767,044,907.5344,423,036.41
  经营活动现金流出小计4,499,377,931.082,293,493,681.059,424,482,828.496,726,786,393.09
  经营活动产生的现金流量净额997,804,462.75468,348,520.431,179,332,814.13908,700,443.44
二、投资活动产生的现金流量:
  收回投资收到的现金6,462,856,223.733,685,466,374.5411,154,353,250.427,594,918,133.57
  取得投资收益收到的现金35,974,512.6227,587,184.3466,492,965.7546,158,888.6
  处置固定资产、无形资产和其他长期资产收回的现金净额3,181,796.183,142,779.111,093,169.341,526,292.78
  投资活动现金流入小计6,502,012,532.533,716,196,337.9911,221,939,385.517,642,603,314.95
  购建固定资产、无形资产和其他长期资产支付的现金355,026,083.7259,046,785.09630,745,404.98564,443,449.28
  投资支付的现金7,103,340,0003,819,550,00012,073,390,0008,898,592,310.37
  取得子公司及其他营业单位支付的现金78,698,268.57113,400,00048,600,000-
  投资活动现金流出小计7,537,064,352.293,991,996,785.0912,752,735,404.989,463,035,759.65
  投资活动产生的现金流量净额-1,035,051,819.76-275,800,447.1-1,530,796,019.47-1,820,432,444.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金254,962,636.015,500,00027,164,835.225,964,835.2
  其中:子公司吸收少数股东投资收到的现金236,500,000.015,500,0001,200,000-
  取得借款收到的现金2,010,299,087.63611,233,078.6370,265,149.7870,265,149.78
  收到其他与筹资活动有关的现金6,840,539.085,913,140.6821,442,435.89,648,707.49
  筹资活动现金流入小计2,272,102,262.72622,646,219.31118,872,420.78105,878,692.47
  偿还债务支付的现金104,253,961.686,695,965.07334,857,512.76220,732,376.35
  分配股利、利润或偿付利息支付的现金86,694,678.6411,360,653.66134,582,871.97117,227,017.12
  支付其他与筹资活动有关的现金588,117,688.12465,620,161.67729,937,705.46317,159,574.28
  筹资活动现金流出小计779,066,328.44483,676,780.41,199,378,090.19655,118,967.75
  筹资活动产生的现金流量净额1,493,035,934.28138,969,438.91-1,080,505,669.41-549,240,275.28
四、汇率变动对现金及现金等价物的影响-693,280.59-188,654.681,493,343.642,293,497.76
五、现金及现金等价物净增加额1,455,095,296.68331,328,857.56-1,430,475,531.11-1,458,678,778.78
  加:期初现金及现金等价物余额859,529,932.48894,231,663.912,290,005,463.592,290,005,463.59
  期末现金及现金等价物余额2,314,625,229.161,225,560,521.47859,529,932.48831,326,684.81
补充资料:
  净利润142,655,150.99-204,992,920.8-
  资产减值准备3,493,802.83--4,823,188.11-
  固定资产和投资性房地产折旧39,676,334.18-92,683,578.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,676,334.18-92,683,578.35-
  无形资产摊销10,054,766.67-16,810,886.76-
  长期待摊费用摊销29,783,002.72-79,803,256.87-
  递延收益摊销-555,834.3--1,689,807.84-
  处置固定资产、无形资产和其他长期资产的损失-4,906,627.78--18,998,120.87-
  公允价值变动损失-11,104,237.08--16,708,494.21-
  财务费用48,166,549.9-114,719,791.31-
  投资损失-17,379,365.14--37,925,327.78-
  递延所得税-5,446,560.42--9,960,943.55-
  其中:递延所得税资产减少-3,213,008.45--6,806,487.05-
    递延所得税负债增加-2,233,551.97--3,154,456.5-
  存货的减少71,842,012.44-198,659,609.7-
  经营性应收项目的减少305,509,289.46--285,234,242.74-
  经营性应付项目的增加180,697,532.08-317,901,095.08-
  其他9,006,233.65---
  现金的期末余额2,314,625,229.16-859,529,932.48-
  减:现金的期初余额859,529,932.48-2,290,005,463.59-
  现金及现金等价物的净增加额1,455,095,296.68--1,430,475,531.11-
公告日期2025-08-192025-04-252025-04-032024-10-22
审计意见(境内)标准无保留意见
TOP↑