当前位置:首页 - 行情中心 - 孩子王(301078) - 财务分析 - 现金流量表

孩子王

(301078)

  

流通市值:164.11亿  总市值:165.04亿
流通股本:12.55亿   总股本:12.62亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,745,626,731.9610,507,761,939.557,562,546,596.114,998,130,456.96
收到的税费返还7,289,547.5941,916,176.2733,700,077.13,588,080.07
收到其他与经营活动有关的现金8,925,921.9354,137,526.839,240,163.3227,987,099
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,761,842,201.4810,603,815,642.627,635,486,836.535,029,705,636.03
购买商品、接受劳务支付的现金1,868,630,557.437,911,130,231.495,606,892,623.033,413,757,621.16
支付给职工以及为职工支付的现金324,856,973.731,133,527,827.48853,652,666.13584,895,025.38
支付的各项税费73,035,258.19312,779,861.99221,818,067.52159,704,216.57
支付其他与经营活动有关的现金26,970,891.767,044,907.5344,423,036.4127,721,858.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,293,493,681.059,424,482,828.496,726,786,393.094,186,078,721.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额468,348,520.431,179,332,814.13908,700,443.44843,626,914.37
二、投资活动产生的现金流量:
收回投资收到的现金3,685,466,374.5411,154,353,250.427,594,918,133.573,402,267,009.36
取得投资收益收到的现金27,587,184.3466,492,965.7546,158,888.631,556,616.49
处置固定资产、无形资产和其他长期资产收回的现金净额3,142,779.111,093,169.341,526,292.781,206,197.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,716,196,337.9911,221,939,385.517,642,603,314.953,435,029,823.69
购建固定资产、无形资产和其他长期资产支付的现金59,046,785.09630,745,404.98564,443,449.28269,595,345.2
投资支付的现金3,819,550,00012,073,390,0008,898,592,310.374,631,700,000
取得子公司及其他营业单位支付的现金113,400,00048,600,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,991,996,785.0912,752,735,404.989,463,035,759.654,901,295,345.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-275,800,447.1-1,530,796,019.47-1,820,432,444.7-1,466,265,521.51
三、筹资活动产生的现金流量:
吸收投资收到的现金5,500,00027,164,835.225,964,835.225,964,835.2
其中:子公司吸收少数股东投资收到的现金5,500,0001,200,000--
取得借款收到的现金611,233,078.6370,265,149.7870,265,149.7870,265,149.78
收到其他与筹资活动有关的现金5,913,140.6821,442,435.89,648,707.495,414,697.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计622,646,219.31118,872,420.78105,878,692.47101,644,682.07
偿还债务支付的现金6,695,965.07334,857,512.76220,732,376.35165,368,885.74
分配股利、利润或偿付利息支付的现金11,360,653.66134,582,871.97117,227,017.1279,400,704.96
支付其他与筹资活动有关的现金465,620,161.67729,937,705.46317,159,574.28207,758,876.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计483,676,780.41,199,378,090.19655,118,967.75452,528,467.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额138,969,438.91-1,080,505,669.41-549,240,275.28-350,883,785.52
四、汇率变动对现金及现金等价物的影响-188,654.681,493,343.642,293,497.76491,587.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额331,328,857.56-1,430,475,531.11-1,458,678,778.78-973,030,805.22
加:期初现金及现金等价物余额894,231,663.912,290,005,463.592,290,005,463.592,290,005,463.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,225,560,521.47859,529,932.48831,326,684.811,316,974,658.37
补充资料:
净利润-204,992,920.8-90,319,544.56
资产减值准备--4,823,188.11-4,002,655.28
固定资产和投资性房地产折旧-92,683,578.35-48,073,490.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,683,578.35-48,073,490.91
无形资产摊销-16,810,886.76-9,496,481.62
长期待摊费用摊销-79,803,256.87-41,636,265.83
递延收益摊销--1,689,807.84--978,237.22
处置固定资产、无形资产和其他长期资产的损失--18,998,120.87--6,402,553.22
公允价值变动损失--16,708,494.21--8,081,729.9
财务费用-114,719,791.31-64,715,325.06
投资损失--37,925,327.78--11,415,807.74
递延所得税--9,960,943.55--15,628,758.53
其中:递延所得税资产减少--6,806,487.05--13,440,665.59
递延所得税负债增加--3,154,456.5--2,188,092.94
存货的减少-198,659,609.7-181,208,979.47
经营性应收项目的减少--285,234,242.74--58,028,853.68
经营性应付项目的增加-317,901,095.08-242,759,268.49
其他---19,556,614.71
现金的期末余额-859,529,932.48-1,316,974,658.37
减:现金的期初余额-2,290,005,463.59-2,290,005,463.59
公告日期2025-04-252025-04-032024-10-222024-08-16
审计意见(境内)标准无保留意见
TOP↑