当前位置:首页 - 行情中心 - 孩子王(301078) - 财务分析 - 现金流量表

孩子王

(301078)

  

流通市值:87.96亿  总市值:88.14亿
流通股本:12.62亿   总股本:12.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,721,960,734.042,753,025,144.5211,530,204,842.948,271,409,346.11
  收到的税费返还29,919,294.5614,714,346.8144,659,798.6125,343,014.9
  收到其他与经营活动有关的现金12,340,532.818,094,380.5130,010,743.8916,465,663.96
  经营活动现金流入小计5,764,220,561.412,775,833,871.8411,604,875,385.448,313,218,024.97
  购买商品、接受劳务支付的现金4,092,181,851.871,912,518,680.988,521,086,788.246,007,474,863.65
  支付给职工以及为职工支付的现金741,647,245.42405,772,027.841,241,375,554.91914,511,722.94
  支付的各项税费166,991,917.8589,041,207.06336,750,967.11243,625,594.08
  支付其他与经营活动有关的现金27,925,899.5813,284,037.7867,812,553.2653,167,571.77
  经营活动现金流出小计5,028,746,914.722,420,615,953.6610,167,025,863.527,218,779,752.44
  经营活动产生的现金流量净额735,473,646.69355,217,918.181,437,849,521.921,094,438,272.53
二、投资活动产生的现金流量:
  收回投资收到的现金8,076,766,516.634,024,643,998.7614,700,033,880.5810,137,243,809.77
  取得投资收益收到的现金32,807,821.6620,856,060.2276,680,782.1653,888,908.15
  处置固定资产、无形资产和其他长期资产收回的现金净额2,006,581.43922,615.174,048,542.593,695,721.36
  收到的其他与投资活动有关的现金840,000---
  投资活动现金流入小计8,112,420,919.724,046,422,674.1514,780,763,205.3310,194,828,439.28
  购建固定资产、无形资产和其他长期资产支付的现金147,583,198.1693,793,776.26518,472,289.58415,823,358.92
  投资支付的现金8,113,692,4764,383,458,20014,447,244,854.4210,093,140,000
  取得子公司及其他营业单位支付的现金--1,656,746,423.531,656,746,423.53
  投资活动现金流出小计8,261,275,674.164,477,251,976.2616,622,463,567.5312,165,709,782.45
  投资活动产生的现金流量净额-148,854,754.44-430,829,302.11-1,841,700,362.2-1,970,881,343.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,873,548.86,700,000254,962,636.01254,962,636.01
  其中:子公司吸收少数股东投资收到的现金6,700,0006,700,000236,500,000.01236,500,000.01
  取得借款收到的现金1,000,000,000700,000,0002,215,299,087.632,210,299,087.63
  收到其他与筹资活动有关的现金3,944,342.321,834,160.5221,747,977.2110,389,827.23
  筹资活动现金流入小计1,028,817,891.12708,534,160.522,492,009,700.852,475,651,550.87
  偿还债务支付的现金1,259,283,025.5454,631,235.27859,952,300.76535,135,854.9
  分配股利、利润或偿付利息支付的现金120,356,384.2118,385,009.79156,206,593.25135,081,364.25
  支付其他与筹资活动有关的现金301,077,261.82148,459,938.35915,435,235.45759,474,203.49
  筹资活动现金流出小计1,680,716,671.53621,476,183.411,931,594,129.461,429,691,422.64
  筹资活动产生的现金流量净额-651,898,780.4187,057,977.11560,415,571.391,045,960,128.23
四、汇率变动对现金及现金等价物的影响-1,562,918.65-766,931.92-3,205,881.78-2,558,748.87
五、现金及现金等价物净增加额-66,842,806.8110,679,661.26153,358,849.33166,958,308.72
  加:期初现金及现金等价物余额1,012,888,781.811,012,888,781.81859,529,932.48859,529,932.48
  期末现金及现金等价物余额946,045,9751,023,568,443.071,012,888,781.811,026,488,241.2
补充资料:
  净利润213,495,141.67-356,226,024.62-
  资产减值准备1,918,025.75-356,721.31-
  固定资产和投资性房地产折旧45,076,529.08-86,950,612.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,076,529.08-86,950,612.28-
  无形资产摊销18,217,922.6-26,671,543.11-
  长期待摊费用摊销34,001,681.84-68,972,879.71-
  递延收益摊销-839,997.16--1,158,439.34-
  处置固定资产、无形资产和其他长期资产的损失-8,439,050.18--15,060,090.64-
  公允价值变动损失-17,193,028.33--20,060,896.13-
  财务费用67,113,935.1-119,068,694.93-
  投资损失-18,206,980.06--43,019,408.13-
  递延所得税-1,765,761.42--29,144,561.51-
  其中:递延所得税资产减少-886,876.26--26,190,004.54-
    递延所得税负债增加-878,885.16--2,954,556.97-
  存货的减少-36,104,704.36-64,689,467-
  经营性应收项目的减少118,795,726.71-161,489,951.51-
  经营性应付项目的增加98,314,316.02-185,469,140.62-
  其他2,198,251.31---
  现金的期末余额946,045,975-1,012,888,781.81-
  减:现金的期初余额1,012,888,781.81-859,529,932.48-
  现金及现金等价物的净增加额-66,842,806.81-153,358,849.33-
公告日期2026-08-262026-04-282026-04-092025-10-28
审计意见(境内)标准无保留意见
TOP↑