当前位置:首页 - 行情中心 - 华润材料(301090) - 财务分析 - 现金流量表

华润材料

(301090)

  

流通市值:120.87亿  总市值:121.44亿
流通股本:14.79亿   总股本:14.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,507,026,795.731,352,405,049.419,835,350,237.7715,301,798,917.3
  收到的税费返还118,396,288.5342,419,341.69521,966,271.01412,648,387.04
  收到其他与经营活动有关的现金111,318,503.66740,172,876.5387,854,152.1676,878,214.52
  经营活动现金流入小计7,736,741,587.922,134,997,267.5920,745,170,660.8816,391,325,518.86
  购买商品、接受劳务支付的现金6,839,700,676.423,210,962,074.8819,641,397,378.0214,882,293,514.53
  支付给职工以及为职工支付的现金210,304,507.37108,297,590.69392,833,934.22271,300,535.15
  支付的各项税费23,223,701.2412,918,859.9570,654,799.9147,227,397.5
  支付其他与经营活动有关的现金331,526,920.43114,692,656.04382,495,841.04492,553,787.23
  经营活动现金流出小计7,404,755,805.463,446,871,181.5620,487,381,953.1915,693,375,234.41
  经营活动产生的现金流量净额331,985,782.46-1,311,873,913.97257,788,707.69697,950,284.45
二、投资活动产生的现金流量:
  收回投资收到的现金545,349,624.38225,785,813.011,020,000,000100,000,000
  取得投资收益收到的现金34,290,201.3714,010,737.8298,215,555.154,605,534.24
  处置固定资产、无形资产和其他长期资产收回的现金净额40,00040,00014,785.7514,785.75
  收到的其他与投资活动有关的现金---540,049.64
  投资活动现金流入小计579,679,825.75239,836,550.831,118,230,340.9105,160,369.63
  购建固定资产、无形资产和其他长期资产支付的现金14,872,737.857,865,537.5845,329,578.6937,432,120.43
  投资支付的现金1,023,600,905.99210,000,000988,748,486302,244,551.29
  支付其他与投资活动有关的现金300,000300,000-100,377.36
  投资活动现金流出小计1,038,773,643.84218,165,537.581,034,078,064.69339,777,049.08
  投资活动产生的现金流量净额-459,093,818.0921,671,013.2584,152,276.21-234,616,679.45
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00015,000,000360,000,000350,000,000
  收到其他与筹资活动有关的现金--640,860-
  筹资活动现金流入小计50,000,00015,000,000360,640,860350,000,000
  偿还债务支付的现金10,000,0005,000,000350,000,000350,000,000
  分配股利、利润或偿付利息支付的现金430,869.48137,650.0359,731,582.2761,036,346.88
  支付其他与筹资活动有关的现金52,904,150.7232,285,710.5917,284,862.8310,231,066.93
  筹资活动现金流出小计63,335,020.237,423,360.62427,016,445.1421,267,413.81
  筹资活动产生的现金流量净额-13,335,020.2-22,423,360.62-66,375,585.1-71,267,413.81
四、汇率变动对现金及现金等价物的影响10,501,982.45,392,728.0161,413,344.1343,144,353.09
五、现金及现金等价物净增加额-129,941,073.43-1,307,233,533.33336,978,742.93435,210,544.28
  加:期初现金及现金等价物余额1,996,060,610.591,996,060,610.591,659,081,867.661,659,081,867.66
  期末现金及现金等价物余额1,866,119,537.16688,827,077.261,996,060,610.592,094,292,411.94
补充资料:
  净利润-121,286,466.04--574,386,025.34-
  资产减值准备45,546,724.41-110,327,976.67-
  固定资产和投资性房地产折旧80,009,296.03-168,337,991.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧80,009,296.03-168,337,991.26-
  无形资产摊销5,341,027.53-10,921,309.59-
  长期待摊费用摊销841,248.23-6,366,967.48-
  处置固定资产、无形资产和其他长期资产的损失121,371.59--1,095,716.23-
  固定资产报废损失63,247.28-543,859.16-
  公允价值变动损失--186,537,230.1-
  财务费用-9,820,279.92--57,231,221.17-
  投资损失-19,287,015.24--52,278,483.16-
  递延所得税-2,981,073.94--85,003,042.29-
  其中:递延所得税资产减少1,039,688.98--81,573,479.28-
    递延所得税负债增加-4,020,762.92--3,429,563.01-
  存货的减少130,415,754.01-759,362,922.5-
  经营性应收项目的减少-134,792,794.23-574,438,987.87-
  经营性应付项目的增加418,121,863.06--779,024,454.35-
  其他-63,662,540.5--21,768,409.77-
  不涉及现金收支的投资和筹资活动金额其他项目--7,981,191.08-
  现金的期末余额1,866,119,537.16-1,996,060,610.59-
  减:现金的期初余额1,996,060,610.59-1,659,081,867.66-
  现金及现金等价物的净增加额-129,941,073.43-336,978,742.93-
公告日期2025-08-272025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑