当前位置:首页 - 行情中心 - 华润材料(301090) - 财务分析 - 现金流量表

华润材料

(301090)

  

流通市值:118.50亿  总市值:118.62亿
流通股本:14.79亿   总股本:14.81亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,221,323,411.357,507,026,795.731,352,405,049.419,835,350,237.77
  收到的税费返还189,035,853.4118,396,288.5342,419,341.69521,966,271.01
  收到其他与经营活动有关的现金202,203,331.43111,318,503.66740,172,876.5387,854,152.1
  经营活动现金流入小计11,612,562,596.187,736,741,587.922,134,997,267.5920,745,170,660.88
  购买商品、接受劳务支付的现金10,978,256,636.036,839,700,676.423,210,962,074.8819,641,397,378.02
  支付给职工以及为职工支付的现金262,973,535.96210,304,507.37108,297,590.69392,833,934.22
  支付的各项税费34,900,923.8523,223,701.2412,918,859.9570,654,799.91
  支付其他与经营活动有关的现金227,193,069.42331,526,920.43114,692,656.04382,495,841.04
  经营活动现金流出小计11,503,324,165.267,404,755,805.463,446,871,181.5620,487,381,953.19
  经营活动产生的现金流量净额109,238,430.92331,985,782.46-1,311,873,913.97257,788,707.69
二、投资活动产生的现金流量:
  收回投资收到的现金801,680,587.51545,349,624.38225,785,813.011,020,000,000
  取得投资收益收到的现金63,990,201.3734,290,201.3714,010,737.8298,215,555.15
  处置固定资产、无形资产和其他长期资产收回的现金净额2,963.9540,00040,00014,785.75
  投资活动现金流入小计865,673,752.83579,679,825.75239,836,550.831,118,230,340.9
  购建固定资产、无形资产和其他长期资产支付的现金20,757,088.8814,872,737.857,865,537.5845,329,578.69
  投资支付的现金1,630,505,790.71,023,600,905.99210,000,000988,748,486
  支付其他与投资活动有关的现金357,000300,000300,000-
  投资活动现金流出小计1,651,619,879.581,038,773,643.84218,165,537.581,034,078,064.69
  投资活动产生的现金流量净额-785,946,126.75-459,093,818.0921,671,013.2584,152,276.21
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00015,000,000360,000,000
  收到其他与筹资活动有关的现金---640,860
  筹资活动现金流入小计50,000,00050,000,00015,000,000360,640,860
  偿还债务支付的现金60,000,00010,000,0005,000,000350,000,000
  分配股利、利润或偿付利息支付的现金572,561.14430,869.48137,650.0359,731,582.27
  支付其他与筹资活动有关的现金58,890,831.4852,904,150.7232,285,710.5917,284,862.83
  筹资活动现金流出小计119,463,392.6263,335,020.237,423,360.62427,016,445.1
  筹资活动产生的现金流量净额-69,463,392.62-13,335,020.2-22,423,360.62-66,375,585.1
四、汇率变动对现金及现金等价物的影响9,504,730.0610,501,982.45,392,728.0161,413,344.13
五、现金及现金等价物净增加额-736,666,358.39-129,941,073.43-1,307,233,533.33336,978,742.93
  加:期初现金及现金等价物余额1,996,060,610.591,996,060,610.591,996,060,610.591,659,081,867.66
  期末现金及现金等价物余额1,259,394,252.21,866,119,537.16688,827,077.261,996,060,610.59
补充资料:
  净利润--121,286,466.04--574,386,025.34
  资产减值准备-45,546,724.41-110,327,976.67
  固定资产和投资性房地产折旧-80,009,296.03-168,337,991.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,009,296.03-168,337,991.26
  无形资产摊销-5,341,027.53-10,921,309.59
  长期待摊费用摊销-841,248.23-6,366,967.48
  处置固定资产、无形资产和其他长期资产的损失-121,371.59--1,095,716.23
  固定资产报废损失-63,247.28-543,859.16
  公允价值变动损失---186,537,230.1
  财务费用--9,820,279.92--57,231,221.17
  投资损失--19,287,015.24--52,278,483.16
  递延所得税--2,981,073.94--85,003,042.29
  其中:递延所得税资产减少-1,039,688.98--81,573,479.28
    递延所得税负债增加--4,020,762.92--3,429,563.01
  存货的减少-130,415,754.01-759,362,922.5
  经营性应收项目的减少--134,792,794.23-574,438,987.87
  经营性应付项目的增加-418,121,863.06--779,024,454.35
  其他--63,662,540.5--21,768,409.77
  不涉及现金收支的投资和筹资活动金额其他项目---7,981,191.08
  现金的期末余额-1,866,119,537.16-1,996,060,610.59
  减:现金的期初余额-1,996,060,610.59-1,659,081,867.66
  现金及现金等价物的净增加额--129,941,073.43-336,978,742.93
公告日期2025-10-272025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑