当前位置:首页 - 行情中心 - 联检科技(301115) - 财务分析 - 现金流量表

联检科技

(301115)

  

流通市值:19.76亿  总市值:30.01亿
流通股本:1.22亿   总股本:1.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金640,956,520.62372,917,405.851,307,406,101.64908,297,930.31
  收到的税费返还119,566.88120,506.6107,420.0191,251.2
  收到其他与经营活动有关的现金13,771,481.4225,218,401.236,225,954.8432,199,465.47
  经营活动现金流入小计654,847,568.92398,256,313.651,343,739,476.49940,588,646.98
  购买商品、接受劳务支付的现金306,175,328.92201,168,460.96540,738,908.96408,258,369.2
  支付利息、手续费及佣金的现金-3,042.59--
  支付给职工以及为职工支付的现金289,016,468.23187,896,867.41481,446,293.2376,198,535.37
  支付的各项税费37,071,968.0319,786,054.1475,966,884.2862,002,940.89
  支付其他与经营活动有关的现金72,160,165.4868,350,703.23151,310,245.77137,286,332.66
  经营活动现金流出小计704,423,930.66477,205,128.331,249,462,332.21983,746,178.12
  经营活动产生的现金流量净额-49,576,361.74-78,948,814.6894,277,144.28-43,157,531.14
二、投资活动产生的现金流量:
  收回投资收到的现金796,920,000583,463,0591,552,350,000928,764,300
  取得投资收益收到的现金8,889,580.856,595,064.9232,460,054.6330,519,572.82
  处置固定资产、无形资产和其他长期资产收回的现金净额7,561,109.362,257,147.571,349,460344,966.53
  处置子公司及其他营业单位收到的现金净额71,471.4344,068.33807,133-
  收到的其他与投资活动有关的现金4,450,000--0
  投资活动现金流入小计817,892,161.64592,359,339.821,586,966,647.63959,628,839.35
  购建固定资产、无形资产和其他长期资产支付的现金97,317,574.7142,723,086.42161,465,620.29130,707,581.66
  投资支付的现金816,817,726.11566,057,9091,335,660,000733,009,830.75
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金27,148,543.61-37,572,089.813,297,941.96
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计941,283,844.43608,780,995.421,534,697,710.09877,015,354.37
  投资活动产生的现金流量净额-123,391,682.79-16,421,655.652,268,937.5482,613,484.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,241,288.69613,76335,620,858.9732,890,000
  其中:子公司吸收少数股东投资收到的现金4,241,288.69613,76335,620,858.9732,890,000
  取得借款收到的现金216,170,670.5617,582,032.55324,630,748.64263,037,297.48
  收到其他与筹资活动有关的现金238,594.29---
  筹资活动现金流入小计220,650,553.5418,195,795.55360,251,607.61295,927,297.48
  偿还债务支付的现金105,708,400.0417,226,644.5304,638,018.82226,448,100.78
  分配股利、利润或偿付利息支付的现金5,580,4261,153,566.2371,007,741.4265,512,380.91
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金21,644,161.276,695,930.4297,192,680.2896,414,778.47
  筹资活动现金流出小计132,932,987.3125,076,141.15472,838,440.52388,375,260.16
  筹资活动产生的现金流量净额87,717,566.23-6,880,345.6-112,586,832.91-92,447,962.68
四、汇率变动对现金及现金等价物的影响-771,560.32-2,071.35242,836.36-57,653.05
五、现金及现金等价物净增加额-86,022,038.62-102,252,887.2334,202,085.27-53,049,661.89
  加:期初现金及现金等价物余额306,374,132.77306,374,132.77272,172,047.5272,172,047.5
  期末现金及现金等价物余额220,352,094.15204,121,245.54306,374,132.77219,122,385.61
补充资料:
  净利润31,165,362.44-28,813,981.96-
  资产减值准备3,221,517.65-71,638,810.79-
  固定资产和投资性房地产折旧32,013,659.65-55,448,999.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,013,659.65-55,448,999.6-
  无形资产摊销3,931,823.4-8,499,613.79-
  长期待摊费用摊销5,664,971.67-17,522,029.52-
  处置固定资产、无形资产和其他长期资产的损失-7,370,313.63--846,409.16-
  固定资产报废损失9,069.15-62,719.02-
  公允价值变动损失-9,551,875.03--32,206,914.89-
  财务费用2,492,531.55-11,171,983.65-
  投资损失-4,959,426.76--6,394,560.06-
  递延所得税-7,908,372.67--6,638,256.39-
  其中:递延所得税资产减少-7,960,965.03--5,573,631.74-
    递延所得税负债增加52,592.36--1,064,624.65-
  存货的减少-17,055,838.08-5,016,905.48-
  经营性应收项目的减少61,005,432.88--6,026,392.62-
  经营性应付项目的增加-157,206,124.36--71,599,061.01-
  其他2,472,495.04--4,808,622.6-
  现金的期末余额220,352,094.15-306,374,132.77-
  减:现金的期初余额306,374,132.77-272,172,047.5-
  现金及现金等价物的净增加额-86,022,038.62-34,202,085.27-
公告日期2025-08-282025-04-292025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑