当前位置:首页 - 行情中心 - 佳缘科技(301117) - 财务分析 - 现金流量表

佳缘科技

(301117)

  

流通市值:30.86亿  总市值:50.17亿
流通股本:7944.99万   总股本:1.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金138,637,947.3436,084,724.44213,737,667.67109,461,023.91
  收到的税费返还---2,373,502.72
  收到其他与经营活动有关的现金7,210,611.073,085,886.55,840,041.126,786,625.41
  经营活动现金流入小计145,848,558.4139,170,610.94219,577,708.79118,621,152.04
  购买商品、接受劳务支付的现金127,328,361.5985,745,882.48152,790,608.64119,836,375.67
  支付给职工以及为职工支付的现金40,333,367.4721,053,395.6174,437,624.1256,109,351.55
  支付的各项税费9,360,972.117,444,778.783,628,283.584,205,879.54
  支付其他与经营活动有关的现金11,276,002.046,450,377.2239,552,126.0132,734,575.29
  经营活动现金流出小计188,298,703.21120,694,434.09270,408,642.35212,886,182.05
  经营活动产生的现金流量净额-42,450,144.8-81,523,823.15-50,830,933.56-94,265,030.01
二、投资活动产生的现金流量:
  收回投资收到的现金-130,000,0001,290,000,000-
  取得投资收益收到的现金689,361.1689,361.16,814,115.656,165,343.97
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,100-
  收到的其他与投资活动有关的现金130,000,000--1,050,000,000
  投资活动现金流入小计130,689,361.1130,689,361.11,296,817,215.651,056,165,343.97
  购建固定资产、无形资产和其他长期资产支付的现金23,146,471.2116,396,212.53127,125,101.7852,708,081.86
  投资支付的现金-130,000,0001,290,000,000-
  取得子公司及其他营业单位支付的现金1,998,753.53-848,476.71848,476.71
  支付其他与投资活动有关的现金130,000,000--1,050,000,000
  投资活动现金流出小计155,145,224.74146,396,212.531,417,973,578.491,103,556,558.57
  投资活动产生的现金流量净额-24,455,863.64-15,706,851.43-121,156,362.84-47,391,214.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金198,000198,000792,000792,000
  其中:子公司吸收少数股东投资收到的现金198,000198,000792,000792,000
  取得借款收到的现金--160,000,000100,000,000
  收到其他与筹资活动有关的现金500,000-1,000,000-
  筹资活动现金流入小计698,000198,000161,792,000100,792,000
  偿还债务支付的现金1,000,000-100,000,000100,000,000
  分配股利、利润或偿付利息支付的现金5,177,877.13268,458.263,414,983.343,400,797.22
  支付其他与筹资活动有关的现金2,388,044.181,537,287.954,972,947.116,471,860.14
  筹资活动现金流出小计8,565,921.311,805,746.21108,387,930.45109,872,657.36
  筹资活动产生的现金流量净额-7,867,921.31-1,607,746.2153,404,069.55-9,080,657.36
四、汇率变动对现金及现金等价物的影响11,227.51-16,615.5524,264.28
五、现金及现金等价物净增加额-74,762,702.24-98,838,420.79-118,566,611.3-150,712,637.69
  加:期初现金及现金等价物余额434,971,096.77434,971,096.77553,537,708.07553,537,708.07
  期末现金及现金等价物余额360,208,394.53336,132,675.98434,971,096.77402,825,070.38
补充资料:
  净利润4,591,515.53-11,174,150.48-
  资产减值准备13,666,940.84-23,195,855.2-
  固定资产和投资性房地产折旧12,840,925.32-16,844,026.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,840,925.32-16,844,026.79-
  无形资产摊销561,683.93-1,078,534.83-
  长期待摊费用摊销323,634.87-1,802,237.75-
  固定资产报废损失--221,139.52-
  公允价值变动损失---69,871.47-
  财务费用1,038,055.02-725,663.76-
  投资损失-689,361.1--6,814,115.65-
  递延所得税-2,597,470.39--3,572,533.53-
  其中:递延所得税资产减少-7,932,907.59--3,831,542.24-
    递延所得税负债增加5,335,437.2-259,008.71-
  存货的减少-57,142,440.66-3,785,194.38-
  经营性应收项目的减少-45,062,675.86--142,143,285.36-
  经营性应付项目的增加25,947,298.69-36,702,376.14-
  其他1,908,869.54-371,344.16-
  现金的期末余额360,208,394.53-434,971,096.77-
  减:现金的期初余额434,971,096.77-553,537,708.07-
  现金及现金等价物的净增加额-74,762,702.24--118,566,611.3-
公告日期2025-08-282025-04-242025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑