当前位置:首页 - 行情中心 - 泽宇智能(301179) - 财务分析 - 现金流量表

泽宇智能

(301179)

  

流通市值:13.13亿  总市值:51.50亿
流通股本:6097.85万   总股本:2.39亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金310,048,660.69709,806,261.12475,655,706.28362,120,979.89
收到的税费返还-1,568,857.851,568,857.851,568,857.85
收到其他与经营活动有关的现金8,503,177.3457,261,808.6941,050,716.3725,101,142.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计318,551,838.03768,636,927.66518,275,280.5388,790,980.66
购买商品、接受劳务支付的现金166,244,944.27359,042,127.16238,598,847.83174,615,398.48
支付给职工以及为职工支付的现金37,394,370.2899,800,353.9873,015,579.9647,135,527.11
支付的各项税费29,535,509.02141,390,236.15112,475,749.3385,536,101.03
支付其他与经营活动有关的现金19,779,900.5967,247,172.6955,790,571.1635,085,672.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计252,954,724.16667,479,889.98479,880,748.28342,372,699.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额65,597,113.87101,157,037.6838,394,532.2246,418,281.11
二、投资活动产生的现金流量:
收回投资收到的现金2,745,231,812.517,702,004,086.395,189,033,561.254,067,074,000
取得投资收益收到的现金20,461,846.7724,741,734.2613,214,474.4311,149,345.51
处置固定资产、无形资产和其他长期资产收回的现金净额26,548.67441,800435,659.52431,739.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,765,720,207.957,727,187,620.655,202,683,695.24,078,655,085.03
购建固定资产、无形资产和其他长期资产支付的现金37,039,582.9254,544,008.1931,219,734.0831,025,913.58
投资支付的现金2,772,324,7508,643,748,086.395,116,217,561.254,088,728,000
取得子公司及其他营业单位支付的现金--300,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,809,364,332.928,698,292,094.585,147,737,295.334,119,753,913.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-43,644,124.97-971,104,473.9354,946,399.87-41,098,828.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-21,556,378.3721,556,378.37-
取得借款收到的现金230,000,000518,000,000518,000,000368,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计230,000,000539,556,378.37539,556,378.37368,000,000
偿还债务支付的现金25,000,000273,000,000153,000,000128,000,000
分配股利、利润或偿付利息支付的现金3,252,37578,865,910.7575,639,833.3372,337,000
支付其他与筹资活动有关的现金49,972,337.5856,196,477.535,142,354.034,291,640.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计78,224,712.58408,062,388.28233,782,187.36204,628,640.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额151,775,287.42131,493,990.09305,774,191.01163,371,359.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额173,728,276.32-738,453,446.16399,115,123.1168,690,812.07
加:期初现金及现金等价物余额307,889,625.551,046,343,071.711,046,343,071.711,046,343,071.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额481,617,901.87307,889,625.551,445,458,194.811,215,033,883.78
补充资料:
净利润-246,719,896.91-107,870,040.96
资产减值准备-13,042,200.65-3,413,591.77
固定资产和投资性房地产折旧-3,362,767.53-1,440,781.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,362,767.53-1,440,781.59
无形资产摊销-636,063.17-147,721.06
长期待摊费用摊销-251,691.71--
处置固定资产、无形资产和其他长期资产的损失--334,788.45--349,086.85
固定资产报废损失-524.4--
公允价值变动损失--16,476,760.41--12,517,493.07
财务费用-11,292,644.63-1,882,551.88
投资损失--19,162,863.72--5,570,474.97
递延所得税--2,869,051.67--3,937,006.12
其中:递延所得税资产减少--3,916,101.11--5,327,039.47
递延所得税负债增加-1,047,049.44-1,390,033.35
存货的减少-93,338,898.91-71,397,563.48
经营性应收项目的减少--175,000,148.03--37,944,473.41
经营性应付项目的增加--88,027,415.52--97,229,453.73
其他-32,037,155.85-16,745,672.8
现金的期末余额-307,889,625.55-1,215,033,883.78
减:现金的期初余额-1,046,343,071.71-1,046,343,071.71
公告日期2024-04-262024-04-192023-10-242023-08-25
审计意见(境内)标准无保留意见
TOP↑