当前位置:首页 - 行情中心 - 泽宇智能(301179) - 财务分析 - 现金流量表

泽宇智能

(301179)

  

流通市值:39.04亿  总市值:66.69亿
流通股本:2.36亿   总股本:4.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金572,760,013.23276,913,594.78998,218,464.09714,366,543.16
  收到的税费返还268,947.42-104,447.95104,447.95
  收到其他与经营活动有关的现金22,544,722.9418,992,386.8922,527,366.0916,766,030.52
  经营活动现金流入小计595,573,683.59295,905,981.671,020,850,278.13731,237,021.63
  购买商品、接受劳务支付的现金520,227,240.61151,483,734.93655,660,682.42455,699,741.42
  支付给职工以及为职工支付的现金80,978,626.4345,781,730.79131,315,389.2594,250,215.65
  支付的各项税费35,744,271.5221,151,943.68101,016,202.9573,447,783.03
  支付其他与经营活动有关的现金56,660,697.8530,604,433.2194,300,720.2366,018,488.22
  经营活动现金流出小计693,610,836.41249,021,842.61982,292,994.85689,416,228.32
  经营活动产生的现金流量净额-98,037,152.8246,884,139.0638,557,283.2841,820,793.31
二、投资活动产生的现金流量:
  收回投资收到的现金3,919,337,262.552,174,093,502.568,947,475,994.46,810,731,784.72
  取得投资收益收到的现金29,098,659.0314,513,732.3774,874,304.2450,668,482.7
  处置固定资产、无形资产和其他长期资产收回的现金净额--168,00030,000
  投资活动现金流入小计3,948,435,921.582,188,607,234.939,022,518,298.646,861,430,267.42
  购建固定资产、无形资产和其他长期资产支付的现金19,542,546.5211,650,830.5898,519,276.8488,833,196.66
  投资支付的现金4,071,531,0002,468,421,0008,856,538,533.346,774,452,750
  投资活动现金流出小计4,091,073,546.522,480,071,830.588,955,057,810.186,863,285,946.66
  投资活动产生的现金流量净额-142,637,624.94-291,464,595.6567,460,488.46-1,855,679.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金215,878.37215,878.3721,540,594.156,540,529.35
  取得借款收到的现金622,938,436562,938,436434,621,074353,130,000
  筹资活动现金流入小计623,154,314.37563,154,314.37456,161,668.15359,670,529.35
  偿还债务支付的现金308,211,074137,000,000505,000,000375,000,000
  分配股利、利润或偿付利息支付的现金115,994,237.692,132,520.69188,503,719.16187,322,741.87
  支付其他与筹资活动有关的现金1,058,332.45558,378.5952,563,999.451,642,809.9
  筹资活动现金流出小计425,263,644.14139,690,899.28746,067,718.56613,965,551.77
  筹资活动产生的现金流量净额197,890,670.23423,463,415.09-289,906,050.41-254,295,022.42
四、汇率变动对现金及现金等价物的影响-25,838.49-13,791.84-38.63-
五、现金及现金等价物净增加额-42,809,946.02178,869,166.66-183,888,317.3-214,329,908.35
  加:期初现金及现金等价物余额124,001,308.25124,001,308.25307,889,625.55307,889,625.55
  期末现金及现金等价物余额81,191,362.23302,870,474.91124,001,308.2593,559,717.2
补充资料:
  净利润31,913,344.63-210,119,065.05-
  资产减值准备331,376.97-20,716,855.56-
  固定资产和投资性房地产折旧7,402,440.04-6,036,711.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,402,440.04-6,036,711.5-
  无形资产摊销1,097,797.35-1,284,165.84-
  长期待摊费用摊销--366,015.6-
  处置固定资产、无形资产和其他长期资产的损失---94,661.6-
  固定资产报废损失10,708.59-0-
  公允价值变动损失-25,783,450.53--19,446,985.88-
  财务费用6,596,371.07-9,392,719.22-
  投资损失-10,651,787.02--44,965,475.19-
  递延所得税-2,368,028.95--16,737,746.46-
  其中:递延所得税资产减少-3,009,187.83--14,922,174.87-
    递延所得税负债增加641,158.88--1,815,571.59-
  存货的减少-89,454,981.72--69,756,405.45-
  经营性应收项目的减少137,014,801.29--298,263,637.39-
  经营性应付项目的增加-166,378,096.75-210,531,406.01-
  其他11,137,911.14-26,677,046.01-
  现金的期末余额81,191,362.23-124,001,308.25-
  减:现金的期初余额124,001,308.25-307,889,625.55-
  现金及现金等价物的净增加额-42,809,946.02--183,888,317.3-
公告日期2025-08-282025-04-242025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑