当前位置:首页 - 行情中心 - 泽宇智能(301179) - 财务分析 - 现金流量表

泽宇智能

(301179)

  

流通市值:43.98亿  总市值:74.90亿
流通股本:2.37亿   总股本:4.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金799,360,724.69550,743,959.23382,882,162.371,478,106,422.8
  收到的税费返还5,856,830.125,542,299.79-1,674,316.65
  收到其他与经营活动有关的现金40,137,231.8731,852,016.7110,142,494.8827,066,423.25
  经营活动现金流入小计845,354,786.68588,138,275.73393,024,657.251,506,847,162.7
  购买商品、接受劳务支付的现金706,675,722.82553,090,770.28273,583,213.57953,264,467.87
  支付给职工以及为职工支付的现金134,533,484.1685,443,272.7848,370,457.29156,737,509.12
  支付的各项税费50,188,711.9732,718,278.3920,162,559.2396,155,954.84
  支付其他与经营活动有关的现金58,752,113.7637,590,316.5119,935,698.8111,728,335.21
  经营活动现金流出小计950,150,032.71708,842,637.96362,051,928.891,317,886,267.04
  经营活动产生的现金流量净额-104,795,246.03-120,704,362.2330,972,728.36188,960,895.66
二、投资活动产生的现金流量:
  收回投资收到的现金7,310,176,088.894,358,180,0002,020,073,195.997,483,017,262.55
  取得投资收益收到的现金72,464,848.2956,022,514.8537,875,090.4147,070,275.89
  处置固定资产、无形资产和其他长期资产收回的现金净额1,880.67--4,520
  投资活动现金流入小计7,382,642,817.854,414,202,514.852,057,948,286.47,530,092,058.44
  购建固定资产、无形资产和其他长期资产支付的现金31,228,287.8515,411,436.01397,357.5525,887,400.18
  投资支付的现金6,868,191,451.414,203,410,0002,198,820,0007,596,811,000
  取得子公司及其他营业单位支付的现金356,014,729.42---
  投资活动现金流出小计7,255,434,468.684,218,821,436.012,199,217,357.557,622,698,400.18
  投资活动产生的现金流量净额127,208,349.17195,381,078.84-141,269,071.15-92,606,341.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--021,001,955.33
  其中:子公司吸收少数股东投资收到的现金---900,000
  取得借款收到的现金151,900,000150,000,000150,000,000785,162,568.1
  收到其他与筹资活动有关的现金---33,878,976.36
  筹资活动现金流入小计151,900,000150,000,000150,000,000840,043,499.79
  偿还债务支付的现金149,378,000127,284,820127,284,820809,130,000
  分配股利、利润或偿付利息支付的现金75,084,672.4974,016,002.851,285,923.91121,310,289.24
  支付其他与筹资活动有关的现金2,862,031.271,922,343.71708,860.183,599,009.64
  筹资活动现金流出小计227,324,703.76203,223,166.56129,279,604.09934,039,298.88
  筹资活动产生的现金流量净额-75,424,703.76-53,223,166.5620,720,395.91-93,995,799.09
四、汇率变动对现金及现金等价物的影响-23,724.99-26,416.72-13,313.34-43,508.45
五、现金及现金等价物净增加额-53,035,325.6121,427,133.33-89,589,260.222,315,246.38
  加:期初现金及现金等价物余额126,316,554.63126,316,554.63126,316,554.63124,001,308.25
  期末现金及现金等价物余额73,281,229.02147,743,687.9636,727,294.41126,316,554.63
补充资料:
  净利润-54,550,897.42-141,059,600.36
  资产减值准备-350,526.2--112,809.38
  固定资产和投资性房地产折旧-7,684,774.74-15,054,365.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,684,774.74-15,054,365.98
  无形资产摊销-1,200,101.68-2,076,142.37
  长期待摊费用摊销-299,412-99,804
  处置固定资产、无形资产和其他长期资产的损失---38,869.97
  固定资产报废损失-1,176.26-16,438.6
  公允价值变动损失--30,573,435.98--51,097,375.5
  财务费用-2,597,230.14-12,325,460.55
  投资损失--13,699,793.8--27,658,962.23
  递延所得税--3,639,712.76-4,787,492.59
  其中:递延所得税资产减少--1,634,333.68-1,075,693.93
    递延所得税负债增加--2,005,379.08-3,711,798.66
  存货的减少--2,975,702.17--235,088,796.2
  经营性应收项目的减少-167,094,716.01-36,108,864.4
  经营性应付项目的增加--305,317,155.92-281,741,246.71
  其他-383,999.7-7,591,845.49
  现金的期末余额-147,743,687.96-126,316,554.63
  减:现金的期初余额-126,316,554.63-124,001,308.25
  现金及现金等价物的净增加额-21,427,133.33-2,315,246.38
公告日期2026-10-262026-08-242026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑