当前位置:首页 - 行情中心 - 善水科技(301190) - 财务分析 - 现金流量表

善水科技

(301190)

  

流通市值:67.83亿  总市值:80.06亿
流通股本:1.82亿   总股本:2.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金320,876,913.51222,089,879.0572,637,323.31213,441,066.49
  收到其他与经营活动有关的现金6,805,233.446,907,241.74,580,009.654,548,751.74
  经营活动现金流入小计327,682,146.95228,997,120.7577,217,332.96217,989,818.23
  购买商品、接受劳务支付的现金86,410,308.1873,712,517.7365,452,381.23207,239,230.19
  支付给职工以及为职工支付的现金96,792,507.3573,329,942.0242,730,665.3694,120,642.27
  支付的各项税费52,994,380.1231,123,144.0513,023,047.9930,995,648.26
  支付其他与经营活动有关的现金18,841,885.2812,322,640.986,990,654.5531,884,960.49
  经营活动现金流出小计255,039,080.93190,488,244.78128,196,749.13364,240,481.21
  经营活动产生的现金流量净额72,643,066.0238,508,875.97-50,979,416.17-146,250,662.98
二、投资活动产生的现金流量:
  收回投资收到的现金247,200,000113,200,00050,000,000757,000,000
  取得投资收益收到的现金5,424,886.832,514,411.251,121,346.9615,117,240.87
  处置固定资产、无形资产和其他长期资产收回的现金净额1,140,59845,490-841,928
  投资活动现金流入小计253,765,484.83115,759,901.2551,121,346.96772,959,168.87
  购建固定资产、无形资产和其他长期资产支付的现金59,919,066.8152,697,778.441,079,085.7869,364,751.75
  投资支付的现金622,208,737.43551,739,833.32495,739,833.32222,000,000
  投资活动现金流出小计682,127,804.24604,437,611.76496,818,919.1291,364,751.75
  投资活动产生的现金流量净额-428,362,319.41-488,677,710.51-445,697,572.14481,594,417.12
三、筹资活动产生的现金流量:
  取得借款收到的现金---32,000,000
  收到其他与筹资活动有关的现金---2,573,884.47
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---34,573,884.47
  偿还债务支付的现金30,200,00030,200,00020,600,00051,800,000
  分配股利、利润或偿付利息支付的现金30,909,878.23195,250163,486.1131,336,104.55
  支付其他与筹资活动有关的现金913,717.13316,655.42316,655.4226,203,786.87
  筹资活动现金流出小计62,023,595.3630,711,905.4221,080,141.53109,339,891.42
  筹资活动产生的现金流量净额-62,023,595.36-30,711,905.42-21,080,141.53-74,766,006.95
五、现金及现金等价物净增加额-417,742,848.75-480,880,739.96-517,757,129.84260,577,747.19
  加:期初现金及现金等价物余额638,160,642.98638,160,642.98638,160,642.98377,582,895.79
  期末现金及现金等价物余额220,417,794.23157,279,903.02120,403,513.14638,160,642.98
补充资料:
  净利润-85,159,773.14-71,886,233.85
  资产减值准备-11,303,173.59-7,314,367.93
  固定资产和投资性房地产折旧-20,654,477.39-43,595,260.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,654,477.39-43,595,260.84
  无形资产摊销-259,482.37-492,935.49
  长期待摊费用摊销-5,006,088.08-6,766,826.97
  处置固定资产、无形资产和其他长期资产的损失-0-7,107.18
  固定资产报废损失-1,657,266.82-847,964.04
  公允价值变动损失--840,092.8-70,975,527.74
  财务费用--3,934,529.63--12,799,980.15
  投资损失--106,427.35--135,540.23
  递延所得税--202,898.59--18,642,997.15
  其中:递延所得税资产减少--165,495.28--18,624,670.65
    递延所得税负债增加--37,403.31--18,326.5
  存货的减少--16,476,902.01--69,339,879.18
  经营性应收项目的减少--10,207,945.09--204,578,440.86
  经营性应付项目的增加--54,435,916.1-94,462,905.67
  其他-43,262.25--137,102,955.12
  现金的期末余额-157,279,903.02-638,160,642.98
  减:现金的期初余额-638,160,642.98-377,582,895.79
  现金及现金等价物的净增加额--480,880,739.96-260,577,747.19
公告日期2026-10-202026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑