当前位置:首页 - 行情中心 - 大族数控(301200) - 财务分析 - 现金流量表

大族数控

(301200)

  

流通市值:764.32亿  总市值:878.94亿
流通股本:4.25亿   总股本:4.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,638,350,823.881,055,756,374.434,056,586,430.462,200,405,236.09
  收到的税费返还95,238,085.7462,888,126.45129,788,451.2896,677,897.94
  收到其他与经营活动有关的现金240,799,919.2957,038,307.768,378,022.8758,688,512.07
  经营活动现金流入小计2,974,388,828.911,175,682,808.584,254,752,904.612,355,771,646.1
  购买商品、接受劳务支付的现金3,028,370,600.081,248,937,388.882,926,719,013.582,223,978,065.53
  支付给职工以及为职工支付的现金530,448,323.86333,649,010.28657,063,056.93498,038,220.27
  支付的各项税费259,981,751.56123,496,294.47213,280,819.36118,059,834.92
  支付其他与经营活动有关的现金230,509,005.29115,229,924.25277,083,336.58211,393,123.7
  经营活动现金流出小计4,049,309,680.791,821,312,617.884,074,146,226.453,051,469,244.42
  经营活动产生的现金流量净额-1,074,920,851.88-645,629,809.3180,606,678.16-695,697,598.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金--2,550,000.022,550,000.02
  处置固定资产、无形资产和其他长期资产收回的现金净额--346,554.5178,134
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-02,896,554.532,628,134.02
  购建固定资产、无形资产和其他长期资产支付的现金101,060,082.3441,688,358.59157,339,719.9105,902,326.71
  投资支付的现金359,194,590.21---
  投资活动现金流出小计460,254,672.5541,688,358.59157,339,719.9105,902,326.71
  投资活动产生的现金流量净额-460,254,672.55-41,688,358.59-154,443,165.37-103,274,192.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,927,915,694.214,817,777,500.76115,096,344.88115,096,390.2
  其中:子公司吸收少数股东投资收到的现金--10,532,636.8610,532,682.18
  取得借款收到的现金1,386,247,329.97491,978,950.722,350,055,638.71,459,790,652.23
  收到其他与筹资活动有关的现金0-144,858.98-
  筹资活动现金流入小计6,314,163,024.185,309,756,451.482,465,296,842.561,574,887,042.43
  偿还债务支付的现金940,981,368.93702,502,195.441,975,278,343.921,014,708,939.56
  分配股利、利润或偿付利息支付的现金296,500,167.652,947,961.26181,031,803.36176,194,499.93
  支付其他与筹资活动有关的现金35,495,774.3921,640,427.0856,592,784.6846,042,657.39
  筹资活动现金流出小计1,272,977,310.97727,090,583.782,212,902,931.961,236,946,096.88
  筹资活动产生的现金流量净额5,041,185,713.214,582,665,867.7252,393,910.6337,940,945.55
四、汇率变动对现金及现金等价物的影响-67,798,873.6-66,326,070.93-1,708,825-657,877.58
五、现金及现金等价物净增加额3,438,211,315.183,829,021,628.88276,848,598.39-461,688,723.04
  加:期初现金及现金等价物余额1,815,979,700.341,815,979,700.341,539,131,101.951,539,131,101.95
  期末现金及现金等价物余额5,254,191,015.525,645,001,329.221,815,979,700.341,077,442,378.91
补充资料:
  净利润968,591,699.06-818,329,766.48-
  资产减值准备28,568,192.54-99,734,654.99-
  固定资产和投资性房地产折旧25,352,385.58-30,951,748.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,352,385.58-30,951,748.84-
  无形资产摊销4,719,125.55-7,960,355.04-
  长期待摊费用摊销8,081,842.16-23,120,513.55-
  处置固定资产、无形资产和其他长期资产的损失88,916.84--42,501.55-
  固定资产报废损失33,475.32-59,544.72-
  公允价值变动损失0--8,522,877.79-
  财务费用83,591,555.51-5,363,034.16-
  投资损失1,442,197.85--5,795,792.56-
  递延所得税-123,208,580.31--26,906,246.14-
  其中:递延所得税资产减少-123,180,786.34--26,389,845.29-
    递延所得税负债增加-27,793.97--516,400.85-
  存货的减少-622,737,217.83--1,047,475,848.41-
  经营性应收项目的减少-2,175,563,134.2--2,032,029,663.96-
  经营性应付项目的增加635,522,156.71-2,162,499,704.62-
  其他8,287,013.2-94,204,757.47-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  不涉及现金收支的投资和筹资活动金额其他项目--153,586,232.18-
  现金的期末余额5,254,191,015.52-1,815,979,700.34-
  减:现金的期初余额1,815,979,700.34-1,539,131,101.95-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额3,438,211,315.18-276,848,598.39-
公告日期2026-08-212026-04-212026-03-312025-10-21
审计意见(境内)标准无保留意见
TOP↑