当前位置:首页 - 行情中心 - 铜冠铜箔(301217) - 财务分析 - 现金流量表

铜冠铜箔

(301217)

  

流通市值:927.25亿  总市值:927.25亿
流通股本:8.29亿   总股本:8.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,891,825,627.081,712,293,509.826,707,149,177.474,622,865,027.72
  收到的税费返还--17,055,720.7516,738,162.42
  收到其他与经营活动有关的现金10,855,288.439,880,674.7350,438,387.2136,591,161.49
  经营活动现金流入小计3,902,680,915.511,722,174,184.556,774,643,285.434,676,194,351.63
  购买商品、接受劳务支付的现金3,947,828,170.151,921,002,632.816,512,399,111.154,784,526,373.75
  支付给职工以及为职工支付的现金136,877,727.0268,690,040.55253,339,222.27180,257,527.59
  支付的各项税费55,195,523.419,974,620.7887,234,200.0260,923,102.11
  支付其他与经营活动有关的现金47,809,565.6931,570,229.6293,146,779.0354,893,179.87
  经营活动现金流出小计4,187,710,986.262,041,237,523.766,946,119,312.475,080,600,183.32
  经营活动产生的现金流量净额-285,030,070.75-319,063,339.21-171,476,027.04-404,405,831.69
二、投资活动产生的现金流量:
  收回投资收到的现金500,000,000500,000,0001,100,000,000700,000,000
  取得投资收益收到的现金2,133,571.342,133,501.417,605,067.724,289,513.01
  收到的其他与投资活动有关的现金-153,508.27-2,999,494.88
  投资活动现金流入小计502,133,571.34502,287,009.681,107,605,067.72707,289,007.89
  购建固定资产、无形资产和其他长期资产支付的现金61,064,400.0847,681,795.32312,859,728.28253,372,957.67
  投资支付的现金390,000,000-950,000,000450,046,813.11
  投资活动现金流出小计451,064,400.0847,681,795.321,262,859,728.28703,419,770.78
  投资活动产生的现金流量净额51,069,171.26454,605,214.36-155,254,660.563,869,237.11
三、筹资活动产生的现金流量:
  取得借款收到的现金1,061,962,676.69446,976,829.27667,130,250.341,114,603,934.67
  收到其他与筹资活动有关的现金--490,000,000-
  筹资活动现金流入小计1,061,962,676.69446,976,829.271,157,130,250.341,114,603,934.67
  偿还债务支付的现金965,130,250.34377,130,250.34368,466,368.9508,000,000
  分配股利、利润或偿付利息支付的现金21,263,748.9111,360,074.635,450,168.4333,148,002.1
  支付其他与筹资活动有关的现金1,695,7001,695,70033,692,165.633,692,165.6
  筹资活动现金流出小计988,089,699.25390,186,024.94437,608,702.93574,840,167.7
  筹资活动产生的现金流量净额73,872,977.4456,790,804.33719,521,547.41539,763,766.97
四、汇率变动对现金及现金等价物的影响-2,743,546.19-1,101,883.73-911,864.46-519,429.52
五、现金及现金等价物净增加额-162,831,468.24191,230,795.75391,878,995.35138,707,742.87
  加:期初现金及现金等价物余额692,891,259.05692,891,259.05301,012,263.7301,012,263.7
  期末现金及现金等价物余额530,059,790.81884,122,054.8692,891,259.05439,720,006.57
补充资料:
  净利润214,879,534.74-62,649,871.76-
  资产减值准备-3,885,512.8-22,582,214.86-
  固定资产和投资性房地产折旧123,483,801.48-238,687,206.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,483,801.48-238,687,206.95-
  无形资产摊销2,097,895.26-4,526,998.54-
  固定资产报废损失--813,141.05-
  公允价值变动损失-30,849.32-531,483.99-
  财务费用24,129,234.79-21,490,295.36-
  投资损失-1,596,808.24--4,416,659.79-
  递延所得税30,811,965.02--11,618,531.25-
  其中:递延所得税资产减少30,811,965.02--11,618,531.25-
  存货的减少-264,860,292.46--83,907,127.69-
  经营性应收项目的减少-401,035,965.66--687,077,014.05-
  经营性应付项目的增加5,293,917.93-246,156,804.21-
  其他-14,316,991.49-18,105,289.02-
  现金的期末余额530,059,790.81-692,891,259.05-
  减:现金的期初余额692,891,259.05-301,012,263.7-
  现金及现金等价物的净增加额-162,831,468.24-391,878,995.35-
公告日期2026-08-272026-04-282026-04-182025-10-27
审计意见(境内)标准无保留意见
TOP↑