当前位置:首页 - 行情中心 - 铜冠铜箔(301217) - 财务分析 - 现金流量表

铜冠铜箔

(301217)

  

流通市值:23.25亿  总市值:84.15亿
流通股本:2.29亿   总股本:8.29亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金575,956,457.423,728,775,730.391,974,008,123.291,156,878,831.11
收到的税费返还19,194,858.5666,533,504.9534,740,749.6219,394,388.16
收到其他与经营活动有关的现金681,600.1547,505,204.457,306,347.515,021,288.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计595,832,916.133,842,814,439.792,016,055,220.421,181,294,507.63
购买商品、接受劳务支付的现金862,586,465.434,152,532,353.312,535,740,690.151,711,890,056.33
支付给职工以及为职工支付的现金45,583,189.76168,863,950.07125,890,947.5182,604,239.99
支付的各项税费8,799,168.2641,774,502.8236,277,141.6325,214,470.65
支付其他与经营活动有关的现金27,220,272.5979,776,594.2555,479,059.5533,650,797.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计944,189,096.044,442,947,400.452,753,387,838.841,853,359,564.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-348,356,179.91-600,132,960.66-737,332,618.42-672,065,056.89
二、投资活动产生的现金流量:
收回投资收到的现金500,000,0002,230,000,0001,600,000,0001,450,000,000
取得投资收益收到的现金4,209,426.1815,910,632.787,948,866.446,578,403.11
处置固定资产、无形资产和其他长期资产收回的现金净额-1,080,100875,185875,185
收到的其他与投资活动有关的现金4,165,700.4823,564,262.718,034,510.5413,078,565.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计508,375,126.662,270,554,995.481,626,858,561.981,470,532,153.42
购建固定资产、无形资产和其他长期资产支付的现金104,535,109.6608,041,553.4434,544,942.78253,305,080.74
投资支付的现金300,209,971.741,730,086,906.671,300,304,130.091,200,027,652.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计404,745,081.342,338,128,460.071,734,849,072.871,453,332,733.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额103,630,045.32-67,573,464.59-107,990,510.8917,199,420.15
三、筹资活动产生的现金流量:
取得借款收到的现金409,904,795441,510,000440,000,000340,000,000
收到其他与筹资活动有关的现金-6,267,658.634,100,0004,100,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计409,904,795447,777,658.63444,100,000344,100,000
偿还债务支付的现金200,000,00016,000,0008,000,0008,000,000
分配股利、利润或偿付利息支付的现金3,932,972.37100,019,387.5494,715,611.5187,541,438.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计203,932,972.37116,019,387.54102,715,611.5195,541,438.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额205,971,822.63331,758,271.09341,384,388.49248,558,561.31
四、汇率变动对现金及现金等价物的影响3,738.3462,1427,328.8314,681.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-38,750,573.62-335,886,012.16-503,931,411.99-406,292,393.67
加:期初现金及现金等价物余额1,276,933,433.361,612,819,445.521,612,819,445.521,612,819,445.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,238,182,859.741,276,933,433.361,108,888,033.531,206,527,051.85
补充资料:
净利润-17,200,210.79-28,196,400.12
资产减值准备-8,075,383.48-4,561,233.44
固定资产和投资性房地产折旧-151,921,900.21-72,423,122.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,921,900.21-72,423,122.6
无形资产摊销-5,128,778.71-2,558,213.28
处置固定资产、无形资产和其他长期资产的损失--906,327.77--906,327.77
公允价值变动损失-1,753,220.67--235,117.33
财务费用--6,216,394.12--6,743,100.8
投资损失--15,823,726.11--6,515,959.87
递延所得税--18,167,185.82-858,696.64
其中:递延所得税资产减少--18,000,184.12-764,962.23
递延所得税负债增加--167,001.7-93,734.41
存货的减少--194,780,687.3--198,782,594.7
经营性应收项目的减少--648,713,349.19--506,540,705.79
经营性应付项目的增加-98,338,404.18--63,857,469.63
其他---2,918,552.92
现金的期末余额-1,276,933,433.36-1,206,527,051.85
减:现金的期初余额-1,612,819,445.52-1,612,819,445.52
公告日期2024-04-262024-04-262023-10-252023-08-31
审计意见(境内)标准无保留意见
TOP↑