当前位置:首页 - 行情中心 - 铜冠铜箔(301217) - 财务分析 - 现金流量表

铜冠铜箔

(301217)

  

流通市值:23.86亿  总市值:86.38亿
流通股本:2.29亿   总股本:8.29亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,096,187,878.964,883,813,342.522,911,734,038.991,834,806,439.54
收到的税费返还2,315,277.0660,907,094.9157,581,586.9341,885,997.99
收到其他与经营活动有关的现金2,762,298.5719,375,612.4234,734,247.5520,876,513.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,101,265,454.594,964,096,049.853,004,049,873.471,897,568,951.39
购买商品、接受劳务支付的现金1,521,248,651.955,136,241,109.913,082,060,389.692,090,314,313.76
支付给职工以及为职工支付的现金55,939,896.47201,279,620.85139,088,000.5387,647,001.83
支付的各项税费17,996,842.2134,760,236.8326,843,527.2216,147,820.29
支付其他与经营活动有关的现金15,967,997.6256,562,610.1379,921,634.3955,553,815.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,611,153,388.255,428,843,577.723,327,913,551.832,249,662,951.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-509,887,933.66-464,747,527.87-323,863,678.36-352,094,000.23
二、投资活动产生的现金流量:
收回投资收到的现金650,000,0001,550,000,0001,000,000,000500,000,000
取得投资收益收到的现金3,989,287.7712,774,072.27,606,118.494,230,977.58
处置固定资产、无形资产和其他长期资产收回的现金净额-0--
收到的其他与投资活动有关的现金1,048,185.0610,880,977.988,978,600.687,047,559.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计655,037,472.831,573,655,050.181,016,584,719.17511,278,537.4
购建固定资产、无形资产和其他长期资产支付的现金142,435,648.55418,387,661.44346,915,195.76220,688,346.94
投资支付的现金14,589.091,700,124,208.931,100,335,528.11700,273,630.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计142,450,237.642,118,511,870.371,447,250,723.87920,961,977.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额512,587,235.19-544,856,820.19-430,666,004.7-409,683,439.91
三、筹资活动产生的现金流量:
取得借款收到的现金774,931,118.69570,956,368.9504,385,287.43530,434,466.56
收到其他与筹资活动有关的现金-1,983,741.37-0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计774,931,118.69572,940,110.27504,385,287.43530,434,466.56
偿还债务支付的现金200,000,000456,000,000248,000,000248,000,000
分配股利、利润或偿付利息支付的现金10,651,387.8281,391,523.1970,603,741.3261,821,279
支付其他与筹资活动有关的现金-2,070,000--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计210,651,387.82539,461,523.19318,603,741.32309,821,279
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额564,279,730.8733,478,587.08185,781,546.11220,613,187.56
四、汇率变动对现金及现金等价物的影响-125,767.5204,591.32-23,889.69-3,495.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额566,853,264.9-975,921,169.66-568,772,026.64-541,167,748.56
加:期初现金及现金等价物余额301,012,263.71,276,933,433.361,276,933,433.361,276,933,433.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额867,865,528.6301,012,263.7708,161,406.72735,765,684.8
补充资料:
净利润--156,344,883.01--58,777,500.96
资产减值准备-460,515.82-39,980,844.19
固定资产和投资性房地产折旧-188,730,606.22-86,569,106.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-188,730,606.22-86,569,106.22
无形资产摊销-4,961,450.02-2,576,741.7
公允价值变动损失--403,569.66--1,907,857.62
财务费用-20,635,454.69-5,288,085.94
投资损失--12,649,863.27--4,014,621.57
递延所得税--56,107,860.44--21,352,345.84
其中:递延所得税资产减少--56,107,860.44--21,352,345.84
存货的减少--37,190,616.17--132,836,952.54
经营性应收项目的减少--537,647,192.14--253,227,631.53
经营性应付项目的增加-76,642,556.61--14,391,868.22
现金的期末余额-301,012,263.7-735,765,684.8
减:现金的期初余额-1,276,933,433.36-1,276,933,433.36
公告日期2025-04-222025-04-222024-10-282024-08-27
审计意见(境内)标准无保留意见
TOP↑