当前位置:首页 - 行情中心 - 华如科技(301302) - 财务分析 - 现金流量表

华如科技

(301302)

  

流通市值:29.20亿  总市值:32.75亿
流通股本:1.39亿   总股本:1.56亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,403,071.8462,001,072.72297,688,246.27147,941,648.65
  收到的税费返还174,833.04190,547.841,182,346.78961,883.07
  收到其他与经营活动有关的现金11,175,087.418,578,841.417,204,001.6212,744,926.65
  经营活动现金流入小计161,752,992.2970,770,461.96316,074,594.67161,648,458.37
  购买商品、接受劳务支付的现金136,365,993.5978,411,486.44232,565,552.06191,785,054.62
  支付给职工以及为职工支付的现金93,737,432.9550,264,348.14191,427,971.12155,182,682.96
  支付的各项税费5,122,657.793,971,358.826,410,555.355,023,603.34
  支付其他与经营活动有关的现金35,333,494.7321,042,439.8162,932,990.2279,121,569.57
  经营活动现金流出小计270,559,579.06153,689,633.21493,337,068.75431,112,910.49
  经营活动产生的现金流量净额-108,806,586.77-82,919,171.25-177,262,474.08-269,464,452.12
二、投资活动产生的现金流量:
  收回投资收到的现金-232,000,0002,627,800,000-
  取得投资收益收到的现金2,373,363.38219,689.036,591,525.924,615,127.37
  处置固定资产、无形资产和其他长期资产收回的现金净额3,800-55,65013,810
  投资活动现金流入小计2,377,163.38232,219,689.032,634,447,175.924,628,937.37
  购建固定资产、无形资产和其他长期资产支付的现金2,658,789.712,014,106.870,985,616.4665,756,622.08
  投资支付的现金33,908,083.33645,634,486.112,627,800,000296,000,000
  投资活动现金流出小计36,566,873.04647,648,592.912,698,785,616.46361,756,622.08
  投资活动产生的现金流量净额-34,189,709.66-415,428,903.88-64,338,440.54-357,127,684.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,177,500-
  取得借款收到的现金--54,481,39054,481,390
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--64,658,89054,481,390
  偿还债务支付的现金11,650,439.385,874,003.0620,876,916.5915,137,130.56
  分配股利、利润或偿付利息支付的现金605,300.37-169,973.24-
  支付其他与筹资活动有关的现金--28,438,143.8128,438,143.81
  筹资活动现金流出小计12,255,739.755,874,003.0649,485,033.6443,575,274.37
  筹资活动产生的现金流量净额-12,255,739.75-5,874,003.0615,173,856.3610,906,115.63
四、汇率变动对现金及现金等价物的影响-2,415.15--10.28-
五、现金及现金等价物净增加额-155,254,451.33-504,222,078.19-226,427,068.54-615,686,021.2
  加:期初现金及现金等价物余额735,080,379.49735,080,379.49961,507,448.03961,507,448.03
  期末现金及现金等价物余额579,825,928.16230,858,301.3735,080,379.49345,821,426.83
补充资料:
  净利润-62,767,849.96--236,004,245.82-
  资产减值准备-7,356,132.52-41,629,162.23-
  固定资产和投资性房地产折旧6,609,177.35-14,961,265.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,609,177.35-14,961,265.13-
  无形资产摊销7,003,618.87-16,254,094.26-
  长期待摊费用摊销205,548.21-1,438,189.92-
  处置固定资产、无形资产和其他长期资产的损失373,243.59--1,180,089.61-
  财务费用577,964.31-760,615.6-
  投资损失-1,506,328.59--6,591,525.92-
  递延所得税-822,400.58-6,971,763.68-
  其中:递延所得税资产减少-822,400.58-6,971,763.68-
  存货的减少28,940,036.48-38,001,551.79-
  经营性应收项目的减少5,855,063.52--79,674,414.75-
  经营性应付项目的增加-91,560,697.05-13,678,949.52-
  现金的期末余额579,825,928.16-735,080,379.49-
  减:现金的期初余额735,080,379.49-961,507,448.03-
  现金及现金等价物的净增加额-155,254,451.33--226,427,068.54-
公告日期2026-08-242026-04-232026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑