当前位置:首页 - 行情中心 - 德尔玛(301332) - 财务分析 - 现金流量表

德尔玛

(301332)

  

流通市值:19.25亿  总市值:33.56亿
流通股本:2.65亿   总股本:4.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,421,011,785.231,644,580,051.73840,739,986.593,817,717,365.56
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还25,309,858.8815,776,584.713,527,380.0736,970,379.3
  收到其他与经营活动有关的现金319,779,003.05196,217,725.5592,445,644.51493,323,803.41
  经营活动现金流入的其他项目---0
  经营活动现金流入小计2,766,100,647.161,856,574,361.98946,713,011.174,348,011,548.27
  购买商品、接受劳务支付的现金1,530,841,085.96936,530,685.23486,693,794.112,527,304,727.6
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金321,843,133.07227,764,507.76131,325,644.16542,791,385.4
  支付的各项税费89,319,294.6269,141,520.4137,783,155.8136,723,196.96
  支付其他与经营活动有关的现金723,288,595.45515,895,610.73242,449,403.13963,695,475.07
  经营活动现金流出的其他项目---0
  经营活动现金流出小计2,665,292,109.11,749,332,324.13898,251,997.24,170,514,785.03
  经营活动产生的现金流量净额100,808,538.06107,242,037.8548,461,013.97177,496,763.24
二、投资活动产生的现金流量:
  收回投资收到的现金3,607,010,716.211,974,379,574.251,090,816,259.213,137,566,826.9
  取得投资收益收到的现金15,608,460.539,635,564.554,226,868.6616,656,732.1
  处置固定资产、无形资产和其他长期资产收回的现金净额2,098,4261,141,504645,949140,261,732.34
  处置子公司及其他营业单位收到的现金净额---493,499.82
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计3,624,717,602.741,985,156,642.81,095,689,076.873,294,978,791.16
  购建固定资产、无形资产和其他长期资产支付的现金92,091,897.5769,308,114.849,999,990.92234,164,719.16
  投资支付的现金4,227,678,142.712,265,287,219.61,064,864,142.233,491,448,446.8
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计4,319,770,040.282,334,595,334.41,114,864,133.153,725,613,165.96
  投资活动产生的现金流量净额-695,052,437.54-349,438,691.6-19,175,056.28-430,634,374.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--03,977,487.75
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金525,261,250.2371,368,314.9860,750,493.83182,507,350.56
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计525,261,250.2371,368,314.9860,750,493.83186,484,838.31
  偿还债务支付的现金243,257,844.39182,507,350.5634,222,991.5613,126,974.21
  分配股利、利润或偿付利息支付的现金70,426,279.5569,776,914.421,537,184.671,986,140.18
  其中:子公司支付给少数股东的股利、利润1,537,184.61,537,184.61,537,184.62,527,084.47
  支付其他与筹资活动有关的现金6,942,877.526,317,969.334,555,570.016,078,702.46
  筹资活动现金流出小计320,627,001.46258,602,234.3140,315,746.1791,191,816.85
  筹资活动产生的现金流量净额204,634,248.74112,766,080.6720,434,747.6695,293,021.46
四、汇率变动对现金及现金等价物的影响-11,830,804.78-9,242,061.15-4,669,005.662,750,330.11
五、现金及现金等价物净增加额-401,440,455.52-138,672,634.2345,051,699.69-155,094,259.99
  加:期初现金及现金等价物余额796,313,025.39796,313,025.39796,313,025.39951,407,285.38
  期末现金及现金等价物余额394,872,569.87657,640,391.16841,364,725.08796,313,025.39
补充资料:
  净利润-59,847,789.77-130,520,774.29
  资产减值准备-2,258,640.49-7,054,948.28
  固定资产和投资性房地产折旧-47,658,721.12-110,746,773.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,658,721.12-110,746,773.66
  无形资产摊销-9,965,512.31-20,078,493.2
  长期待摊费用摊销-3,399,693.88-7,646,977.16
  处置固定资产、无形资产和其他长期资产的损失--68,411.21--52,122,756.12
  固定资产报废损失-164,853.44-1,421,494.95
  公允价值变动损失--4,803,283.55-2,362,050.51
  财务费用-11,009,068.77-3,219,986.6
  投资损失--9,566,118.44--17,474,430.26
  递延所得税--93,086.21--23,928,395.4
  其中:递延所得税资产减少-200,266.97--23,309,302.43
    递延所得税负债增加--293,353.18--619,092.97
  存货的减少-113,161,396.02-17,481,084.15
  经营性应收项目的减少--47,346,330.26-90,197,212.3
  经营性应付项目的增加--83,484,097.02--138,645,988.21
  其他-5,043,132.47-15,488,674.4
  现金的期末余额-657,640,391.16-796,313,025.39
  减:现金的期初余额-796,313,025.39-951,407,285.38
  现金及现金等价物的净增加额--138,672,634.23--155,094,259.99
公告日期2026-10-262026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑