当前位置:首页 - 行情中心 - 天振股份(301356) - 财务分析 - 现金流量表

天振股份

(301356)

  

流通市值:24.91亿  总市值:42.64亿
流通股本:1.26亿   总股本:2.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金691,546,933.91345,159,029.971,604,556,136.411,232,172,085.22
  收到的税费返还6,365,971.782,439,610.3939,735,817.633,364,512.44
  收到其他与经营活动有关的现金18,995,575.487,208,314.4621,438,665.0427,846,759.51
  经营活动现金流入小计716,908,481.17354,806,954.821,665,730,619.051,293,383,357.17
  购买商品、接受劳务支付的现金510,962,369.3281,346,009.181,128,110,839.66864,560,211.99
  支付给职工以及为职工支付的现金75,793,659.0741,672,138152,048,929.96117,366,947.52
  支付的各项税费13,953,399.354,517,749.7323,857,233.4918,272,952.69
  支付其他与经营活动有关的现金45,000,732.9624,808,852.69149,304,809.09110,146,521.99
  经营活动现金流出小计645,710,160.68352,344,749.61,453,321,812.21,110,346,634.19
  经营活动产生的现金流量净额71,198,320.492,462,205.22212,408,806.85183,036,722.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,829,467,473.93831,202,326.484,168,586,986.933,584,436,829.5
  取得投资收益收到的现金12,471,892.067,259,004.1117,035,441.7612,289,579.65
  处置固定资产、无形资产和其他长期资产收回的现金净额37,779.3410,956.2628,500.65671,697.87
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计1,841,977,145.33838,472,286.794,186,250,929.343,597,398,107.02
  购建固定资产、无形资产和其他长期资产支付的现金37,996,507.8831,222,325.41230,640,136.63199,944,268.77
  投资支付的现金1,971,945,317.43965,336,065.264,167,342,256.43,570,575,246.11
  支付其他与投资活动有关的现金--20,000,000-
  投资活动现金流出小计2,009,941,825.31996,558,390.674,417,982,393.033,770,519,514.88
  投资活动产生的现金流量净额-167,964,679.98-158,086,103.88-231,731,463.69-173,121,407.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金--100,00050,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--100,00050,000
  偿还债务支付的现金50,000-100,00050,000
  分配股利、利润或偿付利息支付的现金37,188,751.14-1,233.75588.75
  支付其他与筹资活动有关的现金5,029.23-3,982,594.543,923,419.33
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计37,243,780.37-4,083,828.293,974,008.08
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-37,243,780.37--3,983,828.29-3,924,008.08
四、汇率变动对现金及现金等价物的影响-10,092,428.17-4,288,193.2813,444,628.62321,205.46
五、现金及现金等价物净增加额-144,102,568.03-159,912,091.94-9,861,856.516,312,512.5
  加:期初现金及现金等价物余额437,630,285.33437,630,285.33447,492,141.84447,492,141.84
  期末现金及现金等价物余额293,527,717.3277,718,193.39437,630,285.33453,804,654.34
补充资料:
  净利润59,906,149.52-84,245,483.54-
  资产减值准备17,791,614.58-24,697,667.75-
  固定资产和投资性房地产折旧43,671,002.37-82,851,508.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,671,002.37-82,851,508.92-
  无形资产摊销3,272,309.88-6,758,979.17-
  长期待摊费用摊销1,535,904.55-2,457,853.4-
  处置固定资产、无形资产和其他长期资产的损失-264,803.34-341,860.9-
  固定资产报废损失1,518,571.12-1,871,724.15-
  公允价值变动损失-3,572,096.43--4,634,678.62-
  财务费用-2,357,558.06-4,275,590.64-
  投资损失-13,218,564.44--20,412,475.97-
  递延所得税-1,075,810.96--4,064,935.23-
  其中:递延所得税资产减少-1,076,362.7--4,065,497.92-
    递延所得税负债增加551.74-562.69-
  存货的减少-43,703,388.13-20,501,536.25-
  经营性应收项目的减少-68,669,070.6-106,453,588.31-
  经营性应付项目的增加91,748,966.88--91,926,567.15-
  其他-15,384,906.45--5,696,747.05-
  现金的期末余额293,527,717.3-437,630,285.33-
  减:现金的期初余额437,630,285.33-447,492,141.84-
  现金及现金等价物的净增加额-144,102,568.03--9,861,856.51-
公告日期2026-08-292026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑