当前位置:首页 - 行情中心 - 鼎泰高科(301377) - 财务分析 - 现金流量表

鼎泰高科

(301377)

  

流通市值:189.03亿  总市值:808.54亿
流通股本:9922.41万   总股本:4.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,819,137,374.981,020,727,588.74475,104,981.971,745,970,078.69
  收到的税费返还13,429,207.475,371,336.533,008,433.844,063,577.79
  收到其他与经营活动有关的现金23,065,968.986,281,975.782,673,981.2538,674,291.37
  经营活动现金流入小计1,855,632,551.431,032,380,901.05480,787,397.061,788,707,947.85
  购买商品、接受劳务支付的现金820,675,052.59454,421,822.87192,477,364.69713,660,100.91
  支付给职工以及为职工支付的现金546,490,595.52360,586,257.01206,096,370.64463,018,176.41
  支付的各项税费299,299,613.72167,228,716.6379,047,354.18181,867,171.35
  支付其他与经营活动有关的现金187,587,310.5495,619,823.2150,927,378.28139,310,717.92
  经营活动现金流出小计1,854,052,572.371,077,856,619.72528,548,467.791,497,856,166.59
  经营活动产生的现金流量净额1,579,979.06-45,475,718.67-47,761,070.73290,851,781.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,368,012.322,368,012.31,036,750.999,212,160.2
  处置固定资产、无形资产和其他长期资产收回的现金净额2,285,139.031,228,512.17153,455.082,058,105.51
  收到的其他与投资活动有关的现金534,464,000523,000,000308,000,0002,667,000,000
  投资活动现金流入小计539,117,151.35526,596,524.47309,190,206.072,678,270,265.71
  购建固定资产、无形资产和其他长期资产支付的现金1,110,886,742.23753,030,790.52271,564,865.59519,784,341.14
  支付其他与投资活动有关的现金130,864,000125,000,000125,000,0002,461,200,000
  投资活动现金流出小计1,241,750,742.23878,030,790.52396,564,865.592,980,984,341.14
  投资活动产生的现金流量净额-702,633,590.88-351,434,266.05-87,374,659.52-302,714,075.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,139,862,029.1214,612,623.86-0
  其中:子公司吸收少数股东投资收到的现金2,280,000780,000--
  取得借款收到的现金1,595,925,707.021,153,869,423.7479,055,895.24572,925,751.42
  筹资活动现金流入小计5,735,787,736.141,168,482,047.56479,055,895.24572,925,751.42
  偿还债务支付的现金737,429,985.73226,974,805.51109,023,525.87203,896,145.07
  分配股利、利润或偿付利息支付的现金458,816,885.41337,349,176.6242,237,610.7171,041,491.92
  支付其他与筹资活动有关的现金47,461,701.4915,787,061.6211,287,816.8678,213,990.4
  筹资活动现金流出小计1,243,708,572.63580,111,043.75162,548,953.43453,151,627.39
  筹资活动产生的现金流量净额4,492,079,163.51588,371,003.81316,506,941.81119,774,124.03
四、汇率变动对现金及现金等价物的影响-24,356,442.66-1,918,869.07-1,340,065.19-1,726,890
五、现金及现金等价物净增加额3,766,669,109.03189,542,150.02180,031,146.37106,184,939.86
  加:期初现金及现金等价物余额271,330,762.8271,330,762.8271,330,762.8165,145,822.94
  期末现金及现金等价物余额4,037,999,871.83460,872,912.82451,361,909.17271,330,762.8
补充资料:
  净利润-678,035,866.48-431,641,450.39
  资产减值准备-34,987,482.07-41,646,140.1
  固定资产和投资性房地产折旧-77,829,085.47-124,611,528.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,829,085.47-124,611,528.88
  无形资产摊销-2,181,202.12-2,718,294.98
  长期待摊费用摊销-9,474,565.74-14,607,262.3
  处置固定资产、无形资产和其他长期资产的损失-886,473.78-690,545.67
  固定资产报废损失-825.11-106.89
  公允价值变动损失--591,983.58--3,779,703.53
  财务费用-12,756,823.02-5,287,250.87
  投资损失--1,218,700.51--5,129,776.65
  递延所得税--34,854,172.22--47,685,189.9
  其中:递延所得税资产减少--31,291,243.53--46,395,654.1
    递延所得税负债增加--3,562,928.69--1,289,535.8
  存货的减少--672,094,853.07--210,293,868.1
  经营性应收项目的减少--817,163,514.43--532,124,138.7
  经营性应付项目的增加-655,074,757.24-447,735,011.45
  其他-4,536,523.56-12,878,124.56
  不涉及现金收支的投资和筹资活动金额其他项目-1,870,489.32-18,084,636.43
  现金的期末余额-460,872,912.82-271,330,762.8
  减:现金的期初余额-271,330,762.8-165,145,822.94
  现金及现金等价物的净增加额-189,542,150.02-106,184,939.86
公告日期2026-10-282026-08-202026-04-162026-03-27
审计意见(境内)标准无保留意见
TOP↑