当前位置:首页 - 行情中心 - 鼎泰高科(301377) - 财务分析 - 现金流量表

鼎泰高科

(301377)

  

流通市值:51.84亿  总市值:299.26亿
流通股本:7102.40万   总股本:4.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金723,530,821.96343,662,257.61,359,517,970.53980,657,757.92
  收到的税费返还452,152.42306,691.242,726,135.962,264,822.44
  收到其他与经营活动有关的现金13,571,738.562,305,702.3836,872,903.438,075,334.15
  经营活动现金流入小计737,554,712.94346,274,651.221,399,117,009.891,020,997,914.51
  购买商品、接受劳务支付的现金394,185,426.76189,316,609.46539,745,745.37384,260,843.96
  支付给职工以及为职工支付的现金225,006,012.1299,352,357.16354,460,855.43249,858,964.08
  支付的各项税费84,935,974.1139,608,863.85117,888,584.3283,511,942.84
  支付其他与经营活动有关的现金62,824,998.6326,677,379.16113,827,106.84102,320,043.47
  经营活动现金流出小计766,952,411.62354,955,209.631,125,922,291.96819,951,794.35
  经营活动产生的现金流量净额-29,397,698.68-8,680,558.41273,194,717.93201,046,120.16
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,463,679.463,492,305.6917,883,798.7313,527,053.36
  处置固定资产、无形资产和其他长期资产收回的现金净额829,493.0315,395.03295,124.04241,992.38
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金1,498,000,000764,000,0002,593,100,0001,883,400,000
  投资活动现金流入小计1,504,293,172.49767,507,700.722,611,278,922.771,897,169,045.74
  购建固定资产、无形资产和其他长期资产支付的现金129,369,309.21126,402,192.74275,035,051.14151,208,871.7
  支付其他与投资活动有关的现金1,332,000,000718,000,0002,557,203,680.661,813,100,000
  投资活动现金流出小计1,461,369,309.21844,402,192.742,832,238,731.81,964,308,871.7
  投资活动产生的现金流量净额42,923,863.28-76,894,492.02-220,959,809.03-67,139,825.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,134,714.98-
  取得借款收到的现金325,102,762.95139,570,813.19259,303,887.13126,231,487.75
  收到其他与筹资活动有关的现金-0-997,960.06
  筹资活动现金流入小计325,102,762.95139,570,813.19260,438,602.11127,229,447.81
  偿还债务支付的现金138,555,861.5542,131,649.03253,950,485.55215,306,550.66
  分配股利、利润或偿付利息支付的现金63,719,528.9913,436,185.9275,545,269.6264,700,880.87
  支付其他与筹资活动有关的现金55,351,262.621,528,548.958,260,956.1540,760,104.35
  筹资活动现金流出小计257,626,653.1657,096,383.9337,756,711.32320,767,535.88
  筹资活动产生的现金流量净额67,476,109.7982,474,429.29-77,318,109.21-193,538,088.07
四、汇率变动对现金及现金等价物的影响-195,187.38-363,697.75-474,452.09372,829.99
五、现金及现金等价物净增加额80,807,087.01-3,464,318.89-25,557,652.4-59,258,963.88
  加:期初现金及现金等价物余额165,145,822.94168,740,022.94190,703,475.34190,703,475.34
  期末现金及现金等价物余额245,952,909.95165,275,704.05165,145,822.94131,444,511.46
补充资料:
  净利润158,891,154.96-227,306,171.58-
  资产减值准备18,823,927.88-35,605,843.8-
  固定资产和投资性房地产折旧60,218,958.97-109,544,108-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,218,958.97-109,544,108-
  无形资产摊销999,132.46-2,075,278.32-
  长期待摊费用摊销6,951,104.87-12,454,111.98-
  处置固定资产、无形资产和其他长期资产的损失142,607.57-65,954.87-
  固定资产报废损失--0-
  公允价值变动损失-2,354,763.01--6,249,641.1-
  财务费用1,391,409.14-7,178,023.04-
  投资损失-2,828,076.73--6,987,452.57-
  递延所得税-10,596,982.07--20,530,719.08-
  其中:递延所得税资产减少-7,593,405.92--13,287,374.46-
    递延所得税负债增加-3,003,576.15--7,243,344.62-
  存货的减少-34,369,302.99--64,144,766.71-
  经营性应收项目的减少-271,832,571.16--264,485,874.47-
  经营性应付项目的增加34,957,444.36-223,157,497.31-
  其他6,551,923.56-11,414,941.89-
  不涉及现金收支的投资和筹资活动金额其他项目1,208,483.04-5,371,690.14-
  现金的期末余额245,952,909.95-165,145,822.94-
  减:现金的期初余额165,145,822.94-190,703,475.34-
  现金及现金等价物的净增加额80,807,087.01--25,557,652.4-
公告日期2025-08-212025-04-232025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑