当前位置:首页 - 行情中心 - 波长光电(301421) - 财务分析 - 现金流量表

波长光电

(301421)

  

流通市值:32.04亿  总市值:61.05亿
流通股本:6072.16万   总股本:1.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金296,559,485.7196,740,556.62126,146,645.59402,665,079.03
  收到的税费返还6,795,516.632,379,5982,181,873.649,213,117.35
  收到其他与经营活动有关的现金72,376,593.1966,644,109.511,589,616.4873,401,326
  经营活动现金流入小计375,731,595.52265,764,264.13129,918,135.71485,279,522.38
  购买商品、接受劳务支付的现金128,806,650.894,304,713.1463,579,914.47203,056,187.21
  支付给职工以及为职工支付的现金99,206,118.966,292,268.7736,603,769.19118,202,442.93
  支付的各项税费28,344,134.5313,746,238.938,297,605.2119,472,553.24
  支付其他与经营活动有关的现金73,809,805.9163,344,337.616,634,424.899,548,397.99
  经营活动现金流出小计330,166,710.14237,687,558.45115,115,713.67440,279,581.37
  经营活动产生的现金流量净额45,564,885.3828,076,705.6814,802,422.0444,999,941.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,035,145,176.54699,769,166.75371,008,102.771,489,614,155.01
  取得投资收益收到的现金4,910,189.523,322,798.361,815,305.597,697,044.92
  处置固定资产、无形资产和其他长期资产收回的现金净额18,98516,800.897,8841,070,054.15
  收到的其他与投资活动有关的现金60,000,00060,000,000179,388.36-
  投资活动现金流入小计1,100,074,351.06763,108,766373,010,680.721,498,381,254.08
  购建固定资产、无形资产和其他长期资产支付的现金55,942,640.8348,003,26139,225,498.04106,332,035.29
  投资支付的现金1,040,141,205703,141,205325,974,552.361,438,000,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金37,000,00030,000,00030,000,00032,475,900
  投资活动现金流出小计1,133,083,845.83781,144,466395,200,050.41,576,807,935.29
  投资活动产生的现金流量净额-33,009,494.77-18,035,700-22,189,369.68-78,426,681.21
三、筹资活动产生的现金流量:
  取得借款收到的现金3,000,0003,117,365.143,000,00040,654,750
  筹资活动现金流入小计3,000,0003,117,365.143,000,00040,654,750
  偿还债务支付的现金---28,000,000
  分配股利、利润或偿付利息支付的现金24,652,144.7311,766,522.98-17,570,458.89
  支付其他与筹资活动有关的现金1,111,443.09666,201.06-1,270,533.07
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计25,763,587.8212,432,724.04-46,840,991.96
  筹资活动产生的现金流量净额-22,763,587.82-9,315,358.93,000,000-6,186,241.96
四、汇率变动对现金及现金等价物的影响-2,044,827.67-1,443,393.86-224,441.04-889,061.08
五、现金及现金等价物净增加额-12,253,024.88-717,747.08-4,611,388.68-40,502,043.24
  加:期初现金及现金等价物余额135,235,706.46135,235,706.46135,235,706.46175,737,749.7
  期末现金及现金等价物余额122,982,681.58134,517,959.38130,624,317.78135,235,706.46
补充资料:
  净利润-28,846,842.12-35,491,370.98
  资产减值准备-736,817.49-7,717,834.96
  固定资产和投资性房地产折旧-19,233,155.98-33,925,738.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,233,155.98-33,925,738.93
  无形资产摊销-730,671.98-1,463,785.22
  长期待摊费用摊销-1,938,946.02-3,113,235.46
  处置固定资产、无形资产和其他长期资产的损失--16,453.58-231,375.21
  公允价值变动损失--154,979.45--2,725,329.68
  财务费用-1,478,947.66-1,132,802.11
  投资损失--3,554,498.78--6,104,086.09
  递延所得税--781,385.33--6,779,386.6
  其中:递延所得税资产减少--652,104.24--6,690,106.15
    递延所得税负债增加--129,281.09--89,280.45
  存货的减少--24,905,805.97--5,643,281.35
  经营性应收项目的减少--17,768,590.82--11,829,007.88
  经营性应付项目的增加-19,766,082.48--8,198,875.03
  其他-1,279,774.3-508,986.7
  现金的期末余额-134,517,959.38-135,235,706.46
  减:现金的期初余额-135,235,706.46-175,737,749.7
  现金及现金等价物的净增加额--717,747.08--40,502,043.24
公告日期2026-10-242026-08-122026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑