当前位置:首页 - 行情中心 - 乖宝宠物(301498) - 财务分析 - 现金流量表

乖宝宠物

(301498)

  

流通市值:175.55亿  总市值:392.28亿
流通股本:1.79亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,303,159,337.461,471,131,154.635,515,022,062.553,710,335,560.62
  收到的税费返还99,353,171.5258,775,247.24134,720,416.89115,862,693.99
  收到其他与经营活动有关的现金26,048,538.365,176,569.8143,076,357.9930,449,270.63
  经营活动现金流入小计3,428,561,047.341,535,082,971.685,692,818,837.433,856,647,525.24
  购买商品、接受劳务支付的现金1,871,447,668.73862,070,065.193,128,768,499.952,181,477,163.1
  支付给职工以及为职工支付的现金363,413,745.82171,452,856.71541,759,945.48398,363,119.33
  支付的各项税费173,159,965.4656,356,102257,554,440.53190,254,866.15
  支付其他与经营活动有关的现金670,240,275.64275,020,131.851,045,121,647.58689,994,656.51
  经营活动现金流出小计3,078,261,655.651,364,899,155.754,973,204,533.543,460,089,805.09
  经营活动产生的现金流量净额350,299,391.69170,183,815.93719,614,303.89396,557,720.15
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额106,02010,2002,155,542.74426,484.49
  收到的其他与投资活动有关的现金-0.1350,107,816.7150,107,816.71
  投资活动现金流入小计106,02010,200.1352,263,359.4550,534,301.2
  购建固定资产、无形资产和其他长期资产支付的现金270,312,508.5273,615,416.87680,204,067.51461,850,734.19
  投资支付的现金--797,894.74797,894.74
  支付其他与投资活动有关的现金--340,000,00080,000,000
  投资活动现金流出小计270,312,508.5273,615,416.871,021,001,962.25542,648,628.93
  投资活动产生的现金流量净额-270,206,488.52-73,605,216.74-968,738,602.8-492,114,327.73
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,000-109,517,716.7-
  收到其他与筹资活动有关的现金30,000,000--400,000
  筹资活动现金流入小计100,000,0000109,517,716.7400,000
  偿还债务支付的现金110,000,000---
  分配股利、利润或偿付利息支付的现金100,376,583.31-168,056,870.4668,007,565
  支付其他与筹资活动有关的现金2,962,099.562,522,355.5637,181,554.027,343,115.24
  筹资活动现金流出小计213,338,682.872,522,355.56205,238,424.4875,350,680.24
  筹资活动产生的现金流量净额-113,338,682.87-2,522,355.56-95,720,707.78-74,950,680.24
四、汇率变动对现金及现金等价物的影响-4,372,805.37-6,484,463.84904,176.43-
五、现金及现金等价物净增加额-37,618,585.0787,571,779.79-343,940,830.26-170,507,287.82
  加:期初现金及现金等价物余额663,706,584.4663,706,584.41,007,647,414.661,007,647,414.66
  期末现金及现金等价物余额626,087,999.33751,278,364.19663,706,584.4837,140,126.84
补充资料:
  净利润378,578,362.94-627,342,665.26-
  资产减值准备2,545,656.11-15,346,951.3-
  固定资产和投资性房地产折旧68,502,375.67-97,731,439.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,502,375.67-97,731,439.9-
  无形资产摊销3,785,838.55-7,266,717.47-
  长期待摊费用摊销6,481,373.3-7,980,648.95-
  处置固定资产、无形资产和其他长期资产的损失162,062.39-1,676,259.26-
  固定资产报废损失94,918.6-2,053,867.55-
  财务费用365,458.31-783,908.78-
  投资损失-15,387,720.53--26,492,039.67-
  递延所得税2,899,323.99-9,657,681.85-
  其中:递延所得税资产减少-5,576,960.77-1,276,961.31-
    递延所得税负债增加8,476,284.76-8,380,720.54-
  存货的减少-26,336,718.17--120,779,089.93-
  经营性应收项目的减少-35,887,262.7--171,801,204.45-
  经营性应付项目的增加-41,144,217.49-253,902,895.76-
  其他--7,961,056.55-
  现金的期末余额626,087,999.33-663,706,584.4-
  减:现金的期初余额663,706,584.4-1,007,647,414.66-
  现金及现金等价物的净增加额-37,618,585.07--343,940,830.26-
公告日期2025-08-262025-04-222025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑