当前位置:首页 - 行情中心 - 乖宝宠物(301498) - 财务分析 - 现金流量表

乖宝宠物

(301498)

  

流通市值:72.14亿  总市值:152.42亿
流通股本:1.90亿   总股本:4.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,652,439,482.571,771,379,582.727,140,096,873.534,962,668,906.68
  收到的税费返还85,644,417.8624,923,364.31166,819,962.67130,177,189.44
  收到其他与经营活动有关的现金22,987,759.966,897,716.524,949,830.6818,657,041.01
  经营活动现金流入小计3,761,071,660.391,803,200,663.537,331,866,666.885,111,503,137.13
  购买商品、接受劳务支付的现金2,081,650,773.091,059,022,968.193,928,929,961.222,783,132,707.94
  支付给职工以及为职工支付的现金437,913,315.68199,307,781.87714,735,483.66531,379,465.95
  支付的各项税费188,101,462.2582,360,853.96341,230,486.56250,289,686.23
  支付其他与经营活动有关的现金902,274,273.02403,073,934.561,504,589,221.31,048,719,818.47
  经营活动现金流出小计3,609,939,824.041,743,765,538.586,489,485,152.744,613,521,678.59
  经营活动产生的现金流量净额151,131,836.3559,435,124.95842,381,514.14497,981,458.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金--31,133.9831,133.93
  处置固定资产、无形资产和其他长期资产收回的现金净额923,652.19612,0002,255,975.83364,358
  收到的其他与投资活动有关的现金87,263,969.5625,515,969.56112,725,504.520.13
  投资活动现金流入小计88,187,621.7526,127,969.56115,012,614.33395,492.06
  购建固定资产、无形资产和其他长期资产支付的现金440,368,567.5251,350,413.47698,536,439.88376,464,223.94
  投资支付的现金--25,337,209.2425,334,354.71
  支付其他与投资活动有关的现金121,558,750121,558,75055,000,000281,813.03
  投资活动现金流出小计561,927,317.5372,909,163.47778,873,649.12402,080,391.68
  投资活动产生的现金流量净额-473,739,695.75-346,781,193.91-663,861,034.79-401,684,899.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,785,601.210,785,601.2
  取得借款收到的现金922,499,491.7348,535,005.55419,653,083.32170,000,000
  收到其他与筹资活动有关的现金0-30,000,00030,000,000
  筹资活动现金流入小计922,499,491.7348,535,005.55460,438,684.52210,785,601.2
  偿还债务支付的现金301,000,000100,000,000229,000,000110,000,000
  分配股利、利润或偿付利息支付的现金100,654,667.23103,097.22201,523,246.86196,229,676.3
  支付其他与筹资活动有关的现金14,587,143.292,001,286.0145,868,113.9127,227,283.42
  筹资活动现金流出小计416,241,810.52102,104,383.23476,391,360.77333,456,959.72
  筹资活动产生的现金流量净额506,257,681.18246,430,622.32-15,952,676.25-122,671,358.52
四、汇率变动对现金及现金等价物的影响-17,715,672.53-6,743,037.9-8,452,857.05-6,484,223.54
五、现金及现金等价物净增加额165,934,149.25-47,658,484.54154,114,946.05-32,859,023.14
  加:期初现金及现金等价物余额817,821,530.45817,821,530.45663,706,584.4663,706,584.4
  期末现金及现金等价物余额983,755,679.7770,163,045.91817,821,530.45630,847,561.26
补充资料:
  净利润190,649,964.52-673,884,445.59-
  资产减值准备9,977,150.11-8,022,952.63-
  固定资产和投资性房地产折旧92,642,622.4-134,661,401.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,642,622.4-134,661,401.21-
  无形资产摊销6,671,227.59-9,340,984.9-
  长期待摊费用摊销6,327,309.65-19,502,200.48-
  处置固定资产、无形资产和其他长期资产的损失-69,774.41-860,509.32-
  固定资产报废损失102,076.11-456,223.83-
  财务费用4,416,167.54-12,780,551.58-
  投资损失-15,470,801.76--31,125,240.09-
  递延所得税-10,154,667.93-4,061,060.8-
  其中:递延所得税资产减少-11,195,808.4--16,717,128.38-
    递延所得税负债增加1,041,140.47-20,778,189.18-
  存货的减少8,068,657.4--156,151,667.03-
  经营性应收项目的减少-147,587,669.5--23,496,518.7-
  经营性应付项目的增加-10,963,241.81-161,651,870.35-
  其他2,858,731.29-17,835,575.22-
  现金的期末余额983,755,679.7-817,821,530.45-
  减:现金的期初余额817,821,530.45-663,706,584.4-
  现金及现金等价物的净增加额165,934,149.25-154,114,946.05-
公告日期2026-08-272026-04-232026-04-232025-10-23
审计意见(境内)标准无保留意见
TOP↑