当前位置:首页 - 行情中心 - 国际复材(301526) - 财务分析 - 现金流量表

国际复材

(301526)

  

流通市值:22.88亿  总市值:158.00亿
流通股本:5.46亿   总股本:37.71亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,683,471,927.885,679,479,336.554,282,929,576.672,927,421,448.45
收到的税费返还28,498,107.06105,535,506.7986,074,146.6465,889,703.58
收到其他与经营活动有关的现金99,030,917.99498,486,502.06314,651,339.68199,300,688.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,811,000,952.936,283,501,345.44,683,655,062.993,192,611,840.78
购买商品、接受劳务支付的现金1,221,317,882.253,667,561,510.232,925,265,015.512,029,536,401.43
支付给职工以及为职工支付的现金289,147,659.811,129,239,089.81846,720,106.4620,809,820.53
支付的各项税费76,866,359.41276,981,502.33207,000,406.54160,824,467.86
支付其他与经营活动有关的现金270,249,422.18660,438,786.24275,753,796.78167,430,796.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,857,581,323.655,734,220,888.614,254,739,325.232,978,601,486.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-46,580,370.72549,280,456.79428,915,737.76214,010,353.99
二、投资活动产生的现金流量:
取得投资收益收到的现金4,000,00099,230,891.9981,638,070.9969,002,953.45
处置固定资产、无形资产和其他长期资产收回的现金净额33,450,000163,774,888.21128,372,948.19123,296,100
收到的其他与投资活动有关的现金40,216,725.97228,545,110.88411,781,193.43297,216,647.32
投资活动现金流入的平衡项目0000
投资活动现金流入小计77,666,725.97491,550,891.08621,792,212.61489,515,700.77
购建固定资产、无形资产和其他长期资产支付的现金247,441,240.841,915,086,074.891,321,165,298.11746,769,110.37
支付其他与投资活动有关的现金722,651.41165,679,250.09340,396,695.16335,430,747.44
投资活动现金流出的平衡项目0000
投资活动现金流出小计248,163,892.252,080,765,324.981,661,561,993.271,082,199,857.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-170,497,166.28-1,589,214,433.9-1,039,769,780.66-592,684,157.04
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,696,565,710.44--
取得借款收到的现金2,297,319,559.968,860,279,895.25,585,422,457.153,860,842,393.49
收到其他与筹资活动有关的现金249,227,4153,601,809,397.342,584,069,594.241,597,840,611.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,546,546,974.9614,158,655,002.988,169,492,051.395,458,683,004.72
偿还债务支付的现金2,148,810,907.37,630,660,687.554,580,238,342.883,020,278,125.87
分配股利、利润或偿付利息支付的现金72,722,737.15483,766,228.6406,887,543.81297,969,701.68
其中:子公司支付给少数股东的股利、利润-16,084,285.7616,084,285.76-
支付其他与筹资活动有关的现金496,673,583.583,561,514,844.673,081,236,415.752,165,243,424.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,718,207,228.0311,675,941,760.828,068,362,302.445,483,491,251.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-171,660,253.072,482,713,242.16101,129,748.95-24,808,247.18
四、汇率变动对现金及现金等价物的影响1,847,539.8427,498,729.513,659,554.0221,287,860.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-386,890,250.231,470,277,994.55-496,064,739.93-382,194,189.5
加:期初现金及现金等价物余额3,587,778,459.922,117,500,465.372,117,500,465.372,117,500,465.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,200,888,209.693,587,778,459.921,621,435,725.441,735,306,275.87
补充资料:
净利润-592,096,918.77-345,890,169.01
资产减值准备-105,615,248.85-74,020,888.88
固定资产和投资性房地产折旧-906,820,298.9-470,725,957.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-906,820,298.9-470,725,957.41
无形资产摊销-13,275,507.94-6,354,316.91
长期待摊费用摊销-6,796,733.47-3,388,747.34
处置固定资产、无形资产和其他长期资产的损失--79,170,708.16--73,634,744.85
固定资产报废损失-4,414,088.86-1,271,063.87
公允价值变动损失--5,978,260--6,220,805
财务费用-330,713,157.2-159,609,972.16
投资损失--91,255,319.03--43,709,139.64
递延所得税--33,058,780.63-901,753.03
其中:递延所得税资产减少--31,589,314.91-6,311,436.16
递延所得税负债增加--1,469,465.72--5,409,683.13
存货的减少--281,224,047.52--371,062,989.57
经营性应收项目的减少--830,422,264.22--42,602,783
经营性应付项目的增加--130,806,330.61--331,711,695.46
现金的期末余额-3,587,778,459.92-1,735,306,275.87
减:现金的期初余额-2,117,500,465.37-2,117,500,465.37
公告日期2024-04-262024-04-262023-12-072023-12-07
审计意见(境内)标准无保留意见标准无保留意见
TOP↑