当前位置:首页 - 行情中心 - 国际复材(301526) - 财务分析 - 现金流量表

国际复材

(301526)

  

流通市值:90.16亿  总市值:242.09亿
流通股本:14.04亿   总股本:37.71亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,614,550,092.375,950,368,644.485,615,896,979.552,649,918,261.3
  收到的税费返还36,745,287.3486,539,896.3163,386,632141,082,413.35
  收到其他与经营活动有关的现金55,232,164.23677,222,572.17368,535,598.96282,223,019.95
  经营活动现金流入小计1,706,527,543.946,714,131,112.956,147,819,210.513,073,223,694.6
  购买商品、接受劳务支付的现金996,583,608.413,043,266,862.753,818,732,206.061,464,623,323.51
  支付给职工以及为职工支付的现金252,995,047.971,095,828,346.86730,976,126.48508,978,547.3
  支付的各项税费80,815,548.09184,932,261.48196,863,361.98126,114,927.59
  支付其他与经营活动有关的现金122,020,163.83688,664,412.39464,522,110.11288,339,932.74
  经营活动现金流出小计1,452,414,368.35,012,691,883.485,211,093,804.632,388,056,731.14
  经营活动产生的现金流量净额254,113,175.641,701,439,229.47936,725,405.88685,166,963.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金046,031,624.6412,683,552.3828,323,250.91
  处置固定资产、无形资产和其他长期资产收回的现金净额29,500,633.4233,501,21133,837,811.4433,837,811.44
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金25,969,870.16246,035,922.43176,954,859.95111,460,981.4
  投资活动现金流入小计55,470,503.58325,568,758.07223,476,223.77173,622,043.75
  购建固定资产、无形资产和其他长期资产支付的现金320,984,985.361,463,914,719.481,110,581,169.42706,486,941.55
  投资支付的现金-6,000,0006,000,0006,000,000
  支付其他与投资活动有关的现金03,527,477.582,210,326.622,209,956.78
  投资活动现金流出小计320,984,985.361,473,442,197.061,118,791,496.04714,696,898.33
  投资活动产生的现金流量净额-265,514,481.78-1,147,873,438.99-895,315,272.27-541,074,854.58
三、筹资活动产生的现金流量:
  取得借款收到的现金2,066,830,274.884,202,462,050.683,308,922,791.792,744,050,303.21
  收到其他与筹资活动有关的现金161,511,900.433,666,036,203.78891,126,670.571,208,773,931.11
  筹资活动现金流入小计2,228,342,175.317,868,498,254.464,200,049,462.363,952,824,234.32
  偿还债务支付的现金2,289,768,448.026,178,685,365.214,933,370,207.363,773,189,120.53
  分配股利、利润或偿付利息支付的现金52,124,734.57406,936,155.06317,044,114.04149,150,419.13
  支付其他与筹资活动有关的现金178,727,996.673,660,874,999.79901,752,279.851,866,528,863.92
  筹资活动现金流出小计2,520,621,179.2610,246,496,520.066,152,166,601.255,788,868,403.58
  筹资活动产生的现金流量净额-292,279,003.95-2,377,998,265.6-1,952,117,138.89-1,836,044,169.26
四、汇率变动对现金及现金等价物的影响7,298,917.35-1,975,913.085,109,486.4-6,225,098.99
五、现金及现金等价物净增加额-296,381,392.74-1,826,408,388.2-1,905,597,518.88-1,698,177,159.37
  加:期初现金及现金等价物余额1,761,370,071.723,587,778,459.923,587,778,459.923,587,778,459.92
  期末现金及现金等价物余额1,464,988,678.981,761,370,071.721,682,180,941.041,889,601,300.55
补充资料:
  净利润--374,097,417.83--107,766,148.19
  资产减值准备-192,877,863.98-13,903,886.05
  固定资产和投资性房地产折旧-986,589,471.72-538,125,583.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-986,589,471.72-538,125,583.54
  无形资产摊销-13,464,430.68-6,424,105.21
  长期待摊费用摊销-7,765,594.5-2,955,483.1
  处置固定资产、无形资产和其他长期资产的损失--5,260,237.09--3,029,830.89
  固定资产报废损失-5,524,466.26-820,615.03
  公允价值变动损失-1,689,235--5,978,260
  财务费用-344,588,420.29-166,414,044.35
  投资损失-49,178,268.98-6,639,152.63
  递延所得税--31,643,706.64--6,244,120.97
  其中:递延所得税资产减少--21,102,919.1-4,091,797.06
    递延所得税负债增加--10,540,787.54--10,335,918.03
  存货的减少--2,149,376.92--78,153,857.42
  经营性应收项目的减少--317,136,547.92--250,217,113.26
  经营性应付项目的增加-789,968,435.62-377,931,142.89
  现金的期末余额-1,761,370,071.72-1,889,601,300.55
  减:现金的期初余额-3,587,778,459.92-3,587,778,459.92
  现金及现金等价物的净增加额--1,826,408,388.2--1,698,177,159.37
公告日期2025-04-292025-03-272024-10-242024-08-26
审计意见(境内)标准无保留意见
TOP↑