当前位置:首页 - 行情中心 - 国际复材(301526) - 财务分析 - 现金流量表

国际复材

(301526)

  

流通市值:24.31亿  总市值:157.25亿
流通股本:5.83亿   总股本:37.71亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,615,896,979.552,649,918,261.31,683,471,927.885,679,479,336.55
收到的税费返还163,386,632141,082,413.3528,498,107.06105,535,506.79
收到其他与经营活动有关的现金368,535,598.96282,223,019.9599,030,917.99498,486,502.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,147,819,210.513,073,223,694.61,811,000,952.936,283,501,345.4
购买商品、接受劳务支付的现金3,818,732,206.061,464,623,323.511,221,317,882.253,667,561,510.23
支付给职工以及为职工支付的现金730,976,126.48508,978,547.3289,147,659.811,129,239,089.81
支付的各项税费196,863,361.98126,114,927.5976,866,359.41276,981,502.33
支付其他与经营活动有关的现金464,522,110.11288,339,932.74270,249,422.18660,438,786.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,211,093,804.632,388,056,731.141,857,581,323.655,734,220,888.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额936,725,405.88685,166,963.46-46,580,370.72549,280,456.79
二、投资活动产生的现金流量:
取得投资收益收到的现金12,683,552.3828,323,250.914,000,00099,230,891.99
处置固定资产、无形资产和其他长期资产收回的现金净额33,837,811.4433,837,811.4433,450,000163,774,888.21
处置子公司及其他营业单位收到的现金净额0---
收到的其他与投资活动有关的现金176,954,859.95111,460,981.440,216,725.97228,545,110.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计223,476,223.77173,622,043.7577,666,725.97491,550,891.08
购建固定资产、无形资产和其他长期资产支付的现金1,110,581,169.42706,486,941.55247,441,240.841,915,086,074.89
投资支付的现金6,000,0006,000,000--
支付其他与投资活动有关的现金2,210,326.622,209,956.78722,651.41165,679,250.09
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,118,791,496.04714,696,898.33248,163,892.252,080,765,324.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-895,315,272.27-541,074,854.58-170,497,166.28-1,589,214,433.9
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,696,565,710.44
取得借款收到的现金3,308,922,791.792,744,050,303.212,297,319,559.968,860,279,895.2
收到其他与筹资活动有关的现金891,126,670.571,208,773,931.11249,227,4153,601,809,397.34
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,200,049,462.363,952,824,234.322,546,546,974.9614,158,655,002.98
偿还债务支付的现金4,933,370,207.363,773,189,120.532,148,810,907.37,630,660,687.55
分配股利、利润或偿付利息支付的现金317,044,114.04149,150,419.1372,722,737.15483,766,228.6
其中:子公司支付给少数股东的股利、利润---16,084,285.76
支付其他与筹资活动有关的现金901,752,279.851,866,528,863.92496,673,583.583,561,514,844.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,152,166,601.255,788,868,403.582,718,207,228.0311,675,941,760.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,952,117,138.89-1,836,044,169.26-171,660,253.072,482,713,242.16
四、汇率变动对现金及现金等价物的影响5,109,486.4-6,225,098.991,847,539.8427,498,729.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,905,597,518.88-1,698,177,159.37-386,890,250.231,470,277,994.55
加:期初现金及现金等价物余额3,587,778,459.923,587,778,459.923,587,778,459.922,117,500,465.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,682,180,941.041,889,601,300.553,200,888,209.693,587,778,459.92
补充资料:
净利润--107,766,148.19-592,096,918.77
资产减值准备-13,903,886.05-105,615,248.85
固定资产和投资性房地产折旧-538,125,583.54-906,820,298.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-538,125,583.54-906,820,298.9
无形资产摊销-6,424,105.21-13,275,507.94
长期待摊费用摊销-2,955,483.1-6,796,733.47
处置固定资产、无形资产和其他长期资产的损失--3,029,830.89--79,170,708.16
固定资产报废损失-820,615.03-4,414,088.86
公允价值变动损失--5,978,260--5,978,260
财务费用-166,414,044.35-330,713,157.2
投资损失-6,639,152.63--91,255,319.03
递延所得税--6,244,120.97--33,058,780.63
其中:递延所得税资产减少-4,091,797.06--31,589,314.91
递延所得税负债增加--10,335,918.03--1,469,465.72
存货的减少--78,153,857.42--281,224,047.52
经营性应收项目的减少--250,217,113.26--830,422,264.22
经营性应付项目的增加-377,931,142.89--130,806,330.61
现金的期末余额-1,889,601,300.55-3,587,778,459.92
减:现金的期初余额-3,587,778,459.92-2,117,500,465.37
公告日期2024-10-242024-08-262024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑