当前位置:首页 - 行情中心 - 崇德科技(301548) - 财务分析 - 现金流量表

崇德科技

(301548)

  

流通市值:15.92亿  总市值:41.06亿
流通股本:3373.33万   总股本:8700.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金486,847,017.17322,011,785.27137,360,613.01569,534,825.74
  收到的税费返还4,943,637.251,579,274.36904,027.82222,520.11
  收到其他与经营活动有关的现金64,815,503.1647,227,726.424,255,335.2248,702,199.75
  经营活动现金流入小计556,606,157.58370,818,786.03162,519,976.05618,459,545.6
  购买商品、接受劳务支付的现金309,031,839.64186,724,214.76105,008,240.01295,445,227.53
  支付给职工以及为职工支付的现金93,734,525.3464,236,298.8736,657,938.59104,555,998.14
  支付的各项税费39,401,948.7431,299,103.1816,816,278.246,031,732.15
  支付其他与经营活动有关的现金63,311,064.0253,025,585.918,563,883.4468,798,581.08
  经营活动现金流出小计505,479,377.74335,285,202.72167,046,340.24514,831,538.9
  经营活动产生的现金流量净额51,126,779.8435,533,583.31-4,526,364.19103,628,006.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,106,599.296,707,495.823,153,893.813,828,453.24
  处置固定资产、无形资产和其他长期资产收回的现金净额386,270.77386,070.77-860,060
  收到的其他与投资活动有关的现金1,820,120,0001,194,670,000677,549,500.753,008,680,000
  投资活动现金流入小计1,829,612,870.061,201,763,566.59680,703,394.553,023,368,513.24
  购建固定资产、无形资产和其他长期资产支付的现金21,268,199.8816,543,237.685,109,363.8336,664,596.55
  取得子公司及其他营业单位支付的现金---205,625
  支付其他与投资活动有关的现金2,009,120,0001,417,120,000663,560,0003,174,290,000
  投资活动现金流出小计2,030,388,199.881,433,663,237.68668,669,363.833,211,160,221.55
  投资活动产生的现金流量净额-200,775,329.82-231,899,671.0912,034,030.72-187,791,708.31
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金53,675,75634,629,520-61,684,760
  支付其他与筹资活动有关的现金0--22,218,149.94
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计53,675,75634,629,520-83,902,909.94
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-53,675,756-34,629,520--83,902,909.94
四、汇率变动对现金及现金等价物的影响-6,998,542.62-6,344,345.22-103,733.213,172,984.5
五、现金及现金等价物净增加额-210,322,848.6-237,339,9537,403,933.32-164,893,627.05
  加:期初现金及现金等价物余额531,236,223.92531,236,223.92531,236,223.92696,129,850.97
  期末现金及现金等价物余额320,913,375.32293,896,270.92538,640,157.24531,236,223.92
补充资料:
  净利润-71,508,602.15-134,735,226.89
  资产减值准备-2,852,251.42-4,332,207.79
  固定资产和投资性房地产折旧-12,287,097.76-22,335,524.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,287,097.76-22,335,524.41
  无形资产摊销-1,629,356.88-2,239,035.42
  长期待摊费用摊销-902,222.61-1,603,332.51
  处置固定资产、无形资产和其他长期资产的损失--193,709.53--174,987.77
  固定资产报废损失-4,065.76-241,694.69
  公允价值变动损失--261,981.77--2,566,088.37
  财务费用-6,464,528.59--3,461,178.07
  投资损失--6,706,996.57--12,052,710.63
  递延所得税--550,945.9--1,958,741.16
  其中:递延所得税资产减少-317,678.79--686,847.29
    递延所得税负债增加--868,624.69--1,271,893.87
  存货的减少--27,333,221.8--19,652,757.53
  经营性应收项目的减少--29,180,483.34--72,052,639.55
  经营性应付项目的增加-1,065,908.05-49,782,951.71
  其他-3,046,889-277,136.36
  现金的期末余额-293,896,270.92-531,236,223.92
  减:现金的期初余额-531,236,223.92-696,129,850.97
  现金及现金等价物的净增加额--237,339,953--164,893,627.05
公告日期2026-10-292026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑