当前位置:首页 - 行情中心 - 诺瓦星云(301589) - 财务分析 - 现金流量表

诺瓦星云

(301589)

  

流通市值:54.89亿  总市值:147.22亿
流通股本:3446.50万   总股本:9244.80万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,471,738,471.961,626,717,680.93702,338,192.532,831,767,002.12
  收到的税费返还87,518,236.1964,234,640.7713,646,217.9890,188,899.05
  收到其他与经营活动有关的现金29,114,199.9818,565,954.011,044,669.7530,985,083.43
  经营活动现金流入小计2,588,370,908.131,709,518,275.71717,029,080.262,952,940,984.6
  购买商品、接受劳务支付的现金984,029,943.78635,274,405.08220,937,825.15814,965,068.66
  支付给职工以及为职工支付的现金733,333,242.6515,528,888.69235,645,227.81856,324,050.34
  支付的各项税费246,811,814.86167,495,674.79105,303,896.56288,702,154.11
  支付其他与经营活动有关的现金253,598,466.23173,017,273.0870,826,777.38317,769,911.18
  经营活动现金流出小计2,217,773,467.471,491,316,241.64632,713,726.92,277,761,184.29
  经营活动产生的现金流量净额370,597,440.66218,202,034.0784,315,353.36675,179,800.31
二、投资活动产生的现金流量:
  收回投资收到的现金271,219,428.78188,035,332.88145,665,478.461,270,580,151.52
  取得投资收益收到的现金1,400,166.12304,510.478,628.441,649,092.67
  处置固定资产、无形资产和其他长期资产收回的现金净额72,508.9566,234.3962,370124,631.48
  收到的其他与投资活动有关的现金--3,357.25-
  投资活动现金流入小计272,692,103.85188,406,077.67145,809,834.151,272,353,875.67
  购建固定资产、无形资产和其他长期资产支付的现金87,420,497.944,210,193.0932,675,182.5897,094,235.98
  投资支付的现金379,501,239.9281,453,110.72227,686,541.581,534,061,883.78
  支付其他与投资活动有关的现金--18.8-
  投资活动现金流出小计466,921,737.8325,663,303.81260,361,742.961,631,156,119.76
  投资活动产生的现金流量净额-194,229,633.95-137,257,226.14-114,551,908.81-358,802,244.09
三、筹资活动产生的现金流量:
  取得借款收到的现金430,000,000410,000,000320,000,000537,600,000
  收到其他与筹资活动有关的现金41,093,734.86-810.4633,947,630.4
  筹资活动现金流入小计471,093,734.86410,000,000320,000,810.46571,547,630.4
  偿还债务支付的现金304,870,250169,250,00070,600,000376,870,000
  分配股利、利润或偿付利息支付的现金149,788,979.0186,973,299.963,247,067.73117,144,319.41
  支付其他与筹资活动有关的现金202,564,336.23200,889,527.3789,053,621.03441,614,113.28
  筹资活动现金流出小计657,223,565.24457,112,827.33162,900,688.76935,628,432.69
  筹资活动产生的现金流量净额-186,129,830.38-47,112,827.33157,100,121.7-364,080,802.29
四、汇率变动对现金及现金等价物的影响-18,938,299.38-18,692,388.61-8,940,709.83-6,031,604.75
五、现金及现金等价物净增加额-28,700,323.0515,139,591.99117,922,856.42-53,734,850.82
  加:期初现金及现金等价物余额925,140,426.53925,140,426.53925,140,426.53978,875,277.35
  期末现金及现金等价物余额896,440,103.48940,280,018.521,043,063,282.95925,140,426.53
补充资料:
  净利润-331,316,379.43-586,279,431.85
  资产减值准备-12,610,473.33-107,402,091.66
  固定资产和投资性房地产折旧-32,677,019.14-57,063,847.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,677,019.14-57,063,847.64
  无形资产摊销-4,657,743.45-8,679,578.41
  长期待摊费用摊销-2,908,615.84-5,537,140.37
  处置固定资产、无形资产和其他长期资产的损失--132,854.52--109,932.14
  固定资产报废损失-52,632.8-532,300.5
  公允价值变动损失--58,470,084.85--15,163,848.74
  财务费用-8,440,433.42-15,147,152.33
  投资损失--1,083,434.74--5,091,338.25
  递延所得税-38,804,168.67--6,423,176.82
  其中:递延所得税资产减少--2,279,451.48--13,390,956.26
    递延所得税负债增加-41,083,620.15-6,967,779.44
  存货的减少--292,549,374.6-126,526,302.42
  经营性应收项目的减少-103,864,344.65--303,212,229.01
  经营性应付项目的增加--9,892,368.19-40,010,631.17
  其他-37,883,899.55-38,224,539.02
  现金的期末余额-940,280,018.52-925,140,426.53
  减:现金的期初余额-925,140,426.53-978,875,277.35
  现金及现金等价物的净增加额-15,139,591.99--53,734,850.82
公告日期2026-10-292026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑