当前位置:首页 - 行情中心 - 诺瓦星云(301589) - 财务分析 - 现金流量表

诺瓦星云

(301589)

  

流通市值:36.76亿  总市值:183.79亿
流通股本:1848.96万   总股本:9244.80万

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,233,726,004.61610,516,511.971,928,008,737.81,397,335,098.23
收到的税费返还62,964,32220,678,260.78126,915,873.0286,357,374.71
收到其他与经营活动有关的现金28,499,445.6413,461,783.7337,774,683.6523,394,432.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,325,189,772.25644,656,556.482,092,699,294.471,507,086,905.47
购买商品、接受劳务支付的现金528,345,006.98319,600,010.04780,402,824.84611,780,420.63
支付给职工以及为职工支付的现金472,815,371.57259,687,063.37654,978,237.68495,775,025.85
支付的各项税费135,236,769.4967,476,263.82155,404,905.3998,034,490.42
支付其他与经营活动有关的现金152,565,937.7461,139,829.13248,258,430.3195,133,552.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,288,963,085.78707,903,166.361,839,044,398.211,400,723,489.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额36,226,686.47-63,246,609.88253,654,896.26106,363,416.46
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额84,59865,000831,195.92800,290.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计84,59865,000831,195.92800,290.16
购建固定资产、无形资产和其他长期资产支付的现金62,969,405.628,728,704.24176,891,243.77137,021,848.41
投资支付的现金110,000,00060,000,000116,803,825.79116,803,760
投资活动现金流出的平衡项目0000
投资活动现金流出小计172,969,405.688,728,704.24293,695,069.56253,825,608.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-172,884,807.6-88,663,704.24-292,863,873.64-253,025,318.25
三、筹资活动产生的现金流量:
吸收投资收到的现金1,536,720,430.191,536,720,430.19--
取得借款收到的现金177,600,000136,600,000399,800,000399,800,000
收到其他与筹资活动有关的现金46,331,982-15,653.0415,653.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,760,652,412.191,673,320,430.19399,815,653.04399,815,653.04
偿还债务支付的现金328,550,00057,950,000154,460,00081,560,000
分配股利、利润或偿付利息支付的现金509,233,057.546,025,999.8624,212,099.7817,779,218.61
支付其他与筹资活动有关的现金27,251,025.3913,468,176.3821,129,787.2616,511,807.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计865,034,082.9377,444,176.24199,801,887.04115,851,026.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额895,618,329.261,595,876,253.95200,013,766283,964,626.53
四、汇率变动对现金及现金等价物的影响1,947,263.24993,663.185,684,826.285,578,676.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额760,907,471.371,444,959,603.01166,489,614.9142,881,401.23
加:期初现金及现金等价物余额528,112,689.12528,112,689.12361,623,074.22361,623,073.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,289,020,160.491,973,072,292.13528,112,689.12504,504,475.15
补充资料:
净利润324,411,713.68-607,122,250.4418,719,305.95
资产减值准备9,337,450.4-11,957,162.4-381,292.83
固定资产和投资性房地产折旧19,828,510.69-30,535,631.8521,724,521.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,828,510.69-30,535,631.85-
无形资产摊销2,451,182.28-4,859,312.733,692,002.32
长期待摊费用摊销1,940,800.48-3,284,923.232,477,349.34
处置固定资产、无形资产和其他长期资产的损失1,854.16--139,470.77-139,470.77
固定资产报废损失-7,490.65-217,185.5212,540.12
财务费用5,694,727.64-6,264,294.023,070,335.06
递延所得税-866,519.57--1,734,077.18-2,008,473.96
其中:递延所得税资产减少-2,950,130.47--859,585.53-433,658.36
递延所得税负债增加2,083,610.9--874,491.65-1,574,815.6
存货的减少-121,192,522.92--432,190,298.3-242,106,426.51
经营性应收项目的减少-114,114,065.33--433,501,859.71-363,449,704.24
经营性应付项目的增加-98,773,365.4-443,537,902.53244,277,889.27
现金的期末余额1,289,020,160.49-528,112,689.12504,504,475.15
减:现金的期初余额528,112,689.12-361,623,074.22361,623,073.92
公告日期2024-08-152024-04-252024-02-072024-01-23
审计意见(境内)标准无保留意见
TOP↑