当前位置:首页 - 行情中心 - 诺瓦星云(301589) - 财务分析 - 现金流量表

诺瓦星云

(301589)

  

流通市值:59.79亿  总市值:160.38亿
流通股本:3446.50万   总股本:9244.80万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,277,532,412.05579,139,469.012,426,148,998.381,826,204,924.67
  收到的税费返还53,160,104.7135,248,356.56106,999,679.8185,345,168.65
  收到其他与经营活动有关的现金13,768,932.677,267,501.3155,079,673.2137,388,944.82
  经营活动现金流入小计1,344,461,449.43621,655,326.882,588,228,351.41,948,939,038.14
  购买商品、接受劳务支付的现金391,101,285.08266,952,294.011,126,093,617.13889,509,269.42
  支付给职工以及为职工支付的现金500,081,494.54254,996,887.03871,612,452.1674,326,986.46
  支付的各项税费143,323,565.9360,569,061.33262,953,649.74203,345,967.61
  支付其他与经营活动有关的现金154,936,526.9575,966,348.08297,363,402.35247,074,372.77
  经营活动现金流出小计1,189,442,872.5658,484,590.452,558,023,121.322,014,256,596.26
  经营活动产生的现金流量净额155,018,576.93-36,829,263.5730,205,230.08-65,317,558.12
二、投资活动产生的现金流量:
  收回投资收到的现金368,100,409.242,775,724.86155,246,512.1250,000,000
  取得投资收益收到的现金839,238.23-106,250106,250
  处置固定资产、无形资产和其他长期资产收回的现金净额70,712.2126,246.67137,429.6789,741.19
  收到的其他与投资活动有关的现金12,453.2---
  投资活动现金流入小计369,022,812.882,801,971.53155,490,191.7950,195,991.19
  购建固定资产、无形资产和其他长期资产支付的现金44,797,353.8424,152,891.41139,947,868.7698,665,832.14
  投资支付的现金380,891,764.33-303,620,728216,000,000
  投资活动现金流出小计425,689,118.1724,152,891.41443,568,596.76314,665,832.14
  投资活动产生的现金流量净额-56,666,305.29-21,350,919.88-288,078,404.97-264,469,840.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,544,720,430.191,536,720,430.19
  取得借款收到的现金387,600,000171,000,000177,600,000177,600,000
  收到其他与筹资活动有关的现金25,458,021.938,977,697.78105,875,242.9572,647,568.04
  筹资活动现金流入小计413,058,021.93179,977,697.781,828,195,673.141,786,967,998.23
  偿还债务支付的现金177,210,00069,400,000460,870,000459,960,000
  分配股利、利润或偿付利息支付的现金61,090,116.512,394,133.63534,222,530.8511,109,820.17
  支付其他与筹资活动有关的现金226,414,430.699,570,308.28124,850,777.5134,688,300.06
  筹资活动现金流出小计464,714,547.11171,364,441.911,119,943,308.311,005,758,120.23
  筹资活动产生的现金流量净额-51,656,525.188,613,255.87708,252,364.83781,209,878
四、汇率变动对现金及现金等价物的影响607,972.27547,963.65383,398.29-2,473,007.06
五、现金及现金等价物净增加额47,303,718.73-49,018,963.93450,762,588.23448,949,471.87
  加:期初现金及现金等价物余额978,875,277.35978,875,277.35528,112,689.12528,112,689.12
  期末现金及现金等价物余额1,026,178,996.08929,856,313.42978,875,277.35977,062,160.99
补充资料:
  净利润293,267,083.9-592,834,108.48-
  资产减值准备14,847,194.54-28,589,223.9-
  固定资产和投资性房地产折旧27,174,549.87-45,297,825.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,174,549.87-45,297,825.79-
  无形资产摊销4,051,101.72-5,447,510.8-
  长期待摊费用摊销2,480,279.86-4,220,839.39-
  处置固定资产、无形资产和其他长期资产的损失-13,487.62--404.71-
  固定资产报废损失-1,582.68-60,214.37-
  公允价值变动损失-2,366,750.44-6,476,596.5-
  财务费用7,721,594.43-18,492,034.75-
  投资损失-205,433.13--600,368.95-
  递延所得税-1,097,276.09--4,471,032.5-
  其中:递延所得税资产减少664,759.25--5,054,722.26-
    递延所得税负债增加-1,762,035.34-583,689.76-
  存货的减少89,957,358.2--332,323,475.27-
  经营性应收项目的减少83,933,020.13--390,367,371.3-
  经营性应付项目的增加-374,812,672.77-38,959,123.88-
  现金的期末余额1,026,178,996.08-978,875,277.35-
  减:现金的期初余额978,875,277.35-528,112,689.12-
  现金及现金等价物的净增加额47,303,718.73-450,762,588.23-
公告日期2025-08-222025-04-182025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑