当前位置:首页 - 行情中心 - 优优绿能(301590) - 财务分析 - 现金流量表

优优绿能

(301590)

  

流通市值:13.16亿  总市值:31.78亿
流通股本:2437.26万   总股本:5887.44万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金523,687,457.9347,720,497.7156,986,681.28718,034,267.03
  收到的税费返还17,960,729.8113,846,954.6313,211,213.0730,369,822.84
  收到其他与经营活动有关的现金8,232,882.493,952,008.931,852,207.3210,820,868.51
  经营活动现金流入小计549,881,070.2365,519,461.26172,050,101.67759,224,958.38
  购买商品、接受劳务支付的现金469,377,463.1336,303,884.64177,035,517.67660,135,103.95
  支付给职工以及为职工支付的现金137,794,342.3694,014,571.1137,349,793.92172,377,508.43
  支付的各项税费18,241,356.6314,738,090.375,380,149.6346,722,634.52
  支付其他与经营活动有关的现金54,121,847.4835,823,931.7818,298,111.0146,819,279.62
  经营活动现金流出小计679,535,009.57480,880,477.9238,063,572.23926,054,526.52
  经营活动产生的现金流量净额-129,653,939.37-115,361,016.64-66,013,470.56-166,829,568.14
二、投资活动产生的现金流量:
  收回投资收到的现金3,339,942,376.822,102,622,760929,622,7602,611,177,240
  取得投资收益收到的现金13,556,975.498,457,144.774,478,476.887,422,057.08
  处置固定资产、无形资产和其他长期资产收回的现金净额00-234,555.16
  投资活动现金流入小计3,353,499,352.312,111,079,904.77934,101,236.882,618,833,852.24
  购建固定资产、无形资产和其他长期资产支付的现金26,145,897.6219,447,817.767,228,671.6952,155,993.88
  投资支付的现金2,902,348,001.81,804,348,001.8976,000,0003,633,800,000
  投资活动现金流出小计2,928,493,899.421,823,795,819.56983,228,671.693,685,955,993.88
  投资活动产生的现金流量净额425,005,452.89287,284,085.21-49,127,434.81-1,067,122,141.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,514,2866,585,714.3-872,377,202.99
  其中:子公司吸收少数股东投资收到的现金15,514,2866,585,714.3-0
  取得借款收到的现金100,000,000--10,000
  收到其他与筹资活动有关的现金00010,520,000
  筹资活动现金流入小计115,514,2866,585,714.30882,907,202.99
  分配股利、利润或偿付利息支付的现金33,721,946.84-050,400,000
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金7,898,095.185,167,072.612,798,802.0427,910,790.96
  筹资活动现金流出小计41,620,042.025,167,072.612,798,802.0478,310,790.96
  筹资活动产生的现金流量净额73,894,243.981,418,641.69-2,798,802.04804,596,412.03
四、汇率变动对现金及现金等价物的影响-5,925,436.82-3,837,605.11-1,332,137.921,069,732.18
五、现金及现金等价物净增加额363,320,320.68169,504,105.15-119,271,845.33-428,285,565.57
  加:期初现金及现金等价物余额274,283,271.65274,283,271.65274,283,271.65702,568,837.22
  期末现金及现金等价物余额637,603,592.33443,787,376.8155,011,426.32274,283,271.65
补充资料:
  净利润--39,158,702.2-107,221,894.09
  资产减值准备-26,721,908.92-24,745,311.33
  固定资产和投资性房地产折旧-5,962,393.11-13,899,832.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,962,393.11-13,899,832.11
  无形资产摊销-724,639.44-473,760.49
  长期待摊费用摊销-1,564,325.53-3,518,634.92
  处置固定资产、无形资产和其他长期资产的损失-2,415.46-0
  固定资产报废损失-5,593.2-22,449.42
  公允价值变动损失--2,575,083.14--5,778,770.48
  财务费用-5,031,205.15--473,495.66
  投资损失--4,057,362.3--7,522,719.55
  递延所得税--18,083,870.42--4,595,576.33
  其中:递延所得税资产减少--17,735,945.43--5,155,690.27
    递延所得税负债增加--347,924.99-560,113.94
  存货的减少--57,529,573--42,366,770.51
  经营性应收项目的减少-78,804,026.17--212,238,266.93
  经营性应付项目的增加--138,926,636.2--55,955,045.38
  其他-20,990,773.76-2,913,651.08
  现金的期末余额-443,787,376.8-274,283,271.65
  减:现金的期初余额-274,283,271.65-702,568,837.22
  现金及现金等价物的净增加额-169,504,105.15--428,285,565.57
公告日期2026-10-292026-08-262026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑