当前位置:首页 - 行情中心 - 包钢股份(600010) - 财务分析 - 现金流量表

包钢股份

(600010)

  

流通市值:790.80亿  总市值:1141.27亿
流通股本:313.81亿   总股本:452.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,005,053,687.4413,289,346,126.3172,196,234,025.7148,328,837,692.56
  收到的税费返还--128,604,050.0612,317,491.17
  收到其他与经营活动有关的现金215,425,875.4780,846,738.29760,690,609.96566,929,750.9
  经营活动现金流入小计30,220,479,562.9113,370,192,864.673,085,528,685.7348,908,084,934.63
  购买商品、接受劳务支付的现金25,624,156,849.8812,088,450,078.8360,771,136,209.6440,895,335,497.04
  支付给职工以及为职工支付的现金2,550,121,717.421,295,620,167.65,489,205,147.013,976,057,137.78
  支付的各项税费1,426,132,604.33666,311,996.512,972,415,358.962,323,917,816.39
  支付其他与经营活动有关的现金440,936,656.09307,013,634.061,475,483,329.87815,154,560.32
  经营活动现金流出小计30,041,347,827.7214,357,395,87770,708,240,045.4848,010,465,011.53
  经营活动产生的现金流量净额179,131,735.19-987,203,012.42,377,288,640.25897,619,923.1
二、投资活动产生的现金流量:
  收回投资收到的现金420,000,000---
  取得投资收益收到的现金42,652,691.56-22,843,159.873,616,253.5
  处置固定资产、无形资产和其他长期资产收回的现金净额4,412,182.22-300,961,2603,620,645.08
  处置子公司及其他营业单位收到的现金净额32,577,522.86-6,303,548.794,295,136.79
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计499,642,396.64-330,107,968.6611,532,035.37
  购建固定资产、无形资产和其他长期资产支付的现金919,682,323.87886,483,405.451,839,028,234.781,411,749,008.02
  投资支付的现金622,000,000-560,591,744560,591,744
  投资活动现金流出小计1,541,682,323.87886,483,405.452,399,619,978.781,972,340,752.02
  投资活动产生的现金流量净额-1,042,039,927.23-886,483,405.45-2,069,512,010.12-1,960,808,716.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金--66,987,530.0966,987,530.09
  其中:子公司吸收少数股东投资收到的现金--66,987,530.0966,987,530.09
  取得借款收到的现金13,604,775,546.546,081,161,239.5526,847,661,618.9620,035,077,303.78
  发行债券收到的现金1,084,997,500-499,500,000-
  收到其他与筹资活动有关的现金7,026,749,340.431,162,507,20021,304,973,598.4216,279,712,748.68
  筹资活动现金流入小计21,716,522,386.977,243,668,439.5548,719,122,747.4736,381,777,582.55
  偿还债务支付的现金14,057,336,565.286,701,416,996.3523,619,062,167.6118,502,134,446.68
  分配股利、利润或偿付利息支付的现金784,924,560.41384,164,067.851,451,477,907.541,327,050,525.79
  支付其他与筹资活动有关的现金10,399,431,832.524,841,715,441.4619,451,148,962.817,118,898,841.08
  筹资活动现金流出小计25,241,692,958.2111,927,296,505.6644,521,689,037.9536,948,083,813.55
  筹资活动产生的现金流量净额-3,525,170,571.24-4,683,628,066.114,197,433,709.52-566,306,231
四、汇率变动对现金及现金等价物的影响3,365,355.231,262,895.54-8,647,458.85-2,586,905.14
五、现金及现金等价物净增加额-4,384,713,408.05-6,556,051,588.424,496,562,880.8-1,632,081,929.69
  加:期初现金及现金等价物余额8,891,951,226.428,891,951,226.424,395,388,345.624,395,388,345.62
  期末现金及现金等价物余额4,507,237,818.372,335,899,6388,891,951,226.422,763,306,415.93
补充资料:
  净利润111,393,771.87-20,748,912.46-
  资产减值准备231,097,824.66-391,061,292.33-
  固定资产和投资性房地产折旧2,143,575,923.85-4,122,051,390.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,143,575,923.85-4,122,051,390.77-
  无形资产摊销64,188,241.44-136,527,446.65-
  长期待摊费用摊销20,896,220.44-38,197,265.17-
  处置固定资产、无形资产和其他长期资产的损失-74,908.26--45,148,640.57-
  固定资产报废损失-136,051.1-36,926,967.22-
  公允价值变动损失3,438,200--3,852,550-
  财务费用927,931,200.03-1,977,859,745.5-
  投资损失-100,585,401.2--344,904,075.88-
  递延所得税-11,419,609.93-11,794,180.41-
  其中:递延所得税资产减少-11,398,524.68-15,855,124.71-
    递延所得税负债增加-21,085.25--4,060,944.3-
  存货的减少-101,047,709.75-530,954,856.5-
  经营性应收项目的减少-1,119,831,718.84--1,657,518,057.56-
  经营性应付项目的增加-2,409,611,122.16--3,411,200,037.89-
  其他168,884,045.59-22,292,990.78-
  现金的期末余额4,507,237,818.37-8,891,951,226.42-
  减:现金的期初余额8,891,951,226.42-4,395,388,345.62-
  现金及现金等价物的净增加额-4,384,713,408.05-4,496,562,880.8-
公告日期2025-08-262025-04-292025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑