当前位置:首页 - 行情中心 - 包钢股份(600010) - 财务分析 - 现金流量表

包钢股份

(600010)

  

流通市值:595.30亿  总市值:858.15亿
流通股本:314.97亿   总股本:454.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金48,328,837,692.5629,713,559,957.3813,429,663,409.3161,005,416,238.37
收到的税费返还12,317,491.173,239,879.88291,914.2920,379,937.98
收到其他与经营活动有关的现金566,929,750.9332,113,390.5118,489,658.571,524,904,547.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计48,908,084,934.6330,048,913,227.7613,548,444,982.1762,550,700,724.02
购买商品、接受劳务支付的现金40,895,335,497.0425,025,400,629.4711,518,922,324.3353,053,409,749.44
支付给职工以及为职工支付的现金3,976,057,137.782,665,062,504.151,340,744,838.465,636,278,023.85
支付的各项税费2,323,917,816.391,717,289,483.3740,371,377.463,827,393,109.37
支付其他与经营活动有关的现金815,154,560.32475,237,478.29246,679,927.011,022,253,237.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计48,010,465,011.5329,882,990,095.2113,846,718,467.2663,539,334,119.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额897,619,923.1165,923,132.55-298,273,485.09-988,633,395.95
二、投资活动产生的现金流量:
收回投资收到的现金---1,787,803.25
取得投资收益收到的现金3,616,253.5--17,127,397.14
处置固定资产、无形资产和其他长期资产收回的现金净额3,620,645.08--301,074.59
处置子公司及其他营业单位收到的现金净额4,295,136.794,293,210.244,293,210.24-
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,532,035.374,293,210.244,293,210.2419,216,274.98
购建固定资产、无形资产和其他长期资产支付的现金1,411,749,008.021,131,083,128.17578,200,729.121,756,215,974.62
投资支付的现金560,591,744277,961,744-470,100,000
支付其他与投资活动有关的现金---4,502,913.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,972,340,752.021,409,044,872.17578,200,729.122,230,818,888.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,960,808,716.65-1,404,751,661.93-573,907,518.88-2,211,602,613.2
三、筹资活动产生的现金流量:
吸收投资收到的现金66,987,530.0966,987,530.09-23,653,394.72
其中:子公司吸收少数股东投资收到的现金66,987,530.0966,987,530.09-23,653,394.72
取得借款收到的现金20,035,077,303.7814,195,090,522.926,888,458,665.1120,099,549,379.61
发行债券收到的现金-649,515,942.97-1,993,500,000
收到其他与筹资活动有关的现金16,279,712,748.6812,559,798,279.625,473,851,608.3316,171,802,349.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计36,381,777,582.5527,471,392,275.612,362,310,273.4438,288,505,124.28
偿还债务支付的现金18,502,134,446.6812,246,402,328.735,663,810,00018,902,819,000
分配股利、利润或偿付利息支付的现金1,327,050,525.79934,988,119.24433,713,199.621,354,212,418.67
支付其他与筹资活动有关的现金17,118,898,841.0812,346,606,752.356,167,051,975.2115,707,768,312.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计36,948,083,813.5525,527,997,200.3212,264,575,174.8335,964,799,731.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-566,306,2311,943,395,075.2897,735,098.612,323,705,392.86
四、汇率变动对现金及现金等价物的影响-2,586,905.14-2,068,650.28-660,842.368,607,915.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,632,081,929.69702,497,895.62-775,106,747.72-867,922,700.3
加:期初现金及现金等价物余额4,395,388,345.624,395,388,345.624,395,388,345.625,263,311,045.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,763,306,415.935,097,886,241.243,620,281,597.94,395,388,345.62
补充资料:
净利润-15,116,209.95-29,604,240.56
资产减值准备-325,567,551.5-615,259,435.97
固定资产和投资性房地产折旧-2,154,859,945.09-3,833,049,269.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,154,859,945.09-3,833,049,269.66
无形资产摊销-63,884,804.58-127,644,914.48
长期待摊费用摊销-16,729,879.51-33,702,313.84
处置固定资产、无形资产和其他长期资产的损失--10,972,366.52--12,600,763.2
固定资产报废损失-1,416,365.84-107,886,837.51
公允价值变动损失--2,534,800--3,093,700
财务费用-945,985,968.51-1,918,024,932.33
投资损失--43,659,680.36--63,028,866.26
递延所得税--29,691,644.27--91,426,846.34
其中:递延所得税资产减少--25,432,781.39--95,374,265.07
递延所得税负债增加--4,258,862.88-3,947,418.73
存货的减少-383,691,024.35--1,275,747,555.2
经营性应收项目的减少--1,814,728,298.61--3,682,206,650.74
经营性应付项目的增加--2,426,181,134.82--3,818,682,853.66
其他-287,097,466.1-642,486,155.02
现金的期末余额-5,097,886,241.24-4,395,388,345.62
减:现金的期初余额-4,395,388,345.62-5,263,311,045.92
公告日期2024-10-312024-08-282024-04-272024-04-19
审计意见(境内)标准无保留意见
TOP↑