流通市值:790.80亿 | 总市值:1141.27亿 | ||
流通股本:313.81亿 | 总股本:452.89亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 30,005,053,687.44 | 13,289,346,126.31 | 72,196,234,025.71 | 48,328,837,692.56 |
收到的税费返还 | - | - | 128,604,050.06 | 12,317,491.17 |
收到其他与经营活动有关的现金 | 215,425,875.47 | 80,846,738.29 | 760,690,609.96 | 566,929,750.9 |
经营活动现金流入小计 | 30,220,479,562.91 | 13,370,192,864.6 | 73,085,528,685.73 | 48,908,084,934.63 |
购买商品、接受劳务支付的现金 | 25,624,156,849.88 | 12,088,450,078.83 | 60,771,136,209.64 | 40,895,335,497.04 |
支付给职工以及为职工支付的现金 | 2,550,121,717.42 | 1,295,620,167.6 | 5,489,205,147.01 | 3,976,057,137.78 |
支付的各项税费 | 1,426,132,604.33 | 666,311,996.51 | 2,972,415,358.96 | 2,323,917,816.39 |
支付其他与经营活动有关的现金 | 440,936,656.09 | 307,013,634.06 | 1,475,483,329.87 | 815,154,560.32 |
经营活动现金流出小计 | 30,041,347,827.72 | 14,357,395,877 | 70,708,240,045.48 | 48,010,465,011.53 |
经营活动产生的现金流量净额 | 179,131,735.19 | -987,203,012.4 | 2,377,288,640.25 | 897,619,923.1 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 420,000,000 | - | - | - |
取得投资收益收到的现金 | 42,652,691.56 | - | 22,843,159.87 | 3,616,253.5 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,412,182.22 | - | 300,961,260 | 3,620,645.08 |
处置子公司及其他营业单位收到的现金净额 | 32,577,522.86 | - | 6,303,548.79 | 4,295,136.79 |
投资活动现金流入的平衡项目 | 0 | - | 0 | 0 |
投资活动现金流入小计 | 499,642,396.64 | - | 330,107,968.66 | 11,532,035.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 919,682,323.87 | 886,483,405.45 | 1,839,028,234.78 | 1,411,749,008.02 |
投资支付的现金 | 622,000,000 | - | 560,591,744 | 560,591,744 |
投资活动现金流出小计 | 1,541,682,323.87 | 886,483,405.45 | 2,399,619,978.78 | 1,972,340,752.02 |
投资活动产生的现金流量净额 | -1,042,039,927.23 | -886,483,405.45 | -2,069,512,010.12 | -1,960,808,716.65 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 66,987,530.09 | 66,987,530.09 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 66,987,530.09 | 66,987,530.09 |
取得借款收到的现金 | 13,604,775,546.54 | 6,081,161,239.55 | 26,847,661,618.96 | 20,035,077,303.78 |
发行债券收到的现金 | 1,084,997,500 | - | 499,500,000 | - |
收到其他与筹资活动有关的现金 | 7,026,749,340.43 | 1,162,507,200 | 21,304,973,598.42 | 16,279,712,748.68 |
筹资活动现金流入小计 | 21,716,522,386.97 | 7,243,668,439.55 | 48,719,122,747.47 | 36,381,777,582.55 |
偿还债务支付的现金 | 14,057,336,565.28 | 6,701,416,996.35 | 23,619,062,167.61 | 18,502,134,446.68 |
分配股利、利润或偿付利息支付的现金 | 784,924,560.41 | 384,164,067.85 | 1,451,477,907.54 | 1,327,050,525.79 |
支付其他与筹资活动有关的现金 | 10,399,431,832.52 | 4,841,715,441.46 | 19,451,148,962.8 | 17,118,898,841.08 |
筹资活动现金流出小计 | 25,241,692,958.21 | 11,927,296,505.66 | 44,521,689,037.95 | 36,948,083,813.55 |
筹资活动产生的现金流量净额 | -3,525,170,571.24 | -4,683,628,066.11 | 4,197,433,709.52 | -566,306,231 |
四、汇率变动对现金及现金等价物的影响 | 3,365,355.23 | 1,262,895.54 | -8,647,458.85 | -2,586,905.14 |
五、现金及现金等价物净增加额 | -4,384,713,408.05 | -6,556,051,588.42 | 4,496,562,880.8 | -1,632,081,929.69 |
加:期初现金及现金等价物余额 | 8,891,951,226.42 | 8,891,951,226.42 | 4,395,388,345.62 | 4,395,388,345.62 |
期末现金及现金等价物余额 | 4,507,237,818.37 | 2,335,899,638 | 8,891,951,226.42 | 2,763,306,415.93 |
补充资料: | ||||
净利润 | 111,393,771.87 | - | 20,748,912.46 | - |
资产减值准备 | 231,097,824.66 | - | 391,061,292.33 | - |
固定资产和投资性房地产折旧 | 2,143,575,923.85 | - | 4,122,051,390.77 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 2,143,575,923.85 | - | 4,122,051,390.77 | - |
无形资产摊销 | 64,188,241.44 | - | 136,527,446.65 | - |
长期待摊费用摊销 | 20,896,220.44 | - | 38,197,265.17 | - |
处置固定资产、无形资产和其他长期资产的损失 | -74,908.26 | - | -45,148,640.57 | - |
固定资产报废损失 | -136,051.1 | - | 36,926,967.22 | - |
公允价值变动损失 | 3,438,200 | - | -3,852,550 | - |
财务费用 | 927,931,200.03 | - | 1,977,859,745.5 | - |
投资损失 | -100,585,401.2 | - | -344,904,075.88 | - |
递延所得税 | -11,419,609.93 | - | 11,794,180.41 | - |
其中:递延所得税资产减少 | -11,398,524.68 | - | 15,855,124.71 | - |
递延所得税负债增加 | -21,085.25 | - | -4,060,944.3 | - |
存货的减少 | -101,047,709.75 | - | 530,954,856.5 | - |
经营性应收项目的减少 | -1,119,831,718.84 | - | -1,657,518,057.56 | - |
经营性应付项目的增加 | -2,409,611,122.16 | - | -3,411,200,037.89 | - |
其他 | 168,884,045.59 | - | 22,292,990.78 | - |
现金的期末余额 | 4,507,237,818.37 | - | 8,891,951,226.42 | - |
减:现金的期初余额 | 8,891,951,226.42 | - | 4,395,388,345.62 | - |
现金及现金等价物的净增加额 | -4,384,713,408.05 | - | 4,496,562,880.8 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-19 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |