当前位置:首页 - 行情中心 - 包钢股份(600010) - 财务分析 - 现金流量表

包钢股份

(600010)

  

流通市值:626.36亿  总市值:904.52亿
流通股本:313.18亿   总股本:452.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,774,271,106.2631,071,397,651.7412,500,742,312.470,037,294,327.29
  收到的税费返还---165,375.89
  收到其他与经营活动有关的现金523,904,230.02346,958,757.49114,976,511.29631,631,950.48
  经营活动现金流入小计49,298,175,336.2831,418,356,409.2312,615,718,823.6970,669,091,653.66
  购买商品、接受劳务支付的现金36,487,799,747.7823,816,868,281.6412,153,166,069.3958,840,179,697.59
  支付给职工以及为职工支付的现金3,770,401,255.872,569,953,756.441,266,434,493.115,181,431,426.4
  支付的各项税费3,491,917,547.272,078,875,285.16779,789,558.122,834,823,869.23
  支付其他与经营活动有关的现金1,050,838,583.81477,198,860.36227,567,233.241,241,671,268.92
  经营活动现金流出小计44,800,957,134.7328,942,896,183.614,426,957,353.8668,098,106,262.14
  经营活动产生的现金流量净额4,497,218,201.552,475,460,225.63-1,811,238,530.172,570,985,391.52
二、投资活动产生的现金流量:
  收回投资收到的现金1,392,000,0001,272,000,000150,000,000792,577,522.86
  取得投资收益收到的现金96,102,322.0384,046,838.24825,972.2248,673,652.55
  处置固定资产、无形资产和其他长期资产收回的现金净额40,062,913.1840,062,913.18305,084.4713,530,524.6
  投资活动现金流入小计1,528,165,235.211,396,109,751.42151,131,056.69854,781,700.01
  购建固定资产、无形资产和其他长期资产支付的现金1,313,236,470.61,128,741,905.82938,697,263.441,622,114,632.18
  投资支付的现金456,000,000156,000,000-1,052,508,193.89
  投资活动现金流出小计1,769,236,470.61,284,741,905.82938,697,263.442,674,622,826.07
  投资活动产生的现金流量净额-241,071,235.39111,367,845.6-787,566,206.75-1,819,841,126.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金---56,359,075.19
  其中:子公司吸收少数股东投资收到的现金---56,359,075.19
  取得借款收到的现金19,820,787,630.9315,927,697,024.3611,241,371,192.0124,549,059,079.67
  发行债券收到的现金---1,783,599,250
  收到其他与筹资活动有关的现金7,278,585,684.675,176,411,953.892,561,911,240.4315,406,732,512.94
  筹资活动现金流入小计27,099,373,315.621,104,108,978.2513,803,282,432.4441,795,749,917.8
  偿还债务支付的现金17,851,535,517.3613,960,990,176.228,120,513,948.7325,751,665,980.1
  分配股利、利润或偿付利息支付的现金875,077,650.22602,111,444.83279,592,242.291,384,872,542.84
  其中:子公司支付给少数股东的股利、利润---53,921,456.44
  支付其他与筹资活动有关的现金13,296,478,990.099,814,831,618.163,928,790,470.3419,452,010,888.06
  筹资活动现金流出小计32,023,092,157.6724,377,933,239.2112,328,896,661.3646,588,549,411
  筹资活动产生的现金流量净额-4,923,718,842.07-3,273,824,260.961,474,385,771.08-4,792,799,493.2
四、汇率变动对现金及现金等价物的影响-25,719,051.35-17,936,871.76-9,501,558.68-11,161,182.14
五、现金及现金等价物净增加额-693,290,927.26-704,933,061.49-1,133,920,524.52-4,052,816,409.88
  加:期初现金及现金等价物余额4,839,134,816.544,839,134,816.544,839,134,816.548,891,951,226.42
  期末现金及现金等价物余额4,145,843,889.284,134,201,755.053,705,214,292.024,839,134,816.54
补充资料:
  净利润-14,446,794.18-385,698,209.46
  资产减值准备-645,424,446.08-532,532,424.6
  固定资产和投资性房地产折旧-2,061,018,977.37-4,408,105,868.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,061,018,977.37-4,408,105,868.4
  无形资产摊销-64,531,641.28-128,650,295.54
  长期待摊费用摊销-22,788,144.22-33,224,963.16
  处置固定资产、无形资产和其他长期资产的损失--133,206.48-329,308.49
  固定资产报废损失--33,828,255.24-87,917,381.16
  公允价值变动损失-5,566,250-2,251,850
  财务费用-730,557,332.13-1,847,818,246.21
  投资损失--120,835,989.82--260,184,802.39
  递延所得税-49,778,776.09--12,465,411.04
  其中:递延所得税资产减少-51,197,571.19--12,953,824.02
    递延所得税负债增加--1,418,795.1-488,412.98
  存货的减少-38,236,910.09--545,136,849.25
  经营性应收项目的减少-1,000,911,834.03--1,019,656,531.27
  经营性应付项目的增加--2,352,572,675.94--3,437,290,038.08
  其他-126,566,814.3--46,544,135.59
  现金的期末余额-4,134,201,755.05-4,839,134,816.54
  减:现金的期初余额-4,839,134,816.54-8,891,951,226.42
  现金及现金等价物的净增加额--704,933,061.49--4,052,816,409.88
公告日期2026-10-282026-08-202026-04-292026-04-18
审计意见(境内)标准无保留意见
TOP↑