当前位置:首页 - 行情中心 - 上海电力(600021) - 财务分析 - 现金流量表

上海电力

(600021)

  

流通市值:574.62亿  总市值:574.62亿
流通股本:28.17亿   总股本:28.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,703,547,224.2110,383,870,943.0542,558,222,412.3532,251,315,549.53
  收到的税费返还91,696,754.0810,068,692.56342,236,216.81288,646,417.52
  收到其他与经营活动有关的现金359,601,064.07183,390,228.99729,661,025.27842,269,166.52
  经营活动现金流入小计21,154,845,042.3610,577,329,864.643,630,119,654.4333,382,231,133.57
  购买商品、接受劳务支付的现金10,736,374,679.365,879,785,337.8726,045,224,130.4620,208,380,872.59
  支付给职工以及为职工支付的现金1,728,918,366.35845,003,148.433,933,642,051.142,269,691,667.05
  支付的各项税费1,784,498,906.3779,219,666.823,248,419,498.82,432,426,383.08
  支付其他与经营活动有关的现金755,678,359.23339,224,674.472,230,359,998.96962,834,959.49
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计15,005,470,311.247,843,232,827.5935,457,645,679.3625,873,333,882.22
  经营活动产生的现金流量净额6,149,374,731.122,734,097,037.018,172,473,975.077,508,897,251.35
二、投资活动产生的现金流量:
  收回投资收到的现金44,468,970.8944,468,970.89211,701,067.4144,041,927.4
  取得投资收益收到的现金58,552,323.4723,116,777.78723,387,179.73540,405,246.68
  处置固定资产、无形资产和其他长期资产收回的现金净额71,259,7275,972,553111,506,446.967,085,975.91
  收到的其他与投资活动有关的现金14,685,012.373,077,294.469,539,771.5351,648,969.35
  投资活动现金流入小计188,966,033.7376,635,596.131,056,134,465.62743,182,119.34
  购建固定资产、无形资产和其他长期资产支付的现金5,738,111,233.032,414,563,179.713,239,263,429.898,111,215,874.68
  投资支付的现金16,570,2602,809,160360,240,300.85186,631,893.38
  取得子公司及其他营业单位支付的现金--961,964,400.7566,414,812.73
  支付其他与投资活动有关的现金24,545,075.1323,670,640.5426,532,530.3313,998,772.38
  投资活动现金流出小计5,779,226,568.162,441,042,980.2414,588,000,661.828,378,261,353.17
  投资活动产生的现金流量净额-5,590,260,534.43-2,364,407,384.11-13,531,866,196.2-7,635,079,233.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,792,414,786.813,765,056,706417,780,597.81293,263,801.73
  其中:子公司吸收少数股东投资收到的现金3,792,414,786.813,765,056,706392,339,685.62293,263,801.73
  取得借款收到的现金59,004,640,962.9925,918,063,380.2590,059,184,753.5263,291,536,270.63
  收到其他与筹资活动有关的现金1,515,801,428.591,677,746,360.11511,878,305.33613,985,858.63
  筹资活动现金流入小计64,312,857,178.3931,360,866,446.3690,988,843,656.6664,198,785,930.99
  偿还债务支付的现金51,517,892,283.725,704,385,332.2978,016,119,599.4257,273,819,945.5
  分配股利、利润或偿付利息支付的现金3,538,492,004.39764,563,608.365,774,897,830.473,876,868,717.61
  其中:子公司支付给少数股东的股利、利润522,964,046.5212,166,214.181,419,074,497.42718,086,349.78
  支付其他与筹资活动有关的现金6,114,287,331.52,785,153,870.522,757,966,1061,978,127,062.15
  筹资活动现金流出小计61,170,671,619.5929,254,102,811.1786,548,983,535.8963,128,815,725.26
  筹资活动产生的现金流量净额3,142,185,558.82,106,763,635.194,439,860,120.771,069,970,205.73
四、汇率变动对现金及现金等价物的影响-107,685,589.8669,636,319.15-151,678,770.62-12,377,834.66
五、现金及现金等价物净增加额3,593,614,165.632,546,089,607.24-1,071,210,870.98931,410,388.59
  加:期初现金及现金等价物余额5,622,878,364.015,622,878,364.016,694,089,234.996,694,089,234.99
  期末现金及现金等价物余额9,216,492,529.648,168,967,971.255,622,878,364.017,625,499,623.58
补充资料:
  净利润3,377,095,672.44-4,163,134,228.84-
  固定资产和投资性房地产折旧3,711,277,796.81-6,604,396,438.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,711,277,796.81-6,604,396,438.39-
  无形资产摊销178,774,199.63-234,284,118.95-
  长期待摊费用摊销28,061,400.67-39,204,158.7-
  处置固定资产、无形资产和其他长期资产的损失-63,504,133.11-10,358,857.52-
  固定资产报废损失1,781,724.67-121,092,277.15-
  公允价值变动损失---2,457,677.07-
  财务费用1,390,606,225.5-3,454,233,251.6-
  投资损失-665,730,088.88--1,531,249,688.58-
  递延所得税-22,359,956.81--18,390,935.42-
  其中:递延所得税资产减少-16,540,999.15--58,469,715.17-
    递延所得税负债增加-5,818,957.66-40,078,779.75-
  存货的减少173,521,749.47--18,840,156.63-
  经营性应收项目的减少-3,123,845,323.31--6,511,736,682.29-
  经营性应付项目的增加911,514,529.39-978,721,740.17-
  其他143,231,537.96-149,977,782.18-
  现金的期末余额9,216,492,529.64-5,622,878,364.01-
  减:现金的期初余额5,622,878,364.01-6,694,089,234.99-
  现金及现金等价物的净增加额3,593,614,165.63--1,071,210,870.98-
公告日期2025-08-292025-04-292025-04-012024-10-29
审计意见(境内)标准无保留意见
TOP↑