当前位置:首页 - 行情中心 - 上海电力(600021) - 财务分析 - 现金流量表

上海电力

(600021)

  

流通市值:570.44亿  总市值:570.44亿
流通股本:28.21亿   总股本:28.21亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,431,176,541.4920,703,547,224.2110,383,870,943.0542,558,222,412.35
  收到的税费返还134,053,400.9791,696,754.0810,068,692.56342,236,216.81
  收到其他与经营活动有关的现金456,226,260.67359,601,064.07183,390,228.99729,661,025.27
  经营活动现金流入小计35,021,456,203.1321,154,845,042.3610,577,329,864.643,630,119,654.43
  购买商品、接受劳务支付的现金16,010,432,664.6910,736,374,679.365,879,785,337.8726,045,224,130.46
  支付给职工以及为职工支付的现金2,632,789,887.981,728,918,366.35845,003,148.433,933,642,051.14
  支付的各项税费2,948,029,396.351,784,498,906.3779,219,666.823,248,419,498.8
  支付其他与经营活动有关的现金1,001,576,112.68755,678,359.23339,224,674.472,230,359,998.96
  经营活动现金流出小计22,592,828,061.715,005,470,311.247,843,232,827.5935,457,645,679.36
  经营活动产生的现金流量净额12,428,628,141.436,149,374,731.122,734,097,037.018,172,473,975.07
二、投资活动产生的现金流量:
  收回投资收到的现金256,435,053.8144,468,970.8944,468,970.89211,701,067.4
  取得投资收益收到的现金686,312,50358,552,323.4723,116,777.78723,387,179.73
  处置固定资产、无形资产和其他长期资产收回的现金净额87,523,494.3771,259,7275,972,553111,506,446.96
  收到的其他与投资活动有关的现金22,705,950.5414,685,012.373,077,294.469,539,771.53
  投资活动现金流入小计1,052,977,001.72188,966,033.7376,635,596.131,056,134,465.62
  购建固定资产、无形资产和其他长期资产支付的现金9,826,652,109.865,738,111,233.032,414,563,179.713,239,263,429.89
  投资支付的现金674,857,97716,570,2602,809,160360,240,300.85
  取得子公司及其他营业单位支付的现金---961,964,400.75
  支付其他与投资活动有关的现金25,563,613.624,545,075.1323,670,640.5426,532,530.33
  投资活动现金流出小计10,527,073,700.465,779,226,568.162,441,042,980.2414,588,000,661.82
  投资活动产生的现金流量净额-9,474,096,698.74-5,590,260,534.43-2,364,407,384.11-13,531,866,196.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,851,345,133.413,792,414,786.813,765,056,706417,780,597.81
  其中:子公司吸收少数股东投资收到的现金3,851,345,133.413,792,414,786.813,765,056,706392,339,685.62
  取得借款收到的现金86,058,613,945.7559,004,640,962.9925,918,063,380.2590,059,184,753.52
  收到其他与筹资活动有关的现金4,395,977,352.591,515,801,428.591,677,746,360.11511,878,305.33
  筹资活动现金流入小计94,305,936,431.7564,312,857,178.3931,360,866,446.3690,988,843,656.66
  偿还债务支付的现金81,783,158,960.4751,517,892,283.725,704,385,332.2978,016,119,599.42
  分配股利、利润或偿付利息支付的现金4,753,299,976.83,538,492,004.39764,563,608.365,774,897,830.47
  其中:子公司支付给少数股东的股利、利润598,271,982.11522,964,046.5212,166,214.181,419,074,497.42
  支付其他与筹资活动有关的现金7,335,662,853.436,114,287,331.52,785,153,870.522,757,966,106
  筹资活动现金流出小计93,872,121,790.761,170,671,619.5929,254,102,811.1786,548,983,535.89
  筹资活动产生的现金流量净额433,814,641.053,142,185,558.82,106,763,635.194,439,860,120.77
四、汇率变动对现金及现金等价物的影响-30,088,350.85-107,685,589.8669,636,319.15-151,678,770.62
五、现金及现金等价物净增加额3,358,257,732.893,593,614,165.632,546,089,607.24-1,071,210,870.98
  加:期初现金及现金等价物余额5,622,878,364.015,622,878,364.015,622,878,364.016,694,089,234.99
  期末现金及现金等价物余额8,981,136,096.99,216,492,529.648,168,967,971.255,622,878,364.01
补充资料:
  净利润-3,377,095,672.44-4,163,134,228.84
  固定资产和投资性房地产折旧-3,711,277,796.81-6,604,396,438.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,711,277,796.81-6,604,396,438.39
  无形资产摊销-178,774,199.63-234,284,118.95
  长期待摊费用摊销-28,061,400.67-39,204,158.7
  处置固定资产、无形资产和其他长期资产的损失--63,504,133.11-10,358,857.52
  固定资产报废损失-1,781,724.67-121,092,277.15
  公允价值变动损失----2,457,677.07
  财务费用-1,390,606,225.5-3,454,233,251.6
  投资损失--665,730,088.88--1,531,249,688.58
  递延所得税--22,359,956.81--18,390,935.42
  其中:递延所得税资产减少--16,540,999.15--58,469,715.17
    递延所得税负债增加--5,818,957.66-40,078,779.75
  存货的减少-173,521,749.47--18,840,156.63
  经营性应收项目的减少--3,123,845,323.31--6,511,736,682.29
  经营性应付项目的增加-911,514,529.39-978,721,740.17
  其他-143,231,537.96-149,977,782.18
  现金的期末余额-9,216,492,529.64-5,622,878,364.01
  减:现金的期初余额-5,622,878,364.01-6,694,089,234.99
  现金及现金等价物的净增加额-3,593,614,165.63--1,071,210,870.98
公告日期2025-10-302025-08-292025-04-292025-04-01
审计意见(境内)标准无保留意见
TOP↑