当前位置:首页 - 行情中心 - 上海电力(600021) - 财务分析 - 现金流量表

上海电力

(600021)

  

流通市值:259.10亿  总市值:278.86亿
流通股本:26.17亿   总股本:28.17亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金32,251,315,549.5320,106,544,163.558,416,862,056.0843,128,109,553.95
收到的税费返还288,646,417.52213,113,545.6339,657,312.73363,014,194.35
收到其他与经营活动有关的现金842,269,166.52377,100,109.37766,019,064.56801,641,013.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,382,231,133.5720,696,757,818.559,222,538,433.3744,292,764,762.14
购买商品、接受劳务支付的现金20,208,380,872.5912,699,550,513.065,765,586,971.2127,235,868,912.46
支付给职工以及为职工支付的现金2,269,691,667.051,512,887,615.94723,214,331.023,308,609,049.08
支付的各项税费2,432,426,383.081,496,373,743.82594,224,281.943,561,446,917.59
支付其他与经营活动有关的现金962,834,959.49644,905,553.21286,313,192.032,780,992,893.57
经营活动现金流出的平衡项目0.01000
经营活动现金流出小计25,873,333,882.2216,353,717,426.037,369,338,776.236,886,917,772.7
经营活动产生的现金流量净额平衡项目0-0.0100
经营活动产生的现金流量净额7,508,897,251.354,343,040,392.511,853,199,657.177,405,846,989.44
二、投资活动产生的现金流量:
收回投资收到的现金144,041,927.4--27,385,700.3
取得投资收益收到的现金540,405,246.68391,193,091.7963,120,295.77906,832,989.48
处置固定资产、无形资产和其他长期资产收回的现金净额7,085,975.915,275,566.271,051,432146,467,655.97
收到的其他与投资活动有关的现金51,648,969.3547,942,269.0499,426.68225,845,615.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计743,182,119.34444,410,927.164,271,154.451,306,531,961.14
购建固定资产、无形资产和其他长期资产支付的现金8,111,215,874.684,833,225,075.921,741,680,684.068,066,657,461.07
投资支付的现金186,631,893.3866,572,321.6146,605,571.583,839,144,265.61
取得子公司及其他营业单位支付的现金66,414,812.7322,850,667.8329,368,037.44729,923,369.7
支付其他与投资活动有关的现金13,998,772.3816,029,817.8710,761,742.0831,667,500.76
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,378,261,353.174,938,677,883.231,828,416,035.1612,667,392,597.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,635,079,233.83-4,494,266,956.13-1,764,144,880.71-11,360,860,636
三、筹资活动产生的现金流量:
吸收投资收到的现金293,263,801.73286,327,702.66151,524,099.4411,549,405,720.62
其中:子公司吸收少数股东投资收到的现金293,263,801.73286,327,702.66151,524,099.445,948,545,720.62
取得借款收到的现金63,291,536,270.6341,283,062,769.7515,319,254,301.4389,433,832,064.37
收到其他与筹资活动有关的现金613,985,858.63343,694,686.59479,211,616.89875,319,698.79
筹资活动现金流入平衡项目0000
筹资活动现金流入小计64,198,785,930.9941,913,085,15915,949,990,017.76101,858,557,483.78
偿还债务支付的现金57,273,819,945.536,525,623,185.7512,559,302,323.8186,196,818,322.7
分配股利、利润或偿付利息支付的现金3,876,868,717.612,584,218,993.34933,189,220.95,097,175,664.92
其中:子公司支付给少数股东的股利、利润718,086,349.78482,513,758.02-1,532,524,794.31
支付其他与筹资活动有关的现金1,978,127,062.151,205,768,796656,357,242.327,370,041,719.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计63,128,815,725.2640,315,610,975.0914,148,848,787.0398,664,035,706.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,069,970,205.731,597,474,183.911,801,141,230.733,194,521,777.06
四、汇率变动对现金及现金等价物的影响-12,377,834.66-38,568,713.17-4,616,610.2223,682,141.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额931,410,388.591,407,678,907.121,885,579,396.97-736,809,728.26
加:期初现金及现金等价物余额6,694,089,234.996,694,089,234.996,694,089,234.997,430,898,963.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,625,499,623.588,101,768,142.118,579,668,631.966,694,089,234.99
补充资料:
净利润-2,610,723,672.66-3,568,049,667.73
固定资产和投资性房地产折旧-3,118,124,384.91-6,247,922,159.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,118,124,384.91-6,247,922,159.58
无形资产摊销-111,897,369.3-214,086,087.89
长期待摊费用摊销-21,009,521.6-26,846,663.83
处置固定资产、无形资产和其他长期资产的损失-641,023.43--27,569,339.95
固定资产报废损失-6,141,346.28-113,064,941
公允价值变动损失----14,928,102.9
财务费用-1,878,471,857.58-3,561,816,906.5
投资损失--701,109,251.44--1,251,027,468.5
递延所得税--2,106,104.79--50,691,024.75
其中:递延所得税资产减少--50,069,348.34--73,507,232.83
递延所得税负债增加-47,963,243.55-22,816,208.08
存货的减少--85,594,659.43-215,788,322.3
经营性应收项目的减少--5,376,329,238.06--4,792,453,035.92
经营性应付项目的增加-2,578,002,940.33--667,606,977.69
其他-88,755,563.86-74,029,709.47
不涉及现金收支的投资和筹资活动金额其他项目---473,411,853.33
现金的期末余额-8,101,768,142.11-6,694,089,234.99
减:现金的期初余额-6,694,089,234.99-7,430,898,963.25
公告日期2024-10-292024-08-272024-04-272024-04-02
审计意见(境内)标准无保留意见
TOP↑