当前位置:首页 - 行情中心 - 华电国际(600027) - 财务分析 - 现金流量表

华电国际

(600027)

  

流通市值:429.77亿  总市值:516.49亿
流通股本:85.10亿   总股本:102.28亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金94,896,851,00061,520,947,00033,646,075,000130,577,807,000
收到的税费返还182,665,000115,809,00029,008,000625,747,000
收到其他与经营活动有关的现金1,900,206,0001,409,820,000963,853,0003,747,758,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计96,979,722,00063,046,576,00034,638,936,000134,951,312,000
购买商品、接受劳务支付的现金72,652,548,00047,927,631,00025,820,945,000103,930,209,000
支付给职工以及为职工支付的现金5,484,676,0003,599,814,0001,860,813,0008,162,074,000
支付的各项税费4,375,967,0002,871,328,0001,499,674,0004,847,953,000
支付其他与经营活动有关的现金2,487,908,0001,665,297,0001,088,056,0004,759,430,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计85,001,099,00056,064,070,00030,269,488,000121,699,666,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,978,623,0006,982,506,0004,369,448,00013,251,646,000
二、投资活动产生的现金流量:
收回投资收到的现金---96,412,000
取得投资收益收到的现金958,333,000664,170,000400,595,000857,617,000
处置固定资产、无形资产和其他长期资产收回的现金净额64,656,00061,521,000986,000133,964,000
处置子公司及其他营业单位收到的现金净额58,042,00058,042,000-4,159,000
收到的其他与投资活动有关的现金134,491,00097,866,00020,450,000658,303,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,215,522,000881,599,000422,031,0001,750,455,000
购建固定资产、无形资产和其他长期资产支付的现金5,265,356,0003,409,236,0001,600,797,00010,488,433,000
投资支付的现金169,452,00013,048,000-366,599,000
取得子公司及其他营业单位支付的现金---17,182,000
支付其他与投资活动有关的现金96,466,00080,898,00029,975,000170,082,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,531,274,0003,503,182,0001,630,772,00011,042,296,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,315,752,000-2,621,583,000-1,208,741,000-9,291,841,000
三、筹资活动产生的现金流量:
吸收投资收到的现金2,102,398,0002,066,998,0002,004,398,00022,288,625,000
其中:子公司吸收少数股东投资收到的现金102,398,00066,998,0004,398,0002,788,625,000
取得借款收到的现金73,818,296,00045,331,849,00018,223,459,00092,324,231,000
收到其他与筹资活动有关的现金---1,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计75,920,694,00047,398,847,00020,227,857,000114,614,356,000
偿还债务支付的现金77,421,777,00049,101,463,00022,401,829,000112,225,599,000
分配股利、利润或偿付利息支付的现金5,626,613,0002,525,215,0001,441,935,0006,918,530,000
其中:子公司支付给少数股东的股利、利润569,926,000258,473,00098,334,000276,383,000
支付其他与筹资活动有关的现金86,897,00036,279,0004,797,000167,370,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计83,135,287,00051,662,957,00023,848,561,000119,311,499,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,214,593,000-4,264,110,000-3,620,704,000-4,697,143,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额448,278,00096,813,000-459,997,000-737,338,000
加:期初现金及现金等价物余额5,170,277,0005,170,277,0005,170,277,0005,907,615,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,618,555,0005,267,090,0004,710,280,0005,170,277,000
补充资料:
净利润-3,773,879,000-4,808,007,000
资产减值准备---526,680,000
固定资产和投资性房地产折旧-5,103,279,000-9,977,843,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,103,279,000-9,977,843,000
无形资产摊销-134,952,000-261,591,000
长期待摊费用摊销-13,211,000-34,454,000
处置固定资产、无形资产和其他长期资产的损失--388,580,000--104,867,000
固定资产报废损失-4,078,000-5,333,000
公允价值变动损失---18,621,000
财务费用-1,639,143,000-3,617,958,000
投资损失--2,219,223,000--3,776,454,000
递延所得税-268,096,000-449,955,000
其中:递延所得税资产减少-277,045,000-346,552,000
递延所得税负债增加--8,949,000-103,403,000
存货的减少--1,042,939,000--574,384,000
经营性应收项目的减少-789,891,000-649,154,000
经营性应付项目的增加--1,423,657,000--2,644,942,000
其他-288,031,000-85,039,000
债务转为资本---1,492,579,000
现金的期末余额-5,267,090,000-5,170,277,000
减:现金的期初余额-5,170,277,000-5,907,615,000
公告日期2024-10-312024-08-232024-04-272024-03-28
审计意见(境内)标准无保留意见
TOP↑