当前位置:首页 - 行情中心 - 华电国际(600027) - 财务分析 - 现金流量表

华电国际

(600027)

  

流通市值:468.16亿  总市值:589.88亿
流通股本:92.16亿   总股本:116.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,399,305,00059,863,249,00031,399,331,000145,310,847,000
  收到的税费返还43,920,00022,338,00010,795,000154,122,000
  收到其他与经营活动有关的现金7,858,644,0004,830,857,0001,759,235,0008,856,518,000
  经营活动现金流入小计102,301,869,00064,716,444,00033,169,361,000154,321,487,000
  购买商品、接受劳务支付的现金64,634,707,00041,277,493,00020,548,394,00097,373,552,000
  支付给职工以及为职工支付的现金7,556,130,0005,053,081,0002,696,322,00011,365,183,000
  支付的各项税费5,874,433,0003,949,338,0002,029,157,0008,343,113,000
  支付其他与经营活动有关的现金9,119,584,0005,305,507,0002,252,561,00010,019,076,000
  经营活动现金流出小计87,184,854,00055,585,419,00027,526,434,000127,100,924,000
  经营活动产生的现金流量净额15,117,015,0009,131,025,0005,642,927,00027,220,563,000
二、投资活动产生的现金流量:
  收回投资收到的现金---58,408,000
  取得投资收益收到的现金1,413,896,000723,371,000369,442,000682,140,000
  处置固定资产、无形资产和其他长期资产收回的现金净额124,294,000118,479,000100,390,000178,808,000
  处置子公司及其他营业单位收到的现金净额---260,222,000
  收到的其他与投资活动有关的现金143,321,000100,319,00023,783,000231,686,000
  投资活动现金流入小计1,681,511,000942,169,000493,615,0001,411,264,000
  购建固定资产、无形资产和其他长期资产支付的现金6,965,552,0004,226,593,0002,671,822,00015,062,722,000
  投资支付的现金328,526,000230,526,00016,126,000481,515,000
  支付其他与投资活动有关的现金137,964,000109,464,00013,482,000128,664,000
  投资活动现金流出小计7,432,042,0004,566,583,0002,701,430,00015,672,901,000
  投资活动产生的现金流量净额-5,750,531,000-3,624,414,000-2,207,815,000-14,261,637,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,024,132,000121,275,00046,875,00022,518,726,000
  其中:子公司吸收少数股东投资收到的现金134,975,000121,275,00046,875,0004,606,795,000
  取得借款收到的现金115,729,261,00072,895,569,00033,208,560,000182,306,250,000
  收到其他与筹资活动有关的现金--452,850,000-
  筹资活动现金流入小计123,753,393,00073,016,844,00033,708,285,000204,824,976,000
  偿还债务支付的现金128,962,059,00076,034,192,00037,401,238,000204,287,290,000
  分配股利、利润或偿付利息支付的现金5,435,804,0003,389,357,000911,706,0008,186,634,000
  其中:子公司支付给少数股东的股利、利润963,673,000355,821,000155,164,0001,130,642,000
  支付其他与筹资活动有关的现金122,844,00065,536,00037,540,0005,144,273,000
  筹资活动现金流出小计134,520,707,00079,489,085,00038,350,484,000217,618,197,000
  筹资活动产生的现金流量净额-10,767,314,000-6,472,241,000-4,642,199,000-12,793,221,000
四、汇率变动对现金及现金等价物的影响-2,000---
五、现金及现金等价物净增加额-1,400,832,000-965,630,000-1,207,087,000165,705,000
  加:期初现金及现金等价物余额6,796,365,0006,796,365,0006,796,365,0006,630,660,000
  期末现金及现金等价物余额5,395,533,0005,830,735,0005,589,278,0006,796,365,000
补充资料:
  净利润-4,202,239,000-8,216,590,000
  资产减值准备--210,000-749,656,000
  固定资产和投资性房地产折旧-6,248,311,000-12,888,446,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,248,311,000-12,888,446,000
  无形资产摊销-167,298,000-325,657,000
  长期待摊费用摊销-18,889,000-39,234,000
  处置固定资产、无形资产和其他长期资产的损失--40,495,000--50,154,000
  固定资产报废损失--8,408,000-55,061,000
  公允价值变动损失---20,400,000
  财务费用-1,468,707,000-3,161,847,000
  投资损失--1,264,722,000--3,153,477,000
  递延所得税-160,782,000-781,325,000
  其中:递延所得税资产减少-201,414,000-662,786,000
    递延所得税负债增加--40,632,000-118,539,000
  存货的减少-301,181,000-337,864,000
  经营性应收项目的减少--103,154,000-2,421,834,000
  经营性应付项目的增加--2,379,527,000-1,239,921,000
  其他-294,062,000-42,542,000
  现金的期末余额-5,830,735,000-6,796,365,000
  减:现金的期初余额-6,796,365,000-6,630,660,000
  现金及现金等价物的净增加额--965,630,000-165,705,000
公告日期2026-10-302026-08-282026-04-292026-03-27
审计意见(境内)标准无保留意见
TOP↑