当前位置:首页 - 行情中心 - 中国石化(600028) - 财务分析 - 现金流量表

中国石化

(600028)

  

流通市值:5599.87亿  总市值:7146.70亿
流通股本:947.52亿   总股本:1209.26亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,322,049,000,0002,440,099,000,0001,607,049,000,000793,203,000,000
  收到的税费返还7,289,000,0006,906,000,0005,767,000,0001,164,000,000
  收到其他与经营活动有关的现金113,371,000,00086,570,000,00060,935,000,00024,942,000,000
  经营活动现金流入小计3,442,709,000,0002,533,575,000,0001,673,751,000,000819,309,000,000
  购买商品、接受劳务支付的现金2,691,243,000,0001,989,679,000,0001,314,381,000,000656,886,000,000
  支付给职工以及为职工支付的现金108,609,000,00066,823,000,00044,410,000,00022,647,000,000
  支付的各项税费318,952,000,000239,581,000,000170,050,000,00090,092,000,000
  支付其他与经营活动有关的现金161,409,000,000122,710,000,00083,894,000,00041,546,000,000
  经营活动现金流出小计3,280,213,000,0002,418,793,000,0001,612,735,000,000811,171,000,000
  经营活动产生的现金流量净额162,496,000,000114,782,000,00061,016,000,0008,138,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金91,000,00082,000,00040,000,00036,000,000
  取得投资收益收到的现金9,503,000,0007,085,000,0002,643,000,000304,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,241,000,000803,000,000588,000,000210,000,000
  处置子公司及其他营业单位收到的现金净额62,000,00030,000,00030,000,000-
  收到的其他与投资活动有关的现金78,778,000,00057,930,000,00039,738,000,00017,493,000,000
  投资活动现金流入小计89,675,000,00065,930,000,00043,039,000,00018,043,000,000
  购建固定资产、无形资产和其他长期资产支付的现金133,625,000,00088,200,000,00052,607,000,00027,665,000,000
  投资支付的现金10,755,000,0006,606,000,0006,277,000,0002,053,000,000
  取得子公司及其他营业单位支付的现金17,000,000---
  支付其他与投资活动有关的现金91,750,000,00066,195,000,00044,123,000,00020,771,000,000
  投资活动现金流出小计236,147,000,000161,001,000,000103,007,000,00050,489,000,000
  投资活动产生的现金流量净额-146,472,000,000-95,071,000,000-59,968,000,000-32,446,000,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,702,000,0001,125,000,000834,000,000482,000,000
  其中:子公司吸收少数股东投资收到的现金7,702,000,0001,125,000,000834,000,000482,000,000
  取得借款收到的现金417,594,000,000337,141,000,000254,938,000,000152,893,000,000
  收到其他与筹资活动有关的现金112,000,00047,000,00018,000,00013,000,000
  筹资活动现金流入小计425,408,000,000338,313,000,000255,790,000,000153,388,000,000
  偿还债务支付的现金386,252,000,000282,018,000,000207,282,000,000108,710,000,000
  分配股利、利润或偿付利息支付的现金43,299,000,00038,921,000,00023,179,000,0003,990,000,000
  其中:子公司支付给少数股东的股利、利润8,288,000,0003,693,000,0002,710,000,0002,268,000,000
  支付其他与筹资活动有关的现金21,931,000,00014,344,000,00010,234,000,0004,567,000,000
  筹资活动现金流出小计451,482,000,000335,283,000,000240,695,000,000117,267,000,000
  筹资活动产生的现金流量净额-26,074,000,0003,030,000,00015,095,000,00036,121,000,000
四、汇率变动对现金及现金等价物的影响-192,000,000105,000,000276,000,000233,000,000
五、现金及现金等价物净增加额-10,242,000,00022,846,000,00016,419,000,00012,046,000,000
  加:期初现金及现金等价物余额91,295,000,00091,295,000,00091,295,000,00091,295,000,000
  期末现金及现金等价物余额81,053,000,000114,141,000,000107,714,000,000103,341,000,000
补充资料:
  净利润35,250,000,000-23,560,000,000-
  资产减值准备12,953,000,000-2,289,000,000-
  固定资产和投资性房地产折旧99,462,000,000-47,784,000,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧99,462,000,000-47,784,000,000-
  处置固定资产、无形资产和其他长期资产的损失384,000,000---
  公允价值变动损失-63,000,000--1,785,000,000-
  财务费用13,445,000,000-8,690,000,000-
  投资损失-10,671,000,000--7,717,000,000-
  递延所得税-1,931,000,000--378,000,000-
  其中:递延所得税资产减少-459,000,000-381,000,000-
    递延所得税负债增加-1,472,000,000--759,000,000-
  存货的减少22,341,000,000--2,442,000,000-
  经营性应收项目的减少-7,928,000,000--29,942,000,000-
  经营性应付项目的增加-31,197,000,000-2,341,000,000-
  现金的期末余额81,053,000,000-107,714,000,000-
  减:现金的期初余额91,295,000,000-91,295,000,000-
  现金及现金等价物的净增加额-10,242,000,000-16,419,000,000-
公告日期2026-03-232025-10-302025-08-222025-04-29
审计意见(境内)标准无保留意见
TOP↑