当前位置:首页 - 行情中心 - 三一重工(600031) - 财务分析 - 现金流量表

三一重工

(600031)

  

流通市值:1353.43亿  总市值:1355.15亿
流通股本:84.64亿   总股本:84.75亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,124,005,00078,272,597,00059,073,220,00037,228,531,000
向其他金融机构拆入资金净增加额1,043,059,000---
收取利息、手续费及佣金的现金179,496,000822,874,000621,823,000443,069,000
收到的税费返还474,704,0003,030,456,0002,212,860,0001,808,980,000
收到其他与经营活动有关的现金1,614,442,0001,806,969,0001,221,783,000900,548,000
经营活动现金流入的其他项目1,114,917,0004,534,405,0003,520,858,0002,647,891,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,550,623,00088,467,301,00066,650,544,00043,029,019,000
购买商品、接受劳务支付的现金11,083,986,00057,963,475,00043,038,175,00030,086,156,000
存放中央银行和同业款项净增加额--19,800,00066,300,000
支付利息、手续费及佣金的现金71,009,000391,673,000308,541,000217,970,000
支付给职工以及为职工支付的现金3,119,300,00010,284,166,0008,210,101,0005,560,158,000
支付的各项税费774,558,0003,618,345,0002,493,995,0001,913,236,000
支付其他与经营活动有关的现金2,124,476,0009,411,022,0005,934,513,0003,436,561,000
经营活动现金流出的其他项目-1,090,400,0001,583,600,0001,346,679,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,173,329,00082,759,081,00061,588,725,00042,627,060,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,377,294,0005,708,220,0005,061,819,000401,959,000
二、投资活动产生的现金流量:
收回投资收到的现金777,447,0007,028,872,0005,528,390,0004,925,567,000
取得投资收益收到的现金1,778,756,0001,790,772,0001,196,986,000942,102,000
处置固定资产、无形资产和其他长期资产收回的现金净额57,834,000397,096,000308,273,000234,006,000
处置子公司及其他营业单位收到的现金净额-31,215,00031,215,00031,215,000
收到的其他与投资活动有关的现金102,285,000548,003,000198,624,00071,026,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,716,322,0009,795,958,0007,263,488,0006,203,916,000
购建固定资产、无形资产和其他长期资产支付的现金895,048,0004,525,221,0003,387,948,0001,990,148,000
投资支付的现金4,477,972,0007,473,479,0005,734,459,0004,568,880,000
支付其他与投资活动有关的现金-491,082,000396,236,000193,689,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,373,020,00012,489,782,0009,518,643,0006,752,717,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,656,698,000-2,693,824,000-2,255,155,000-548,801,000
三、筹资活动产生的现金流量:
吸收投资收到的现金17,305,000607,666,000605,647,00011,476,000
其中:子公司吸收少数股东投资收到的现金-2,712,0002,712,0002,712,000
取得借款收到的现金6,175,721,00025,457,301,00019,992,549,00016,963,820,000
收到其他与筹资活动有关的现金271,717,000457,043,000250,939,0009,544,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,464,743,00026,522,010,00020,849,135,00016,984,840,000
偿还债务支付的现金6,370,186,00027,506,166,00021,992,330,00015,493,266,000
分配股利、利润或偿付利息支付的现金306,780,0002,825,393,0002,515,052,0002,211,978,000
其中:子公司支付给少数股东的股利、利润-276,699,000275,000,000275,000,000
支付其他与筹资活动有关的现金61,200,0003,720,242,0003,135,926,0002,380,379,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,738,166,00034,051,801,00027,643,308,00020,085,623,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-273,423,000-7,529,791,000-6,794,173,000-3,100,783,000
四、汇率变动对现金及现金等价物的影响-2,899,000-38,517,000-75,555,00022,783,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,444,274,000-4,553,912,000-4,063,064,000-3,224,842,000
加:期初现金及现金等价物余额8,141,859,00012,695,771,00012,695,771,00012,695,771,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,586,133,0008,141,859,0008,632,707,0009,470,929,000
补充资料:
净利润-4,606,157,000-3,496,969,000
资产减值准备-34,299,000-17,271,000
固定资产和投资性房地产折旧-2,482,679,000-1,187,839,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,482,679,000-1,187,839,000
无形资产摊销-388,174,000-185,743,000
长期待摊费用摊销-30,257,000-15,811,000
处置固定资产、无形资产和其他长期资产的损失-5,939,000-10,030,000
固定资产报废损失-33,199,000-17,033,000
公允价值变动损失--21,149,000-997,873,000
财务费用-87,497,000--859,050,000
投资损失-177,082,000--279,939,000
递延所得税--417,108,000--145,411,000
其中:递延所得税资产减少--585,896,000--265,955,000
递延所得税负债增加-168,788,000-120,544,000
存货的减少--81,482,000--2,716,912,000
经营性应收项目的减少-3,034,971,000--1,788,944,000
经营性应付项目的增加--6,020,299,000--530,127,000
其他-17,227,000-47,792,000
现金的期末余额-8,141,859,000-9,470,929,000
减:现金的期初余额-12,695,771,000-12,695,771,000
公告日期2024-04-292024-04-292023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑