当前位置:首页 - 行情中心 - 三一重工(600031) - 财务分析 - 现金流量表

三一重工

(600031)

  

流通市值:1501.55亿  总市值:1503.46亿
流通股本:84.64亿   总股本:84.75亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金59,210,074,00038,364,309,00017,124,005,00078,272,597,000
向其他金融机构拆入资金净增加额-769,815,0001,043,059,000-
收取利息、手续费及佣金的现金515,242,000340,837,000179,496,000822,874,000
收到的税费返还2,286,059,0001,385,730,000474,704,0003,030,456,000
收到其他与经营活动有关的现金2,290,679,0001,828,166,0001,614,442,0001,806,969,000
经营活动现金流入的其他项目2,819,759,0002,000,498,0001,114,917,0004,534,405,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计67,121,813,00044,689,355,00021,550,623,00088,467,301,000
购买商品、接受劳务支付的现金37,268,372,00024,511,291,00011,083,986,00057,963,475,000
支付利息、手续费及佣金的现金204,477,000151,684,00071,009,000391,673,000
支付给职工以及为职工支付的现金8,429,091,0005,570,203,0003,119,300,00010,284,166,000
支付的各项税费2,401,907,0001,527,298,000774,558,0003,618,345,000
支付其他与经营活动有关的现金6,332,246,0004,491,048,0002,124,476,0009,411,022,000
经营活动现金流出的其他项目110,485,000--1,090,400,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计54,746,578,00036,251,524,00017,173,329,00082,759,081,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,375,235,0008,437,831,0004,377,294,0005,708,220,000
二、投资活动产生的现金流量:
收回投资收到的现金6,132,942,0002,383,152,000777,447,0007,028,872,000
取得投资收益收到的现金3,298,804,0002,733,399,0001,778,756,0001,790,772,000
处置固定资产、无形资产和其他长期资产收回的现金净额232,517,000169,884,00057,834,000397,096,000
处置子公司及其他营业单位收到的现金净额---31,215,000
收到的其他与投资活动有关的现金115,230,000102,285,000102,285,000548,003,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,779,493,0005,388,720,0002,716,322,0009,795,958,000
购建固定资产、无形资产和其他长期资产支付的现金2,247,901,0001,746,524,000895,048,0004,525,221,000
投资支付的现金7,588,485,0007,472,371,0004,477,972,0007,473,479,000
支付其他与投资活动有关的现金172,222,00097,002,000-491,082,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,008,608,0009,315,897,0005,373,020,00012,489,782,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-229,115,000-3,927,177,000-2,656,698,000-2,693,824,000
三、筹资活动产生的现金流量:
吸收投资收到的现金573,298,00019,405,00017,305,000607,666,000
其中:子公司吸收少数股东投资收到的现金---2,712,000
取得借款收到的现金19,748,486,00016,924,841,0006,175,721,00025,457,301,000
收到其他与筹资活动有关的现金477,103,000271,717,000271,717,000457,043,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,798,887,00017,215,963,0006,464,743,00026,522,010,000
偿还债务支付的现金27,823,843,00016,766,833,0006,370,186,00027,506,166,000
分配股利、利润或偿付利息支付的现金2,782,465,0002,424,856,000306,780,0002,825,393,000
其中:子公司支付给少数股东的股利、利润---276,699,000
支付其他与筹资活动有关的现金1,733,859,000989,493,00061,200,0003,720,242,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计32,340,167,00020,181,182,0006,738,166,00034,051,801,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-11,541,280,000-2,965,219,000-273,423,000-7,529,791,000
四、汇率变动对现金及现金等价物的影响26,988,000-32,213,000-2,899,000-38,517,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额631,828,0001,513,222,0001,444,274,000-4,553,912,000
加:期初现金及现金等价物余额8,141,859,0008,141,859,0008,141,859,00012,695,771,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,773,687,0009,655,081,0009,586,133,0008,141,859,000
补充资料:
净利润-3,648,431,000-4,606,157,000
资产减值准备--7,222,000-34,299,000
固定资产和投资性房地产折旧-1,426,332,000-2,482,679,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,426,332,000-2,482,679,000
无形资产摊销-199,647,000-388,174,000
长期待摊费用摊销-28,321,000-30,257,000
处置固定资产、无形资产和其他长期资产的损失-14,812,000-5,939,000
固定资产报废损失-4,341,000-33,199,000
公允价值变动损失--184,465,000--21,149,000
财务费用-290,398,000-87,497,000
投资损失--275,602,000-177,082,000
递延所得税--239,862,000--417,108,000
其中:递延所得税资产减少--307,504,000--585,896,000
递延所得税负债增加-67,642,000-168,788,000
存货的减少--995,387,000--81,482,000
经营性应收项目的减少--867,389,000-3,034,971,000
经营性应付项目的增加-4,850,607,000--6,020,299,000
其他-32,841,000-17,227,000
现金的期末余额-9,655,081,000-8,141,859,000
减:现金的期初余额-8,141,859,000-12,695,771,000
公告日期2024-10-312024-08-302024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑