当前位置:首页 - 行情中心 - 三一重工(600031) - 财务分析 - 现金流量表

三一重工

(600031)

  

流通市值:1777.08亿  总市值:1777.08亿
流通股本:84.74亿   总股本:84.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金43,897,142,00020,591,901,00082,694,250,00059,210,074,000
  向其他金融机构拆入资金净增加额57,888,00095,000,000--
  收取利息、手续费及佣金的现金264,059,000129,163,000652,824,000515,242,000
  收到的税费返还1,711,420,0001,222,455,0002,655,331,0002,286,059,000
  收到其他与经营活动有关的现金2,395,448,000669,256,0002,518,688,0002,290,679,000
  经营活动现金流入的其他项目1,188,024,000639,681,0003,628,027,0002,819,759,000
  经营活动现金流入小计49,513,981,00023,347,456,00092,149,120,00067,121,813,000
  购买商品、接受劳务支付的现金29,293,767,00013,458,280,00051,611,517,00037,268,372,000
  支付利息、手续费及佣金的现金102,121,00054,263,000271,896,000204,477,000
  支付给职工以及为职工支付的现金5,674,293,0003,236,630,00010,410,522,0008,429,091,000
  支付的各项税费2,004,373,000977,097,0003,626,177,0002,401,907,000
  支付其他与经营活动有关的现金2,305,148,0001,208,495,0009,483,530,0006,332,246,000
  经营活动现金流出的其他项目--1,931,200,000110,485,000
  经营活动现金流出小计39,379,702,00018,934,765,00077,334,842,00054,746,578,000
  经营活动产生的现金流量净额10,134,279,0004,412,691,00014,814,278,00012,375,235,000
二、投资活动产生的现金流量:
  收回投资收到的现金2,529,912,000217,512,0007,107,376,0006,132,942,000
  取得投资收益收到的现金2,178,747,000497,887,0003,905,035,0003,298,804,000
  处置固定资产、无形资产和其他长期资产收回的现金净额151,263,00081,865,000253,363,000232,517,000
  收到的其他与投资活动有关的现金215,422,000-252,534,000115,230,000
  投资活动现金流入小计5,075,344,000797,264,00011,518,308,0009,779,493,000
  购建固定资产、无形资产和其他长期资产支付的现金998,998,000470,501,0002,938,287,0002,247,901,000
  投资支付的现金6,252,033,0004,747,385,0009,416,703,0007,588,485,000
  支付其他与投资活动有关的现金274,862,00078,969,000321,166,000172,222,000
  投资活动现金流出小计7,525,893,0005,296,855,00012,676,156,00010,008,608,000
  投资活动产生的现金流量净额-2,450,549,000-4,499,591,000-1,157,848,000-229,115,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金115,875,000103,628,000573,298,000573,298,000
  其中:子公司吸收少数股东投资收到的现金--2,100,000-
  取得借款收到的现金12,008,110,0003,711,697,00027,338,102,00019,748,486,000
  收到其他与筹资活动有关的现金753,817,000-891,776,000477,103,000
  筹资活动现金流入小计12,877,802,0003,815,325,00028,803,176,00020,798,887,000
  偿还债务支付的现金16,802,552,0007,025,487,00034,221,802,00027,823,843,000
  分配股利、利润或偿付利息支付的现金3,462,233,000183,770,0002,997,376,0002,782,465,000
  其中:子公司支付给少数股东的股利、利润102,410,000-66,170,000-
  支付其他与筹资活动有关的现金2,785,652,000388,712,0001,863,148,0001,733,859,000
  筹资活动现金流出小计23,050,437,0007,597,969,00039,082,326,00032,340,167,000
  筹资活动产生的现金流量净额-10,172,635,000-3,782,644,000-10,279,150,000-11,541,280,000
四、汇率变动对现金及现金等价物的影响7,620,00020,377,00057,330,00026,988,000
五、现金及现金等价物净增加额-2,481,285,000-3,849,167,0003,434,610,000631,828,000
  加:期初现金及现金等价物余额11,576,469,00011,576,469,0008,141,859,0008,141,859,000
  期末现金及现金等价物余额9,095,184,0007,727,302,00011,576,469,0008,773,687,000
补充资料:
  净利润5,285,182,000-6,092,538,000-
  资产减值准备9,291,000-107,028,000-
  固定资产和投资性房地产折旧1,355,067,000-2,783,826,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,355,067,000-2,783,826,000-
  无形资产摊销220,638,000-424,095,000-
  长期待摊费用摊销19,727,000-51,159,000-
  处置固定资产、无形资产和其他长期资产的损失-14,312,000--45,538,000-
  固定资产报废损失19,759,000-107,570,000-
  公允价值变动损失676,803,000--109,558,000-
  财务费用-718,495,000-629,865,000-
  投资损失-246,237,000--643,371,000-
  递延所得税-155,869,000--562,279,000-
  其中:递延所得税资产减少-206,443,000--620,230,000-
    递延所得税负债增加50,574,000-57,951,000-
  存货的减少-252,247,000--323,508,000-
  经营性应收项目的减少-1,575,545,000--359,257,000-
  经营性应付项目的增加4,970,183,000-5,592,854,000-
  其他43,983,000-70,147,000-
  现金的期末余额9,095,184,000-11,576,469,000-
  减:现金的期初余额11,576,469,000-8,141,859,000-
  现金及现金等价物的净增加额-2,481,285,000-3,434,610,000-
公告日期2025-08-222025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑