当前位置:首页 - 行情中心 - 三一重工(600031) - 财务分析 - 现金流量表

三一重工

(600031)

  

流通市值:1482.17亿  总市值:1608.21亿
流通股本:84.74亿   总股本:91.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,753,606,00023,557,988,00094,730,210,00067,746,398,000
  向其他金融机构拆入资金净增加额950,162,000671,788,000139,027,000-
  收取利息、手续费及佣金的现金195,710,00099,209,000513,222,000366,332,000
  收到的税费返还1,632,493,0001,095,462,0003,152,637,0002,483,819,000
  收到其他与经营活动有关的现金824,544,000537,184,0002,709,337,0002,506,533,000
  经营活动现金流入的其他项目77,413,000228,373,0001,851,601,0001,560,854,000
  经营活动现金流入小计56,433,928,00026,190,004,000103,096,034,00074,663,936,000
  购买商品、接受劳务支付的现金34,025,946,00015,990,167,00060,610,579,00044,712,136,000
  支付利息、手续费及佣金的现金65,520,00034,983,000171,588,000141,942,000
  支付给职工以及为职工支付的现金6,362,436,0003,563,534,00010,897,045,0008,061,977,000
  支付的各项税费2,900,816,0001,170,224,0004,428,934,0003,184,948,000
  支付其他与经营活动有关的现金3,311,627,0001,890,374,0007,012,627,0003,913,820,000
  经营活动现金流出的其他项目---101,987,000
  经营活动现金流出小计46,666,345,00022,649,282,00083,120,773,00060,116,810,000
  经营活动产生的现金流量净额9,767,583,0003,540,722,00019,975,261,00014,547,126,000
二、投资活动产生的现金流量:
  收回投资收到的现金2,144,005,0001,727,0004,821,576,0004,350,089,000
  取得投资收益收到的现金1,044,014,000579,576,0005,767,538,0004,715,791,000
  处置固定资产、无形资产和其他长期资产收回的现金净额103,044,00022,589,000525,621,000249,126,000
  收到的其他与投资活动有关的现金1,239,122,000-387,937,000387,938,000
  投资活动现金流入小计4,530,185,000603,892,00011,502,672,0009,702,944,000
  购建固定资产、无形资产和其他长期资产支付的现金1,116,543,000444,004,0002,771,319,0001,820,616,000
  投资支付的现金12,357,201,0008,123,450,00025,078,764,00016,099,479,000
  支付其他与投资活动有关的现金258,217,00058,217,0001,561,888,000274,862,000
  投资活动现金流出小计13,731,961,0008,625,671,00029,411,971,00018,194,957,000
  投资活动产生的现金流量净额-9,201,776,000-8,021,779,000-17,909,299,000-8,492,013,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金137,496,000137,496,00014,496,965,000709,350,000
  其中:子公司吸收少数股东投资收到的现金--3,675,000-
  取得借款收到的现金12,650,116,0003,062,720,00024,544,332,00016,667,864,000
  收到其他与筹资活动有关的现金896,998,000485,212,0001,226,780,0001,178,213,000
  筹资活动现金流入小计13,684,610,0003,685,428,00040,268,077,00018,555,427,000
  偿还债务支付的现金19,507,449,0006,136,278,00028,584,300,00020,960,496,000
  分配股利、利润或偿付利息支付的现金375,349,000133,646,0006,364,740,0003,776,319,000
  其中:子公司支付给少数股东的股利、利润--227,962,000225,552,000
  支付其他与筹资活动有关的现金742,129,000480,001,0003,743,040,0003,100,570,000
  筹资活动现金流出小计20,624,927,0006,749,925,00038,692,080,00027,837,385,000
  筹资活动产生的现金流量净额-6,940,317,000-3,064,497,0001,575,997,000-9,281,958,000
四、汇率变动对现金及现金等价物的影响-768,603,000-441,819,000-313,576,000-56,532,000
五、现金及现金等价物净增加额-7,143,113,000-7,987,373,0003,328,383,000-3,283,377,000
  加:期初现金及现金等价物余额14,904,853,00014,904,853,00011,576,470,00011,576,469,000
  期末现金及现金等价物余额7,761,740,0006,917,480,00014,904,853,0008,293,092,000
补充资料:
  净利润5,724,043,000-8,487,650,000-
  资产减值准备-42,278,000-22,646,000-
  固定资产和投资性房地产折旧1,361,448,000-2,721,071,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,361,448,000-2,721,071,000-
  无形资产摊销217,915,000-442,489,000-
  长期待摊费用摊销26,561,000-43,576,000-
  处置固定资产、无形资产和其他长期资产的损失2,488,000-122,735,000-
  固定资产报废损失10,475,000-14,922,000-
  公允价值变动损失-484,893,000-358,401,000-
  财务费用836,082,000--129,655,000-
  投资损失-571,921,000--456,326,000-
  递延所得税-250,445,000--396,027,000-
  其中:递延所得税资产减少-304,631,000--352,477,000-
    递延所得税负债增加54,186,000--43,550,000-
  存货的减少-1,780,525,000--2,583,104,000-
  经营性应收项目的减少-5,025,607,000--212,769,000-
  经营性应付项目的增加8,901,009,000-10,133,857,000-
  其他28,180,000-73,608,000-
  现金的期末余额7,761,740,000-14,904,853,000-
  减:现金的期初余额14,904,853,000-11,576,470,000-
  现金及现金等价物的净增加额-7,143,113,000-3,328,383,000-
公告日期2026-08-312026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑