当前位置:首页 - 行情中心 - 招商银行(600036) - 财务分析 - 现金流量表

招商银行

(600036)

  

流通市值:7506.87亿  总市值:9177.50亿
流通股本:206.29亿   总股本:252.20亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额650,835,000,000518,126,000,000338,539,000,000619,696,000,000
其中:客户存款净增加额577,243,000,000507,448,000,000284,662,000,000619,696,000,000
同业及其他金融机构存放款项净增加额73,592,000,00010,678,000,00053,877,000,000-
向中央银行借款净增加额---247,751,000,000
存放中央银行和同业款项及其他金融机构净减少额56,561,000,00020,198,000,00043,295,000,000-
其中:存放中央银行款项净减少额56,561,000,00020,198,000,00043,295,000,000-
拆入资金及卖出回购金融资产款净增加额--57,880,000,00067,909,000,000
交易性金融资产净减少额57,155,000,00011,114,000,000--
收取的利息、手续费及佣金的现金269,418,000,000199,466,000,00089,854,000,000385,108,000,000
收到其他与经营活动有关的现金29,208,000,00018,439,000,00041,102,000,00019,448,000,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,063,177,000,000767,343,000,000570,670,000,0001,339,912,000,000
客户贷款及垫款净增加额261,492,000,000270,755,000,000321,655,000,000482,711,000,000
向中央银行借款净减少额116,649,000,000153,643,000,000124,203,000,000-
存放中央银行和同业及其他金融机构款项净增加额12,072,000,0002,352,000,0008,822,000,00011,509,000,000
其中:存放中央银行款项净增加额---5,004,000,000
存放同业及其他金融机构款项净增加额12,072,000,0002,352,000,0008,822,000,0006,505,000,000
同业及其他机构存放款减少净额---137,158,000,000
拆出资金及买入返售金融资产净增加额81,635,000,00057,003,000,00046,226,000,0007,239,000,000
拆入资金及卖出回购金融资产款净减少额98,207,000,00038,125,000,000--
交易性金融资产净增加额--6,313,000,00063,803,000,000
支付利息、手续费及佣金的现金104,657,000,00071,817,000,00033,345,000,000129,904,000,000
支付给职工以及为职工支付的现金41,681,000,00030,085,000,00017,752,000,00062,047,000,000
支付的各项税费36,490,000,00024,265,000,0009,628,000,00056,240,000,000
支付其他与经营活动有关的现金23,061,000,00011,118,000,0003,934,000,00031,548,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计775,944,000,000659,163,000,000571,878,000,000982,159,000,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额287,233,000,000108,180,000,000-1,208,000,000357,753,000,000
二、投资活动产生的现金流量:
收回投资收到的现金1,048,323,000,000987,445,000,000512,737,000,0001,954,061,000,000
取得投资收益收到的现金82,310,000,00061,357,000,00027,274,000,00097,963,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额14,967,000,0006,257,000,0005,123,000,0004,950,000,000
处置子公司、联营企业及合营企业投资及其他企业收到的现金4,000,000--154,000,000
投资活动现金流入的其他项目-78,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,145,604,000,0001,055,137,000,000545,134,000,0002,057,128,000,000
投资支付的现金1,240,819,000,0001,091,323,000,000533,044,000,0002,282,035,000,000
购建固定资产、无形资产和其他长期资产支付的现金26,055,000,00018,575,000,00010,971,000,00030,161,000,000
取得子公司及其他营业单位支付的现金235,000,000--39,000,000
投资活动现金流出的其他项目-261,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,267,109,000,0001,110,159,000,000544,015,000,0002,312,235,000,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-121,505,000,000-55,022,000,0001,119,000,000-255,107,000,000
三、筹资活动产生的现金流量:
发行债券收到的现金23,004,000,00016,742,000,00018,213,000,00025,201,000,000
收到其他与筹资活动有关的现金10,154,000,0001,069,000,0002,095,000,00017,303,000,000
发行存款证34,071,000,00026,241,000,00012,471,000,00066,504,000,000
筹资活动现金流入其他项目142,353,000,000142,353,000,000142,353,000,00098,605,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计209,582,000,000186,405,000,000175,132,000,000207,613,000,000
支付其他与筹资活动有关的现金-7,893,000,000-7,210,000,000
分配股利、利润或偿付利息支付的现金52,087,000,000377,000,00093,000,00056,342,000,000
筹资活动现金流出其他项目84,106,000,00052,237,000,00017,858,000,000165,904,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计203,366,000,000103,952,000,00045,178,000,000280,602,000,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,216,000,00082,453,000,000129,954,000,000-72,989,000,000
四、汇率变动对现金及现金等价物的影响-498,000,0001,276,000,000195,000,0002,164,000,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额171,446,000,000136,887,000,000130,060,000,00031,821,000,000
加:期初现金及现金等价物余额599,019,000,000599,019,000,000599,019,000,000567,198,000,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额770,465,000,000735,906,000,000729,079,000,000599,019,000,000
补充资料:
净利润-75,379,000,000-148,006,000,000
资产减值准备-26,936,000,000-41,469,000,000
计提贷款减值准备-25,433,000,000-46,635,000,000
计提其他资产减值准备-1,503,000,000--5,166,000,000
固定资产和投资性房地产折旧-5,235,000,000-10,304,000,000
无形资产及长期待摊费用等摊销-929,000,000-2,056,000,000
其中:无形资产摊销-464,000,000-1,112,000,000
长期待摊费用摊销-465,000,000-944,000,000
处置固定资产、无形资产和其他长期资产的损失--45,000,000--168,000,000
公允价值变动损失--5,511,000,000--8,142,000,000
投资损失--18,904,000,000--20,625,000,000
发行债券利息支出-3,880,000,000-7,781,000,000
递延所得税--1,017,000,000--83,000,000
经营性应收项目的减少--298,526,000,000--558,149,000,000
经营性应付项目的增加-359,311,000,000-811,894,000,000
现金的期末余额-14,836,000,000-14,931,000,000
减:现金的期初余额-14,931,000,000-15,209,000,000
加:现金等价物的期末余额-721,070,000,000-584,088,000,000
减:现金等价物的期初余额-584,088,000,000-551,989,000,000
公告日期2024-10-302024-08-302024-04-302024-03-26
审计意见(境内)标准无保留意见
TOP↑