当前位置:首页 - 行情中心 - 招商银行(600036) - 财务分析 - 现金流量表

招商银行

(600036)

  

流通市值:8794.12亿  总市值:10751.22亿
流通股本:206.29亿   总股本:252.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额536,484,000,000607,545,000,000233,730,000,000950,725,000,000
  其中:客户存款净增加额422,781,000,000326,368,000,000123,067,000,000739,543,000,000
    同业及其他金融机构存放款项净增加额113,703,000,000281,177,000,000110,663,000,000211,182,000,000
  向中央银行借款净增加额--6,009,000,000-
  存放中央银行和同业款项及其他金融机构净减少额--1,604,000,00024,030,000,000
  其中:存放中央银行款项净减少额--1,604,000,00016,647,000,000
    存放同业及其他金融机构款项净减少额---7,383,000,000
  拆入资金及卖出回购金融资产款净增加额7,649,000,000-47,668,000,00026,697,000,000
  拆出资金及买入返售金融资产净减少额-14,118,000,000--
  收取的利息、手续费及佣金的现金261,045,000,000169,240,000,00086,011,000,000343,377,000,000
  收到其他与经营活动有关的现金109,235,000,000124,773,000,000122,575,000,00095,590,000,000
  经营活动现金流入小计914,413,000,000915,676,000,000497,597,000,0001,440,419,000,000
  客户贷款及垫款净增加额203,266,000,000221,666,000,000186,531,000,000414,137,000,000
  向中央银行借款净减少额44,992,000,00052,140,000,000-78,832,000,000
  存放中央银行和同业及其他金融机构款项净增加额164,248,000,000100,551,000,00039,325,000,000-
  其中:存放中央银行款项净增加额24,469,000,00018,856,000,000--
    存放同业及其他金融机构款项净增加额139,779,000,00081,695,000,00039,325,000,000-
  拆出资金及买入返售金融资产净增加额25,228,000,000-13,543,000,00075,793,000,000
  拆入资金及卖出回购金融资产款净减少额-20,333,000,000--
  交易性金融资产净增加额118,378,000,00067,115,000,00045,291,000,000125,996,000,000
  支付利息、手续费及佣金的现金108,687,000,00073,792,000,00038,313,000,000148,791,000,000
  支付给职工以及为职工支付的现金51,077,000,00037,669,000,00020,730,000,00067,242,000,000
  支付的各项税费34,612,000,00025,758,000,00010,680,000,00047,366,000,000
  支付其他与经营活动有关的现金17,737,000,00012,041,000,00017,335,000,00030,805,000,000
  经营活动现金流出小计768,225,000,000611,065,000,000371,748,000,000988,962,000,000
  经营活动产生的现金流量净额146,188,000,000304,611,000,000125,849,000,000451,457,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,289,681,000,0001,176,845,000,000444,699,000,0002,270,020,000,000
  取得投资收益收到的现金82,295,000,00062,492,000,00024,384,000,000125,561,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额8,585,000,0007,571,000,0005,727,000,00013,074,000,000
  处置子公司、联营企业及合营企业投资及其他企业收到的现金401,000,000--638,000,000
  投资活动现金流入的其他项目-401,000,000--
  投资活动现金流入小计1,380,962,000,0001,247,309,000,000474,810,000,0002,409,293,000,000
  投资支付的现金1,539,604,000,0001,389,884,000,000556,195,000,0002,705,121,000,000
  购建固定资产、无形资产和其他长期资产支付的现金33,304,000,00022,744,000,0005,424,000,00028,141,000,000
  取得子公司及其他营业单位支付的现金1,002,000,000-621,000,000951,000,000
  投资活动现金流出的其他项目-925,000,000--
  投资活动现金流出小计1,573,910,000,0001,413,553,000,000562,240,000,0002,734,213,000,000
  投资活动产生的现金流量净额-192,948,000,000-166,244,000,000-87,430,000,000-324,920,000,000
三、筹资活动产生的现金流量:
  发行债券收到的现金12,790,000,0008,400,000,0002,495,000,00027,237,000,000
  收到其他与筹资活动有关的现金5,884,000,00019,311,000,0004,968,000,00019,529,000,000
  发行存款证65,830,000,00038,889,000,00034,127,000,00081,221,000,000
  筹资活动现金流入其他项目54,145,000,00053,126,000,0001,982,000,00074,221,000,000
  筹资活动现金流入小计138,649,000,000119,726,000,00043,572,000,000202,208,000,000
  支付其他与筹资活动有关的现金3,086,000,00012,426,000,0004,775,000,00036,936,000,000
  分配股利、利润或偿付利息支付的现金54,538,000,00029,239,000,00025,548,000,00055,445,000,000
  筹资活动现金流出其他项目97,029,000,00073,390,000,00030,729,000,000243,964,000,000
  筹资活动现金流出小计170,497,000,000126,972,000,00070,242,000,000372,146,000,000
  筹资活动产生的现金流量净额-31,848,000,000-7,246,000,000-26,670,000,000-169,938,000,000
四、汇率变动对现金及现金等价物的影响-1,325,000,000-1,201,000,000-1,106,000,000-3,304,000,000
五、现金及现金等价物净增加额-79,933,000,000129,920,000,00010,643,000,000-46,705,000,000
  加:期初现金及现金等价物余额709,822,000,000709,822,000,000709,822,000,000756,527,000,000
  期末现金及现金等价物余额629,889,000,000839,742,000,000720,465,000,000709,822,000,000
补充资料:
  净利润-76,919,000,000-151,126,000,000
  资产减值准备-29,191,000,000-39,775,000,000
    计提贷款减值准备-25,463,000,000-42,582,000,000
    计提其他资产减值准备-3,728,000,000--2,807,000,000
  固定资产和投资性房地产折旧-5,866,000,000-11,023,000,000
  无形资产及长期待摊费用等摊销-701,000,000-1,652,000,000
  其中:无形资产摊销-293,000,000-624,000,000
    长期待摊费用摊销-408,000,000-1,028,000,000
  处置固定资产、无形资产和其他长期资产的损失--234,000,000--742,000,000
  公允价值变动损失--5,239,000,000-8,236,000,000
  投资损失--12,587,000,000--36,126,000,000
  发行债券利息支出-2,144,000,000-5,383,000,000
  递延所得税--4,008,000,000--1,773,000,000
  经营性应收项目的减少--376,197,000,000--586,869,000,000
  经营性应付项目的增加-633,646,000,000-947,231,000,000
  现金的期末余额-13,617,000,000-14,808,000,000
  减:现金的期初余额-14,808,000,000-16,622,000,000
  加:现金等价物的期末余额-826,125,000,000-695,014,000,000
  减:现金等价物的期初余额-695,014,000,000-739,905,000,000
  现金及现金等价物的净增加额-304,611,000,000-451,457,000,000
公告日期2026-10-312026-08-292026-04-292026-03-28
审计意见(境内)标准无保留意见
TOP↑