当前位置:首页 - 行情中心 - 招商银行(600036) - 财务分析 - 现金流量表

招商银行

(600036)

  

流通市值:6956.08亿  总市值:8504.13亿
流通股本:206.29亿   总股本:252.20亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额619,696,000,000444,750,000,000494,490,000,000236,136,000,000
其中:客户存款净增加额619,696,000,000444,750,000,000494,490,000,000236,136,000,000
向中央银行借款净增加额247,751,000,00093,732,000,00027,934,000,00065,216,000,000
存放中央银行和同业款项及其他金融机构净减少额-15,266,000,000-11,021,000,000
其中:存放中央银行款项净减少额-15,266,000,000-11,021,000,000
拆入资金及卖出回购金融资产款净增加额67,909,000,00055,024,000,00027,586,000,00060,043,000,000
收取的利息、手续费及佣金的现金385,108,000,000291,249,000,000198,669,000,00095,546,000,000
收到其他与经营活动有关的现金19,448,000,00017,692,000,0008,333,000,0005,060,000,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,339,912,000,000917,713,000,000757,012,000,000473,022,000,000
客户贷款及垫款净增加额482,711,000,000356,634,000,000326,411,000,000267,788,000,000
存放中央银行和同业及其他金融机构款项净增加额11,509,000,0008,952,000,00014,594,000,000163,000,000
其中:存放中央银行款项净增加额5,004,000,000-6,231,000,000-
存放同业及其他金融机构款项净增加额6,505,000,0008,952,000,0008,363,000,000163,000,000
同业及其他机构存放款减少净额137,158,000,000171,063,000,00086,207,000,00073,555,000,000
拆出资金及买入返售金融资产净增加额7,239,000,00032,755,000,00034,386,000,00026,334,000,000
交易性金融资产净增加额63,803,000,00057,652,000,00063,268,000,00037,353,000,000
支付利息、手续费及佣金的现金129,904,000,00095,408,000,00064,791,000,00032,826,000,000
支付给职工以及为职工支付的现金62,047,000,00041,551,000,00031,302,000,00017,298,000,000
支付的各项税费56,240,000,00042,628,000,00030,823,000,00010,907,000,000
支付其他与经营活动有关的现金31,548,000,00057,422,000,00010,878,000,00019,416,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计982,159,000,000864,065,000,000662,660,000,000485,640,000,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额357,753,000,00053,648,000,00094,352,000,000-12,618,000,000
二、投资活动产生的现金流量:
收回投资收到的现金1,954,061,000,000924,638,000,000903,810,000,000340,191,000,000
取得投资收益收到的现金97,963,000,00072,381,000,00049,199,000,00025,584,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额4,950,000,0001,600,000,0001,394,000,000835,000,000
处置子公司、联营企业及合营企业投资及其他企业收到的现金154,000,000---
投资活动现金流入的其他项目-205,000,000180,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,057,128,000,000998,824,000,000954,583,000,000366,610,000,000
投资支付的现金2,282,035,000,0001,170,154,000,0001,056,100,000,000449,172,000,000
购建固定资产、无形资产和其他长期资产支付的现金30,161,000,00020,617,000,00015,383,000,0009,313,000,000
取得子公司及其他营业单位支付的现金39,000,0007,000,000--
投资活动现金流出的其他项目--7,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,312,235,000,0001,190,778,000,0001,071,490,000,000458,485,000,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-255,107,000,000-191,954,000,000-116,907,000,000-91,875,000,000
三、筹资活动产生的现金流量:
发行债券收到的现金25,201,000,00018,892,000,00014,005,000,00031,127,000,000
收到其他与筹资活动有关的现金17,303,000,0005,560,000,0005,773,000,0005,350,000,000
发行存款证66,504,000,00060,385,000,00028,961,000,0009,859,000,000
筹资活动现金流入其他项目98,605,000,00054,396,000,00051,906,000,00049,322,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计207,613,000,000139,233,000,000100,645,000,00095,658,000,000
支付其他与筹资活动有关的现金7,210,000,000---
分配股利、利润或偿付利息支付的现金56,342,000,00046,275,000,000373,000,00090,000,000
筹资活动现金流出其他项目165,904,000,000117,471,000,00056,234,000,00031,461,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计280,602,000,000175,293,000,00063,877,000,00051,714,000,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-72,989,000,000-36,060,000,00036,768,000,00043,944,000,000
四、汇率变动对现金及现金等价物的影响2,164,000,0005,808,000,0003,636,000,000-1,709,000,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额31,821,000,000-168,558,000,00017,849,000,000-62,258,000,000
加:期初现金及现金等价物余额567,198,000,000567,198,000,000567,198,000,000567,198,000,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额599,019,000,000398,640,000,000585,047,000,000504,940,000,000
补充资料:
净利润148,006,000,000-76,437,000,000-
资产减值准备41,469,000,000-27,291,000,000-
计提贷款减值准备46,635,000,000-27,291,000,000-
计提其他资产减值准备-5,166,000,000---
固定资产和投资性房地产折旧10,304,000,000-5,030,000,000-
无形资产及长期待摊费用等摊销2,056,000,000-1,051,000,000-
其中:无形资产摊销1,112,000,000-575,000,000-
长期待摊费用摊销944,000,000-476,000,000-
处置固定资产、无形资产和其他长期资产的损失-168,000,000--1,000,000-
公允价值变动损失-8,142,000,000--7,930,000,000-
投资损失-20,625,000,000--11,698,000,000-
发行债券利息支出7,781,000,000-3,868,000,000-
递延所得税-83,000,000--2,842,000,000-
经营性应收项目的减少-558,149,000,000--434,400,000,000-
经营性应付项目的增加811,894,000,000-470,726,000,000-
其他--3,918,000,000-
现金的期末余额14,931,000,000-12,045,000,000-
减:现金的期初余额15,209,000,000-15,209,000,000-
加:现金等价物的期末余额584,088,000,000-573,002,000,000-
减:现金等价物的期初余额551,989,000,000-551,989,000,000-
公告日期2024-03-262023-10-282023-08-262023-04-27
审计意见(境内)标准无保留意见
TOP↑