流通市值:8930.27亿 | 总市值:10917.67亿 | ||
流通股本:206.29亿 | 总股本:252.20亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、经营活动产生的现金流量: | ||||
客户存款和同业存放款项净增加额 | 1,132,995,000,000 | 650,835,000,000 | 518,126,000,000 | 338,539,000,000 |
其中:客户存款净增加额 | 941,149,000,000 | 577,243,000,000 | 507,448,000,000 | 284,662,000,000 |
同业及其他金融机构存放款项净增加额 | 191,846,000,000 | 73,592,000,000 | 10,678,000,000 | 53,877,000,000 |
存放中央银行和同业款项及其他金融机构净减少额 | 14,860,000,000 | 56,561,000,000 | 20,198,000,000 | 43,295,000,000 |
其中:存放中央银行款项净减少额 | 14,860,000,000 | 56,561,000,000 | 20,198,000,000 | 43,295,000,000 |
拆入资金及卖出回购金融资产款净增加额 | - | - | - | 57,880,000,000 |
交易性金融资产净减少额 | 24,380,000,000 | 57,155,000,000 | 11,114,000,000 | - |
收取的利息、手续费及佣金的现金 | 368,373,000,000 | 269,418,000,000 | 199,466,000,000 | 89,854,000,000 |
收到其他与经营活动有关的现金 | 46,353,000,000 | 29,208,000,000 | 18,439,000,000 | 41,102,000,000 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,586,961,000,000 | 1,063,177,000,000 | 767,343,000,000 | 570,670,000,000 |
客户贷款及垫款净增加额 | 432,133,000,000 | 261,492,000,000 | 270,755,000,000 | 321,655,000,000 |
向中央银行借款净减少额 | 187,678,000,000 | 116,649,000,000 | 153,643,000,000 | 124,203,000,000 |
存放中央银行和同业及其他金融机构款项净增加额 | 45,739,000,000 | 12,072,000,000 | 2,352,000,000 | 8,822,000,000 |
存放同业及其他金融机构款项净增加额 | 45,739,000,000 | 12,072,000,000 | 2,352,000,000 | 8,822,000,000 |
拆出资金及买入返售金融资产净增加额 | 114,406,000,000 | 81,635,000,000 | 57,003,000,000 | 46,226,000,000 |
拆入资金及卖出回购金融资产款净减少额 | 62,748,000,000 | 98,207,000,000 | 38,125,000,000 | - |
交易性金融资产净增加额 | - | - | - | 6,313,000,000 |
支付利息、手续费及佣金的现金 | 151,582,000,000 | 104,657,000,000 | 71,817,000,000 | 33,345,000,000 |
支付给职工以及为职工支付的现金 | 62,251,000,000 | 41,681,000,000 | 30,085,000,000 | 17,752,000,000 |
支付的各项税费 | 52,648,000,000 | 36,490,000,000 | 24,265,000,000 | 9,628,000,000 |
支付其他与经营活动有关的现金 | 30,753,000,000 | 23,061,000,000 | 11,118,000,000 | 3,934,000,000 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,139,938,000,000 | 775,944,000,000 | 659,163,000,000 | 571,878,000,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 447,023,000,000 | 287,233,000,000 | 108,180,000,000 | -1,208,000,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,045,080,000,000 | 1,048,323,000,000 | 987,445,000,000 | 512,737,000,000 |
取得投资收益收到的现金 | 113,717,000,000 | 82,310,000,000 | 61,357,000,000 | 27,274,000,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 10,757,000,000 | 14,967,000,000 | 6,257,000,000 | 5,123,000,000 |
处置子公司、联营企业及合营企业投资及其他企业收到的现金 | 416,000,000 | 4,000,000 | - | - |
投资活动现金流入的其他项目 | - | - | 78,000,000 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,169,970,000,000 | 1,145,604,000,000 | 1,055,137,000,000 | 545,134,000,000 |
投资支付的现金 | 2,427,328,000,000 | 1,240,819,000,000 | 1,091,323,000,000 | 533,044,000,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 34,930,000,000 | 26,055,000,000 | 18,575,000,000 | 10,971,000,000 |
取得子公司及其他营业单位支付的现金 | 571,000,000 | 235,000,000 | - | - |
投资活动现金流出的其他项目 | - | - | 261,000,000 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,462,829,000,000 | 1,267,109,000,000 | 1,110,159,000,000 | 544,015,000,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -292,859,000,000 | -121,505,000,000 | -55,022,000,000 | 1,119,000,000 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 24,995,000,000 | 23,004,000,000 | 16,742,000,000 | 18,213,000,000 |
收到其他与筹资活动有关的现金 | 9,947,000,000 | 10,154,000,000 | 1,069,000,000 | 2,095,000,000 |
发行存款证 | 61,462,000,000 | 34,071,000,000 | 26,241,000,000 | 12,471,000,000 |
筹资活动现金流入其他项目 | 185,566,000,000 | 142,353,000,000 | 142,353,000,000 | 142,353,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 281,970,000,000 | 209,582,000,000 | 186,405,000,000 | 175,132,000,000 |
偿还债务支付的现金 | 2,886,000,000 | 2,886,000,000 | 2,886,000,000 | 2,863,000,000 |
支付其他与筹资活动有关的现金 | 11,775,000,000 | - | 7,893,000,000 | - |
分配股利、利润或偿付利息支付的现金 | 55,450,000,000 | 52,087,000,000 | 377,000,000 | 93,000,000 |
筹资活动现金流出其他项目 | 149,721,000,000 | 81,220,000,000 | 49,351,000,000 | 14,995,000,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 279,821,000,000 | 203,366,000,000 | 103,952,000,000 | 45,178,000,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,149,000,000 | 6,216,000,000 | 82,453,000,000 | 129,954,000,000 |
四、汇率变动对现金及现金等价物的影响 | 1,195,000,000 | -498,000,000 | 1,276,000,000 | 195,000,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 157,508,000,000 | 171,446,000,000 | 136,887,000,000 | 130,060,000,000 |
加:期初现金及现金等价物余额 | 599,019,000,000 | 599,019,000,000 | 599,019,000,000 | 599,019,000,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 756,527,000,000 | 770,465,000,000 | 735,906,000,000 | 729,079,000,000 |
补充资料: | ||||
净利润 | 149,559,000,000 | - | 75,379,000,000 | - |
资产减值准备 | 40,819,000,000 | - | 26,936,000,000 | - |
计提贷款减值准备 | 43,608,000,000 | - | 25,433,000,000 | - |
计提其他资产减值准备 | -2,789,000,000 | - | 1,503,000,000 | - |
固定资产和投资性房地产折旧 | 10,803,000,000 | - | 5,235,000,000 | - |
无形资产及长期待摊费用等摊销 | 1,758,000,000 | - | 929,000,000 | - |
其中:无形资产摊销 | 862,000,000 | - | 464,000,000 | - |
长期待摊费用摊销 | 896,000,000 | - | 465,000,000 | - |
处置固定资产、无形资产和其他长期资产的损失 | -249,000,000 | - | -45,000,000 | - |
公允价值变动损失 | -11,306,000,000 | - | -5,511,000,000 | - |
投资损失 | -28,656,000,000 | - | -18,904,000,000 | - |
发行债券利息支出 | 7,656,000,000 | - | 3,880,000,000 | - |
递延所得税 | 164,000,000 | - | -1,017,000,000 | - |
经营性应收项目的减少 | -551,049,000,000 | - | -298,526,000,000 | - |
经营性应付项目的增加 | 908,289,000,000 | - | 359,311,000,000 | - |
现金的期末余额 | 16,622,000,000 | - | 14,836,000,000 | - |
减:现金的期初余额 | 14,931,000,000 | - | 14,931,000,000 | - |
加:现金等价物的期末余额 | 739,905,000,000 | - | 721,070,000,000 | - |
减:现金等价物的期初余额 | 584,088,000,000 | - | 584,088,000,000 | - |
公告日期 | 2025-03-26 | 2024-10-30 | 2024-08-30 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |