当前位置:首页 - 行情中心 - 海信视像(600060) - 财务分析 - 现金流量表

海信视像

(600060)

  

流通市值:358.61亿  总市值:358.61亿
流通股本:13.05亿   总股本:13.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,097,877,504.2232,688,244,322.715,279,753,937.464,470,122,032.74
  收到的税费返还803,521,582.97427,247,839.71161,241,466.29664,141,412.92
  收到其他与经营活动有关的现金496,501,391.99342,795,845.05171,082,771.64874,245,721.9
  经营活动现金流入小计50,397,900,479.1833,458,288,007.4615,612,078,175.3366,008,509,167.56
  购买商品、接受劳务支付的现金42,449,101,728.6127,347,915,76412,230,947,699.7851,451,476,677.86
  支付给职工以及为职工支付的现金3,053,245,873.872,150,045,738.921,235,196,5634,094,941,803.31
  支付的各项税费1,010,352,712.65741,238,144.17409,809,712.81,235,748,303.94
  支付其他与经营活动有关的现金3,025,326,408.642,084,697,122.83982,106,491.134,643,126,169.73
  经营活动现金流出小计49,538,026,723.7732,323,896,769.9214,858,060,466.7161,425,292,954.84
  经营活动产生的现金流量净额859,873,755.411,134,391,237.54754,017,708.624,583,216,212.72
二、投资活动产生的现金流量:
  收回投资收到的现金17,695,248,465.8511,724,993,161.895,665,357,843.3524,336,119,821.37
  取得投资收益收到的现金323,981,224.98251,841,129.76139,510,188.02543,510,808.38
  处置固定资产、无形资产和其他长期资产收回的现金净额21,652,197.4421,279,676.8920,330,290.3518,511,884.91
  收到的其他与投资活动有关的现金58,460,708.4947,369,226.2623,113,016.27130,895,300.13
  投资活动现金流入小计18,099,342,596.7612,045,483,194.85,848,311,337.9925,029,037,814.79
  购建固定资产、无形资产和其他长期资产支付的现金429,762,740.4277,252,525.39117,225,614.66557,088,898.85
  投资支付的现金18,177,885,974.6612,670,488,160.76,012,500,00026,318,929,875.51
  支付其他与投资活动有关的现金179,740,728.29173,483,234.4514,607,492.4546,394,623.83
  投资活动现金流出小计18,787,389,443.3513,121,223,920.546,144,333,107.1126,922,413,398.19
  投资活动产生的现金流量净额-688,046,846.59-1,075,740,725.74-296,021,769.12-1,893,375,583.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金23,063,825.8723,063,825.87-38,565,282
  其中:子公司吸收少数股东投资收到的现金23,063,825.8723,063,825.87-38,565,282
  取得借款收到的现金538,377,277.2466,836,895.86212,400,537.531,260,198,076.06
  收到其他与筹资活动有关的现金219,355,713.64149,389,643.3773,734,964.21703,444,267.07
  筹资活动现金流入小计780,796,816.71639,290,365.1286,135,501.742,002,207,625.13
  偿还债务支付的现金506,040,364.56314,465,455.78212,855,455.781,556,676,501.24
  分配股利、利润或偿付利息支付的现金1,269,238,419.339,447,681.653,045,296.591,912,217,163.14
  其中:子公司支付给少数股东的股利、利润33,173,623.4333,173,623.43-745,737,660.82
  支付其他与筹资活动有关的现金264,255,353.85178,481,696.899,924,576.72719,358,415.6
  筹资活动现金流出小计2,039,534,137.71532,394,834.23315,825,329.094,188,252,079.98
  筹资活动产生的现金流量净额-1,258,737,321106,895,530.87-29,689,827.35-2,186,044,454.85
四、汇率变动对现金及现金等价物的影响-55,435,369.7-56,651,093.68-33,016,185.23-43,180,032.65
五、现金及现金等价物净增加额-1,142,345,781.88108,894,948.99395,289,926.92460,616,141.82
  加:期初现金及现金等价物余额2,446,242,025.972,446,242,025.972,446,242,025.971,985,625,884.15
  期末现金及现金等价物余额1,303,896,244.092,555,136,974.962,841,531,952.892,446,242,025.97
补充资料:
  净利润-1,428,176,446.45-2,806,978,247.31
  资产减值准备-96,468,550.14-108,479,464.99
  固定资产和投资性房地产折旧-356,546,205.93-746,013,133.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-356,546,205.93-746,013,133.74
  无形资产摊销-53,638,961.62-158,911,993.49
  长期待摊费用摊销-15,302,886.82-27,444,208.62
  处置固定资产、无形资产和其他长期资产的损失--36,922,565.85--6,765,411
  固定资产报废损失--183,900.87-6,769,470.4
  公允价值变动损失--181,790,537.36--214,318,746.37
  财务费用-10,608,374.28-35,739,060.54
  投资损失--145,369,324.65--387,221,210.45
  递延所得税-196,542,670.63--14,557,726.74
  其中:递延所得税资产减少-226,101,369.65--41,313,488.45
    递延所得税负债增加--29,558,699.02-26,755,761.71
  存货的减少--3,003,495,527.24--233,632,110.22
  经营性应收项目的减少-1,719,810,449.32-4,487,787,787.25
  经营性应付项目的增加-590,298,626.58--2,935,694,918.04
  其他-3,260,594.82-4,770,500.56
  现金的期末余额-2,555,136,974.96-2,446,242,025.97
  减:现金的期初余额-2,446,242,025.97-1,985,625,884.15
  现金及现金等价物的净增加额-108,894,948.99-460,616,141.82
公告日期2026-10-302026-08-262026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑