当前位置:首页 - 行情中心 - 海信视像(600060) - 财务分析 - 现金流量表

海信视像

(600060)

  

流通市值:274.56亿  总市值:276.65亿
流通股本:12.95亿   总股本:13.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金43,213,294,454.4428,163,611,685.6614,096,087,752.9953,078,010,113.68
收到的税费返还612,328,644.48405,369,817.93182,271,467.17814,403,389.6
收到其他与经营活动有关的现金479,619,132.55263,875,366.99103,219,318.73796,269,994.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计44,305,242,231.4728,832,856,870.5814,381,578,538.8954,688,683,498.11
购买商品、接受劳务支付的现金34,099,801,786.4622,691,020,864.1711,414,600,056.1642,084,967,327.7
支付给职工以及为职工支付的现金3,135,212,516.862,185,979,025.931,213,218,458.843,983,249,195.37
支付的各项税费1,057,778,093.63728,093,483.72415,166,312.191,509,622,370.05
支付其他与经营活动有关的现金3,063,533,844.852,016,180,074.96994,061,842.234,183,248,939.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计41,356,326,241.827,621,273,448.7814,037,046,669.4251,761,087,832.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,948,915,989.671,211,583,421.8344,531,869.472,927,595,665.61
二、投资活动产生的现金流量:
收回投资收到的现金19,085,882,624.7512,278,523,862.515,892,869,759.9719,895,473,639.31
取得投资收益收到的现金296,253,996.65203,891,468.5972,179,753.11424,711,256.62
处置固定资产、无形资产和其他长期资产收回的现金净额2,735,241.942,553,197.9733,836.941,644,212.67
收到的其他与投资活动有关的现金66,152,471.6440,666,525.05121,154,719.78617,019,392.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计19,451,024,334.9812,525,635,054.126,086,238,069.820,938,848,500.97
购建固定资产、无形资产和其他长期资产支付的现金701,146,550.62410,616,550.7116,930,231.91536,622,457.33
投资支付的现金18,559,353,748.1411,188,053,748.145,230,630,505.4723,071,327,032.99
支付其他与投资活动有关的现金44,925,589.0121,897,636.5617,521,723.97127,490,791.12
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,305,425,887.7711,620,567,935.45,365,082,461.3523,735,440,281.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额145,598,447.21905,067,118.72721,155,608.45-2,796,591,780.47
三、筹资活动产生的现金流量:
吸收投资收到的现金204,845,025.5200,719,515.2-56,467,485.21
其中:子公司吸收少数股东投资收到的现金204,845,025.5200,719,515.2-56,467,485.21
取得借款收到的现金708,367,326371,643,781.56258,511,781.561,500,495,984.15
收到其他与筹资活动有关的现金871,390,645.22744,632,841.47195,868,746.563,082,981,068.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,784,602,996.721,316,996,138.23454,380,528.124,639,944,537.64
偿还债务支付的现金1,026,484,997.07759,910,088.29432,452,258.782,230,515,728.51
分配股利、利润或偿付利息支付的现金1,377,350,366.21337,168,168.35222,000,365.751,138,635,572.81
其中:子公司支付给少数股东的股利、利润314,789,493.39314,789,493.39210,537,670238,437,976.33
支付其他与筹资活动有关的现金2,287,529,685.322,063,734,966.54431,247,912.341,319,869,945.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,691,365,048.63,160,813,223.181,085,700,536.874,689,021,246.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,906,762,051.88-1,843,817,084.95-631,320,008.75-49,076,708.71
四、汇率变动对现金及现金等价物的影响-5,265,101.6990,465.284,754,634.21-28,239,039.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额182,487,283.31272,923,920.85439,122,103.3853,688,137.38
加:期初现金及现金等价物余额1,561,180,670.441,561,180,670.441,561,180,670.441,507,492,533.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,743,667,953.751,834,104,591.292,000,302,773.821,561,180,670.44
补充资料:
净利润-1,044,274,571.06-2,549,795,427.2
资产减值准备-46,946,360.79-106,559,480.36
固定资产和投资性房地产折旧-357,433,696.08-660,176,229.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-357,433,696.08-660,176,229.19
无形资产摊销-71,788,058.23-145,951,394.44
长期待摊费用摊销-8,034,608.97-12,175,298.02
处置固定资产、无形资产和其他长期资产的损失--453,804.61--777,422.97
固定资产报废损失-526,919.12-2,874,260.39
公允价值变动损失--131,549,279.52--77,850,613.46
财务费用-31,957,550.98-46,650,778.87
投资损失--146,138,762.25--513,703,570.97
递延所得税-76,905,018.3-22,536,925.28
其中:递延所得税资产减少-101,179,147.02--39,420,780.28
递延所得税负债增加--24,274,128.72-61,957,705.56
存货的减少-6,345,662.59--1,678,488,745.54
经营性应收项目的减少-1,622,333,545.61--1,578,319,572.75
经营性应付项目的增加--1,763,667,772.17-3,136,489,348.51
现金的期末余额-1,834,104,591.29-1,561,180,670.44
减:现金的期初余额-1,561,180,670.44-1,507,492,533.06
公告日期2024-10-302024-08-242024-04-232024-03-30
审计意见(境内)标准无保留意见
TOP↑