当前位置:首页 - 行情中心 - 海信视像(600060) - 财务分析 - 现金流量表

海信视像

(600060)

  

流通市值:351.40亿  总市值:355.85亿
流通股本:12.89亿   总股本:13.05亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金53,078,010,113.6838,622,913,976.5223,797,061,355.3812,407,839,152.46
收到的税费返还814,403,389.6605,814,376.38383,162,856.31201,271,572.09
收到其他与经营活动有关的现金796,269,994.83604,073,508.95444,584,923.21150,115,811.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计54,688,683,498.1139,832,801,861.8524,624,809,134.912,759,226,536.42
购买商品、接受劳务支付的现金42,084,967,327.730,540,763,129.8519,219,840,827.448,463,621,933.39
支付给职工以及为职工支付的现金3,983,249,195.372,956,790,0732,042,611,141.611,102,781,337.38
支付的各项税费1,509,622,370.051,104,262,447.19785,857,172.01439,059,450.03
支付其他与经营活动有关的现金4,183,248,939.382,848,944,977.751,900,502,619.42875,645,174.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计51,761,087,832.537,450,760,627.7923,948,811,760.4810,881,107,894.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,927,595,665.612,382,041,234.06675,997,374.421,878,118,641.59
二、投资活动产生的现金流量:
收回投资收到的现金19,895,473,639.3112,066,637,618.817,095,238,651.613,538,014,468.95
取得投资收益收到的现金424,711,256.62282,125,012.46186,987,354.764,977,525.18
处置固定资产、无形资产和其他长期资产收回的现金净额1,644,212.671,297,186.481,242,302.9733,224.84
收到的其他与投资活动有关的现金617,019,392.37592,298,249.44582,194,029.79569,167,709.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,938,848,500.9712,942,358,067.197,865,662,339.074,172,192,928.16
购建固定资产、无形资产和其他长期资产支付的现金536,622,457.33314,540,596.91218,116,424.6296,905,300.18
投资支付的现金23,071,327,032.9913,549,433,599.678,153,754,9003,471,000,000
支付其他与投资活动有关的现金127,490,791.12218,621,453.345,933,281.1529,688,338.16
投资活动现金流出的平衡项目0000
投资活动现金流出小计23,735,440,281.4414,082,595,649.888,417,804,605.773,597,593,638.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,796,591,780.47-1,140,237,582.69-552,142,266.7574,599,289.82
三、筹资活动产生的现金流量:
吸收投资收到的现金56,467,485.2154,614,994.5354,614,994.53-
其中:子公司吸收少数股东投资收到的现金56,467,485.21-54,614,994.53-
取得借款收到的现金1,500,495,984.151,005,646,873.04578,595,007.71120,000,000
收到其他与筹资活动有关的现金3,082,981,068.281,876,829,924.61,628,587,127.48668,121,964.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,639,944,537.642,937,091,792.172,261,797,129.72788,121,964.65
偿还债务支付的现金2,230,515,728.511,947,333,760.161,378,016,501.38909,779,500
分配股利、利润或偿付利息支付的现金1,138,635,572.811,129,468,897.09270,991,968.14173,940,573.68
其中:子公司支付给少数股东的股利、利润238,437,976.33236,178,243.29236,178,243.29152,937,670
支付其他与筹资活动有关的现金1,319,869,945.03944,196,299.77681,388,966.77276,696,752.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,689,021,246.354,020,998,957.022,330,397,436.291,360,416,826.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-49,076,708.71-1,083,907,164.85-68,600,306.57-572,294,861.88
四、汇率变动对现金及现金等价物的影响-28,239,039.0515,262,067.3519,893,078.663,038,215.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额53,688,137.38173,158,553.8775,147,879.811,883,461,285.45
加:期初现金及现金等价物余额1,507,492,533.061,507,492,533.031,507,492,533.061,507,492,533.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,561,180,670.441,680,651,086.91,582,640,412.873,390,953,818.51
补充资料:
净利润2,549,795,427.2-1,185,775,767.35-
资产减值准备106,559,480.36-58,961,131.93-
固定资产和投资性房地产折旧660,176,229.19-310,687,262.28-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧660,176,229.19-310,687,262.28-
无形资产摊销145,951,394.44-66,385,503.05-
长期待摊费用摊销12,175,298.02-4,869,307.23-
处置固定资产、无形资产和其他长期资产的损失-777,422.97--511,028.26-
固定资产报废损失2,874,260.39-958,175.42-
公允价值变动损失-77,850,613.46-4,007,801.17-
财务费用46,650,778.87--45,874,548.48-
投资损失-513,703,570.97--270,296,024.56-
递延所得税22,536,925.28-30,711,038.02-
其中:递延所得税资产减少-39,420,780.28-47,191,215.69-
递延所得税负债增加61,957,705.56--16,480,177.67-
存货的减少-1,678,488,745.54--696,206,378.24-
经营性应收项目的减少-1,578,319,572.75--240,796,591.67-
经营性应付项目的增加3,136,489,348.51-246,433,044.13-
现金的期末余额1,561,180,670.44-1,582,640,412.87-
减:现金的期初余额1,507,492,533.06-1,507,492,533.06-
公告日期2024-03-302023-10-252023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑