当前位置:首页 - 行情中心 - 三峡水利(600116) - 财务分析 - 现金流量表

三峡水利

(600116)

  

流通市值:118.17亿  总市值:118.17亿
流通股本:19.12亿   总股本:19.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,562,598,251.92,085,167,921.199,761,987,728.267,049,757,892.24
  收到的税费返还17,170,935.9317,170,935.939,995,064.879,995,064.87
  收到其他与经营活动有关的现金155,327,440.5879,545,562.59405,466,796.78303,142,217.17
  经营活动现金流入小计4,735,096,628.412,181,884,419.7110,177,449,589.917,362,895,174.28
  购买商品、接受劳务支付的现金2,720,465,000.231,801,422,337.56,941,681,728.825,290,311,797.35
  支付给职工以及为职工支付的现金482,912,314.64279,471,033.16839,071,041.95628,045,910.81
  支付的各项税费313,602,505.87131,122,467.4481,378,891.98316,437,085.71
  支付其他与经营活动有关的现金212,418,250.41124,081,334.6519,012,610.16361,595,595.53
  经营活动现金流出小计3,729,398,071.152,336,097,172.668,781,144,272.916,596,390,389.4
  经营活动产生的现金流量净额1,005,698,557.26-154,212,752.951,396,305,317766,504,784.88
二、投资活动产生的现金流量:
  收回投资收到的现金321,976,794.26911,337.712,191,215,495.331,942,295,985.73
  取得投资收益收到的现金57,188,645.371,996,128.73135,702,248.17114,615,155.99
  处置固定资产、无形资产和其他长期资产收回的现金净额169,318,787.0617,526,591.9767,539,252.7324,537,520.44
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金43,966.42---
  投资活动现金流入小计548,528,193.1120,434,058.412,394,456,996.232,081,448,662.16
  购建固定资产、无形资产和其他长期资产支付的现金252,849,065.21122,235,730.961,493,908,621.511,074,600,538.98
  投资支付的现金200,500,000200,000,000921,509,620812,497,500
  支付其他与投资活动有关的现金6,404.780--
  投资活动现金流出小计453,355,469.99322,235,730.962,415,418,241.511,887,098,038.98
  投资活动产生的现金流量净额95,172,723.12-301,801,672.55-20,961,245.28194,350,623.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,0002,450,0006,007,0006,007,000
  其中:子公司吸收少数股东投资收到的现金2,450,0002,450,0006,007,0006,007,000
  取得借款收到的现金2,310,130,0001,941,170,0007,836,497,226.37,435,204,303.39
  收到其他与筹资活动有关的现金8,500,00018,000,000452,500,0006,000,000
  筹资活动现金流入小计2,321,080,0001,961,620,0008,295,004,226.37,447,211,303.39
  偿还债务支付的现金3,237,431,269.072,105,940,2078,501,985,293.466,979,519,176.23
  分配股利、利润或偿付利息支付的现金200,804,839.83148,431,188.54446,433,732.53366,688,527.31
  其中:子公司支付给少数股东的股利、利润11,945,587.8411,945,587.847,223,842.245,705,000
  支付其他与筹资活动有关的现金51,990,541.112,937,445.4363,424,565.1937,162,917.51
  筹资活动现金流出小计3,490,226,650.012,257,308,840.979,011,843,591.187,383,370,621.05
  筹资活动产生的现金流量净额-1,169,146,650.01-295,688,840.97-716,839,364.8863,840,682.34
五、现金及现金等价物净增加额-68,275,369.63-751,703,266.47658,504,706.841,024,696,090.4
  加:期初现金及现金等价物余额2,100,037,873.812,100,037,873.811,441,533,166.971,441,533,166.97
  期末现金及现金等价物余额2,031,762,504.181,348,334,607.342,100,037,873.812,466,229,257.37
补充资料:
  净利润396,060,944.36-416,900,777.83-
  资产减值准备12,792,410.2-148,683,322.02-
  固定资产和投资性房地产折旧404,372,828.01-760,338,404.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧404,372,828.01-760,338,404.73-
  无形资产摊销104,895,195.35-86,597,014.88-
  长期待摊费用摊销3,649,189.31-10,486,664.02-
  处置固定资产、无形资产和其他长期资产的损失-28,999,708.8--28,576,883.52-
  固定资产报废损失2,453,835.11-5,714,438.83-
  公允价值变动损失7,804,516.92--49,302,385.26-
  财务费用122,764,702.33-240,795,661.59-
  投资损失-74,028,743.93--298,967,758.93-
  递延所得税-9,455,441.05-4,041,985.33-
  其中:递延所得税资产减少-2,422,954.32-13,379,658.49-
    递延所得税负债增加-7,032,486.73--9,337,673.16-
  存货的减少238,275,632-19,391,944.84-
  经营性应收项目的减少-324,396,990.63-121,597,945.05-
  经营性应付项目的增加110,079,689.87--175,093,038.65-
  不涉及现金收支的投资和筹资活动金额其他项目2,000,000-35,405,383.88-
  现金的期末余额2,031,762,504.18-2,100,037,873.81-
  减:现金的期初余额2,100,037,873.81-1,441,533,166.97-
  现金及现金等价物的净增加额-68,275,369.63-658,504,706.84-
公告日期2026-08-212026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑