当前位置:首页 - 行情中心 - 中青旅(600138) - 财务分析 - 现金流量表

中青旅

(600138)

  

流通市值:69.34亿  总市值:69.34亿
流通股本:7.24亿   总股本:7.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,093,422,317.412,743,754,858.2811,514,733,565.078,228,956,995.94
  收到的税费返还769,973.4111,913.35840,723.25629,066.67
  收到其他与经营活动有关的现金54,600,291.0726,483,598.9486,572,713.2699,428,731.34
  经营活动现金流入小计6,148,792,581.892,770,250,370.5711,602,147,001.588,329,014,793.95
  购买商品、接受劳务支付的现金5,036,715,858.392,159,228,786.279,330,338,350.066,390,250,517.45
  支付给职工以及为职工支付的现金619,453,937.82348,280,400.951,219,847,079.37913,724,294.87
  支付的各项税费212,366,772.59130,905,405.2382,181,579.94276,199,751.38
  支付其他与经营活动有关的现金271,930,549.4151,309,697.13387,111,631.14421,353,209.82
  经营活动现金流出小计6,140,467,118.22,789,724,289.5511,319,478,640.518,001,527,773.52
  经营活动产生的现金流量净额8,325,463.69-19,473,918.98282,668,361.07327,487,020.43
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,000402,450,200202,450,200
  取得投资收益收到的现金2,639,800.231,751,156.2520,151,446.6519,131,450.7
  处置固定资产、无形资产和其他长期资产收回的现金净额467,493.76189,160972,186.36821,139.26
  处置子公司及其他营业单位收到的现金净额--9,308,361.69,308,361.6
  投资活动现金流入小计23,107,293.9921,940,316.25432,882,194.61231,711,151.56
  购建固定资产、无形资产和其他长期资产支付的现金119,734,242.83108,608,352.39151,541,821.79110,567,043.5
  投资支付的现金228,350,000228,350,000515,300,000215,300,000
  投资活动现金流出小计348,084,242.83336,958,352.39666,841,821.79325,867,043.5
  投资活动产生的现金流量净额-324,976,948.84-315,018,036.14-233,959,627.18-94,155,891.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,0002,450,0009,800,0009,800,000
  其中:子公司吸收少数股东投资收到的现金2,450,0002,450,0009,800,0009,800,000
  取得借款收到的现金2,682,000,0001,250,000,0005,740,480,0003,781,880,000
  筹资活动现金流入小计2,684,450,0001,252,450,0005,750,280,0003,791,680,000
  偿还债务支付的现金2,401,900,000967,500,0005,086,130,0003,598,580,000
  分配股利、利润或偿付利息支付的现金179,317,876.6938,063,707.26309,167,791.52239,619,761
  其中:子公司支付给少数股东的股利、利润44,678,623.11-64,472,236.9735,549,116.97
  支付其他与筹资活动有关的现金56,541,752.0533,041,869.74317,093,052.08258,270,996.08
  筹资活动现金流出小计2,637,759,628.741,038,605,5775,712,390,843.64,096,470,757.08
  筹资活动产生的现金流量净额46,690,371.26213,844,42337,889,156.4-304,790,757.08
四、汇率变动对现金及现金等价物的影响-42,681.35-416,009.37690,347.37248,730.66
五、现金及现金等价物净增加额-270,003,795.24-121,063,541.4987,288,237.66-71,210,897.93
  加:期初现金及现金等价物余额1,309,455,215.881,309,455,215.881,222,166,978.221,222,166,978.22
  期末现金及现金等价物余额1,039,451,420.641,188,391,674.391,309,455,215.881,150,956,080.29
补充资料:
  净利润97,443,202.33-259,182,707.29-
  资产减值准备-2,311,717.41-74,194,850.64-
  固定资产和投资性房地产折旧106,210,729.52-221,169,056.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧106,210,729.52-216,445,438-
    投资性房地产折旧--4,723,618.87-
  无形资产摊销21,592,397.35-42,561,800.66-
  长期待摊费用摊销17,737,853.14-43,453,433.05-
  处置固定资产、无形资产和其他长期资产的损失-872,099.45--119,274,177.93-
  固定资产报废损失-49,258.17-280,325.06-
  公允价值变动损失---290,841.1-
  财务费用98,217,242-213,279,581.92-
  投资损失49,432,485.03-31,462,449.65-
  递延所得税-3,578,557.65--8,746,015.85-
  其中:递延所得税资产减少-3,578,557.65--8,650,616.27-
    递延所得税负债增加---95,399.58-
  存货的减少-534,764,426.76-58,989,898.77-
  经营性应收项目的减少162,236,618.8--896,020,453.66-
  经营性应付项目的增加-70,702,098.72-280,354,968.19-
  现金的期末余额1,039,451,420.64-1,309,455,215.88-
  减:现金的期初余额1,309,455,215.88-1,222,166,978.22-
  现金及现金等价物的净增加额-270,003,795.24-87,288,237.66-
公告日期2025-08-302025-04-302025-04-042024-10-31
审计意见(境内)标准无保留意见
TOP↑