当前位置:首页 - 行情中心 - 中国船舶(600150) - 财务分析 - 现金流量表

中国船舶

(600150)

  

流通市值:1490.66亿  总市值:1490.66亿
流通股本:44.72亿   总股本:44.72亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,438,333,484.4888,227,524,503.1558,995,731,253.0934,656,968,392.07
收到的税费返还1,188,689,536.974,471,807,301.653,771,637,553.062,532,323,187.55
收到其他与经营活动有关的现金2,385,295,742.241,364,954,185.251,603,083,692.1769,586,352.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,012,318,763.6994,064,285,990.0564,370,452,498.2537,958,877,932.04
购买商品、接受劳务支付的现金16,644,868,302.5381,675,515,535.2757,102,255,103.338,739,090,246.53
支付给职工以及为职工支付的现金1,084,852,099.335,576,874,339.893,266,508,840.692,112,442,112.19
支付的各项税费613,780,781.72584,333,299.49545,284,877.75412,011,480.54
支付其他与经营活动有关的现金346,490,387.14992,293,973.081,128,800,743.03509,682,237.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,689,991,570.7288,829,017,147.7362,042,849,564.7741,773,226,076.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,677,672,807.035,235,268,842.322,327,602,933.48-3,814,348,144.32
二、投资活动产生的现金流量:
收回投资收到的现金-437,915,651.32427,833,894.17427,738,212.36
取得投资收益收到的现金14,178,496.01116,356,523.6360,371,579.522,647,950.46
处置固定资产、无形资产和其他长期资产收回的现金净额3,405,900.59,709,818.27,269,495.464,774,862.69
收到的其他与投资活动有关的现金6,097,889,342.8813,797,175,234.9810,812,767,698.9210,267,285,327.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,115,473,739.3914,361,157,228.1311,308,242,668.0710,702,446,353.32
购建固定资产、无形资产和其他长期资产支付的现金273,495,552.131,642,326,674.91,127,681,059.43717,478,021.24
投资支付的现金2,726,930.026,543,065.985,962,505.765,962,505.76
支付其他与投资活动有关的现金4,457,630,30011,707,490,448.46,315,667,510.323,716,017,582.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,733,852,782.1513,356,360,189.287,449,311,075.514,439,458,109.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,381,620,957.241,004,797,038.853,858,931,592.566,262,988,244.29
三、筹资活动产生的现金流量:
取得借款收到的现金1,716,000,00010,666,300,0006,626,300,0004,743,300,000
收到其他与筹资活动有关的现金-1,278,530,0001,171,330,0001,121,330,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,716,000,00011,944,830,0007,797,630,0005,864,630,000
偿还债务支付的现金1,781,500,00019,823,802,812.0316,453,922,812.0312,891,603,552.26
分配股利、利润或偿付利息支付的现金72,981,681.721,261,076,794.41,184,245,616.12216,762,306.97
其中:子公司支付给少数股东的股利、利润-821,100821,100821,100
支付其他与筹资活动有关的现金8,952,379.33107,543,720.3878,376,759.4233,662,992.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,863,434,061.0521,192,423,326.8117,716,545,187.5713,142,028,851.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-147,434,061.05-9,247,593,326.81-9,918,915,187.57-7,277,398,851.49
四、汇率变动对现金及现金等价物的影响-117,767,556.7-30,989,611.08-312,440,191.339,210,654.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,561,253,467.54-3,038,517,056.72-4,044,820,852.83-4,789,548,097.04
加:期初现金及现金等价物余额26,440,494,187.1429,479,011,243.8629,479,011,243.8629,479,011,243.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额24,879,240,719.626,440,494,187.1425,434,190,391.0324,689,463,146.82
补充资料:
净利润-3,857,598,528.65-1,462,012,401.43
资产减值准备-3,932,456.13--503,880.03
固定资产和投资性房地产折旧-1,835,814,017.45-907,386,112.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,835,814,017.45-907,386,112.99
无形资产摊销-184,700,240.17-89,802,607.02
长期待摊费用摊销-27,621,251.14-16,746,517.37
处置固定资产、无形资产和其他长期资产的损失-8,021,145.03-3,270,529.25
固定资产报废损失-4,114,832.66-3,050,079.18
公允价值变动损失-6,478,013.62-6,494,274.25
财务费用--811,643,319.37--95,107,583.32
投资损失--746,602,771.34--298,317,692.61
递延所得税-117,271,934.87-21,155,308.64
其中:递延所得税资产减少-81,322,856.2-62,300,784.9
递延所得税负债增加-35,949,078.67--41,145,476.26
存货的减少-669,738,366.48-508,348,460.37
经营性应收项目的减少--7,745,626,168.21-587,872,550.76
经营性应付项目的增加-7,674,551,648.45--7,080,084,699.72
不涉及现金收支的投资和筹资活动金额其他项目-54,534,522.04-30,008,361.25
现金的期末余额-26,440,494,187.14-24,689,463,146.82
减:现金的期初余额-29,479,011,243.86-29,479,011,243.86
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑