当前位置:首页 - 行情中心 - 中国船舶(600150) - 财务分析 - 现金流量表

中国船舶

(600150)

  

流通市值:1671.79亿  总市值:1671.79亿
流通股本:44.72亿   总股本:44.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,947,631,953.7912,438,333,484.4888,227,524,503.1558,995,731,253.09
  收到的税费返还2,642,670,595.221,188,689,536.974,471,807,301.653,771,637,553.06
  收到其他与经营活动有关的现金2,811,536,356.552,385,295,742.241,364,954,185.251,603,083,692.1
  经营活动现金流入小计44,401,838,905.5616,012,318,763.6994,064,285,990.0564,370,452,498.25
  购买商品、接受劳务支付的现金38,383,783,851.5316,644,868,302.5381,675,515,535.2757,102,255,103.3
  支付给职工以及为职工支付的现金2,210,544,145.911,084,852,099.335,576,874,339.893,266,508,840.69
  支付的各项税费876,219,953.46613,780,781.72584,333,299.49545,284,877.75
  支付其他与经营活动有关的现金576,674,924.97346,490,387.14992,293,973.081,128,800,743.03
  经营活动现金流出小计42,047,222,875.8718,689,991,570.7288,829,017,147.7362,042,849,564.77
  经营活动产生的现金流量净额2,354,616,029.69-2,677,672,807.035,235,268,842.322,327,602,933.48
二、投资活动产生的现金流量:
  收回投资收到的现金--437,915,651.32427,833,894.17
  取得投资收益收到的现金298,375,340.3414,178,496.01116,356,523.6360,371,579.52
  处置固定资产、无形资产和其他长期资产收回的现金净额6,229,856.233,405,900.59,709,818.27,269,495.46
  收到的其他与投资活动有关的现金14,164,372,632.466,097,889,342.8813,797,175,234.9810,812,767,698.92
  投资活动现金流入小计14,468,977,829.036,115,473,739.3914,361,157,228.1311,308,242,668.07
  购建固定资产、无形资产和其他长期资产支付的现金557,197,142.13273,495,552.131,642,326,674.91,127,681,059.43
  投资支付的现金4,625,155.022,726,930.026,543,065.985,962,505.76
  支付其他与投资活动有关的现金8,644,767,6804,457,630,30011,707,490,448.46,315,667,510.32
  投资活动现金流出小计9,206,589,977.154,733,852,782.1513,356,360,189.287,449,311,075.51
  投资活动产生的现金流量净额5,262,387,851.881,381,620,957.241,004,797,038.853,858,931,592.56
三、筹资活动产生的现金流量:
  取得借款收到的现金1,716,000,0001,716,000,00010,666,300,0006,626,300,000
  收到其他与筹资活动有关的现金111,000,000-1,278,530,0001,171,330,000
  筹资活动现金流入小计1,827,000,0001,716,000,00011,944,830,0007,797,630,000
  偿还债务支付的现金5,524,000,0001,781,500,00019,823,802,812.0316,453,922,812.03
  分配股利、利润或偿付利息支付的现金1,248,700,635.7572,981,681.721,261,076,794.41,184,245,616.12
  其中:子公司支付给少数股东的股利、利润--821,100821,100
  支付其他与筹资活动有关的现金53,284,897.768,952,379.33107,543,720.3878,376,759.42
  筹资活动现金流出小计6,825,985,533.511,863,434,061.0521,192,423,326.8117,716,545,187.57
  筹资活动产生的现金流量净额-4,998,985,533.51-147,434,061.05-9,247,593,326.81-9,918,915,187.57
四、汇率变动对现金及现金等价物的影响-183,020,555.29-117,767,556.7-30,989,611.08-312,440,191.3
五、现金及现金等价物净增加额2,434,997,792.77-1,561,253,467.54-3,038,517,056.72-4,044,820,852.83
  加:期初现金及现金等价物余额26,440,494,187.1426,440,494,187.1429,479,011,243.8629,479,011,243.86
  期末现金及现金等价物余额28,875,491,979.9124,879,240,719.626,440,494,187.1425,434,190,391.03
补充资料:
  净利润3,354,707,029.63-3,857,598,528.65-
  资产减值准备5,547,069.97-3,932,456.13-
  固定资产和投资性房地产折旧932,620,495.6-1,835,814,017.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧932,620,495.6-1,835,814,017.45-
  无形资产摊销98,169,879.07-184,700,240.17-
  长期待摊费用摊销16,381,887.84-27,621,251.14-
  处置固定资产、无形资产和其他长期资产的损失1,274,910.53-8,021,145.03-
  固定资产报废损失3,167,480.66-4,114,832.66-
  公允价值变动损失-1,055,356.36-6,478,013.62-
  财务费用-143,960,388.6--811,643,319.37-
  投资损失-506,898,031.79--746,602,771.34-
  递延所得税-408,702,249.37-117,271,934.87-
  其中:递延所得税资产减少26,586,914.98-81,322,856.2-
    递延所得税负债增加-435,289,164.35-35,949,078.67-
  存货的减少-1,285,889,127.33-669,738,366.48-
  经营性应收项目的减少-5,513,111,160.08--7,745,626,168.21-
  经营性应付项目的增加5,772,630,015.37-7,674,551,648.45-
  不涉及现金收支的投资和筹资活动金额其他项目63,567,691.8-54,534,522.04-
  现金的期末余额28,875,491,979.91-26,440,494,187.14-
  减:现金的期初余额26,440,494,187.14-29,479,011,243.86-
  现金及现金等价物的净增加额2,434,997,792.77--3,038,517,056.72-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑