流通市值:1490.66亿 | 总市值:1490.66亿 | ||
流通股本:44.72亿 | 总股本:44.72亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 12,438,333,484.48 | 88,227,524,503.15 | 58,995,731,253.09 | 34,656,968,392.07 |
收到的税费返还 | 1,188,689,536.97 | 4,471,807,301.65 | 3,771,637,553.06 | 2,532,323,187.55 |
收到其他与经营活动有关的现金 | 2,385,295,742.24 | 1,364,954,185.25 | 1,603,083,692.1 | 769,586,352.42 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 16,012,318,763.69 | 94,064,285,990.05 | 64,370,452,498.25 | 37,958,877,932.04 |
购买商品、接受劳务支付的现金 | 16,644,868,302.53 | 81,675,515,535.27 | 57,102,255,103.3 | 38,739,090,246.53 |
支付给职工以及为职工支付的现金 | 1,084,852,099.33 | 5,576,874,339.89 | 3,266,508,840.69 | 2,112,442,112.19 |
支付的各项税费 | 613,780,781.72 | 584,333,299.49 | 545,284,877.75 | 412,011,480.54 |
支付其他与经营活动有关的现金 | 346,490,387.14 | 992,293,973.08 | 1,128,800,743.03 | 509,682,237.1 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 18,689,991,570.72 | 88,829,017,147.73 | 62,042,849,564.77 | 41,773,226,076.36 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -2,677,672,807.03 | 5,235,268,842.32 | 2,327,602,933.48 | -3,814,348,144.32 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 437,915,651.32 | 427,833,894.17 | 427,738,212.36 |
取得投资收益收到的现金 | 14,178,496.01 | 116,356,523.63 | 60,371,579.52 | 2,647,950.46 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,405,900.5 | 9,709,818.2 | 7,269,495.46 | 4,774,862.69 |
收到的其他与投资活动有关的现金 | 6,097,889,342.88 | 13,797,175,234.98 | 10,812,767,698.92 | 10,267,285,327.81 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 6,115,473,739.39 | 14,361,157,228.13 | 11,308,242,668.07 | 10,702,446,353.32 |
购建固定资产、无形资产和其他长期资产支付的现金 | 273,495,552.13 | 1,642,326,674.9 | 1,127,681,059.43 | 717,478,021.24 |
投资支付的现金 | 2,726,930.02 | 6,543,065.98 | 5,962,505.76 | 5,962,505.76 |
支付其他与投资活动有关的现金 | 4,457,630,300 | 11,707,490,448.4 | 6,315,667,510.32 | 3,716,017,582.03 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 4,733,852,782.15 | 13,356,360,189.28 | 7,449,311,075.51 | 4,439,458,109.03 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 1,381,620,957.24 | 1,004,797,038.85 | 3,858,931,592.56 | 6,262,988,244.29 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,716,000,000 | 10,666,300,000 | 6,626,300,000 | 4,743,300,000 |
收到其他与筹资活动有关的现金 | - | 1,278,530,000 | 1,171,330,000 | 1,121,330,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,716,000,000 | 11,944,830,000 | 7,797,630,000 | 5,864,630,000 |
偿还债务支付的现金 | 1,781,500,000 | 19,823,802,812.03 | 16,453,922,812.03 | 12,891,603,552.26 |
分配股利、利润或偿付利息支付的现金 | 72,981,681.72 | 1,261,076,794.4 | 1,184,245,616.12 | 216,762,306.97 |
其中:子公司支付给少数股东的股利、利润 | - | 821,100 | 821,100 | 821,100 |
支付其他与筹资活动有关的现金 | 8,952,379.33 | 107,543,720.38 | 78,376,759.42 | 33,662,992.26 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,863,434,061.05 | 21,192,423,326.81 | 17,716,545,187.57 | 13,142,028,851.49 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -147,434,061.05 | -9,247,593,326.81 | -9,918,915,187.57 | -7,277,398,851.49 |
四、汇率变动对现金及现金等价物的影响 | -117,767,556.7 | -30,989,611.08 | -312,440,191.3 | 39,210,654.48 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,561,253,467.54 | -3,038,517,056.72 | -4,044,820,852.83 | -4,789,548,097.04 |
加:期初现金及现金等价物余额 | 26,440,494,187.14 | 29,479,011,243.86 | 29,479,011,243.86 | 29,479,011,243.86 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 24,879,240,719.6 | 26,440,494,187.14 | 25,434,190,391.03 | 24,689,463,146.82 |
补充资料: | ||||
净利润 | - | 3,857,598,528.65 | - | 1,462,012,401.43 |
资产减值准备 | - | 3,932,456.13 | - | -503,880.03 |
固定资产和投资性房地产折旧 | - | 1,835,814,017.45 | - | 907,386,112.99 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,835,814,017.45 | - | 907,386,112.99 |
无形资产摊销 | - | 184,700,240.17 | - | 89,802,607.02 |
长期待摊费用摊销 | - | 27,621,251.14 | - | 16,746,517.37 |
处置固定资产、无形资产和其他长期资产的损失 | - | 8,021,145.03 | - | 3,270,529.25 |
固定资产报废损失 | - | 4,114,832.66 | - | 3,050,079.18 |
公允价值变动损失 | - | 6,478,013.62 | - | 6,494,274.25 |
财务费用 | - | -811,643,319.37 | - | -95,107,583.32 |
投资损失 | - | -746,602,771.34 | - | -298,317,692.61 |
递延所得税 | - | 117,271,934.87 | - | 21,155,308.64 |
其中:递延所得税资产减少 | - | 81,322,856.2 | - | 62,300,784.9 |
递延所得税负债增加 | - | 35,949,078.67 | - | -41,145,476.26 |
存货的减少 | - | 669,738,366.48 | - | 508,348,460.37 |
经营性应收项目的减少 | - | -7,745,626,168.21 | - | 587,872,550.76 |
经营性应付项目的增加 | - | 7,674,551,648.45 | - | -7,080,084,699.72 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 54,534,522.04 | - | 30,008,361.25 |
现金的期末余额 | - | 26,440,494,187.14 | - | 24,689,463,146.82 |
减:现金的期初余额 | - | 29,479,011,243.86 | - | 29,479,011,243.86 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |