当前位置:首页 - 行情中心 - 中国船舶(600150) - 财务分析 - 现金流量表

中国船舶

(600150)

  

流通市值:1364.09亿  总市值:1364.09亿
流通股本:44.72亿   总股本:44.72亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金58,995,731,253.0934,656,968,392.0719,812,424,648.5591,457,846,408.73
收到的税费返还3,771,637,553.062,532,323,187.551,448,536,407.574,137,032,459.25
收到其他与经营活动有关的现金1,603,083,692.1769,586,352.42661,120,272.262,043,066,507.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计64,370,452,498.2537,958,877,932.0421,922,081,328.3897,637,945,375.88
购买商品、接受劳务支付的现金57,102,255,103.338,739,090,246.5323,202,683,291.9770,638,207,268.55
支付给职工以及为职工支付的现金3,266,508,840.692,112,442,112.191,041,097,646.645,399,969,271.85
支付的各项税费545,284,877.75412,011,480.54249,295,474.452,411,111,602.08
支付其他与经营活动有关的现金1,128,800,743.03509,682,237.1527,505,550.6975,777,980.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计62,042,849,564.7741,773,226,076.3625,020,581,963.6679,425,066,122.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,327,602,933.48-3,814,348,144.32-3,098,500,635.2818,212,879,253
二、投资活动产生的现金流量:
收回投资收到的现金427,833,894.17427,738,212.361,112,899.86376,644,271.25
取得投资收益收到的现金60,371,579.522,647,950.461,346,607.79159,960,132.03
处置固定资产、无形资产和其他长期资产收回的现金净额7,269,495.464,774,862.691,074,151.129,958,083.32
处置子公司及其他营业单位收到的现金净额---987,558.05
收到的其他与投资活动有关的现金10,812,767,698.9210,267,285,327.811,797,959,331.0726,387,709,605.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,308,242,668.0710,702,446,353.321,801,492,989.8426,935,259,649.66
购建固定资产、无形资产和其他长期资产支付的现金1,127,681,059.43717,478,021.24354,163,923.722,421,807,067.13
投资支付的现金5,962,505.765,962,505.763,177,373.094,946,768,358.61
支付其他与投资活动有关的现金6,315,667,510.323,716,017,582.034,626,890,370.0730,810,401,084.7
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,449,311,075.514,439,458,109.034,984,231,666.8838,178,976,510.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额3,858,931,592.566,262,988,244.29-3,182,738,677.04-11,243,716,860.78
三、筹资活动产生的现金流量:
取得借款收到的现金6,626,300,0004,743,300,0002,523,300,00020,324,660,636.66
收到其他与筹资活动有关的现金1,171,330,0001,121,330,000-430,750,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,797,630,0005,864,630,0002,523,300,00020,755,410,636.66
偿还债务支付的现金16,453,922,812.0312,891,603,552.265,881,699,87321,138,921,632.91
分配股利、利润或偿付利息支付的现金1,184,245,616.12216,762,306.97117,610,098.54694,375,287.13
其中:子公司支付给少数股东的股利、利润821,100821,100--
支付其他与筹资活动有关的现金78,376,759.4233,662,992.2618,018,638.05873,491,370.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计17,716,545,187.5713,142,028,851.496,017,328,609.5922,706,788,290.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-9,918,915,187.57-7,277,398,851.49-3,494,028,609.59-1,951,377,654.32
四、汇率变动对现金及现金等价物的影响-312,440,191.339,210,654.48135,989,419.9-270,203,816.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,044,820,852.83-4,789,548,097.04-9,639,278,502.014,747,580,921.51
加:期初现金及现金等价物余额29,479,011,243.8629,479,011,243.8629,479,011,243.8624,731,430,322.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额25,434,190,391.0324,689,463,146.8219,839,732,741.8529,479,011,243.86
补充资料:
净利润-1,462,012,401.43-2,954,663,623.3
资产减值准备--503,880.03-267,333,440.08
固定资产和投资性房地产折旧-907,386,112.99-2,083,398,055.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-907,386,112.99-2,083,398,055.31
无形资产摊销-89,802,607.02-273,415,126.49
长期待摊费用摊销-16,746,517.37-32,775,392.27
处置固定资产、无形资产和其他长期资产的损失-3,270,529.25--1,131,214.44
固定资产报废损失-3,050,079.18-2,153,290.02
公允价值变动损失-6,494,274.25-5,562,485.01
财务费用--95,107,583.32--554,181,201.45
投资损失--298,317,692.61--539,403,128.1
递延所得税-21,155,308.64--407,631,899.49
其中:递延所得税资产减少-62,300,784.9-139,532,101.13
递延所得税负债增加--41,145,476.26--547,164,000.62
存货的减少-508,348,460.37--1,002,993,795.64
经营性应收项目的减少-587,872,550.76-1,015,099,365.27
经营性应付项目的增加--7,080,084,699.72-13,928,042,833.38
不涉及现金收支的投资和筹资活动金额其他项目-30,008,361.25-143,551,621.85
现金的期末余额-24,689,463,146.82-29,479,011,243.86
减:现金的期初余额-29,479,011,243.86-24,731,430,322.35
公告日期2024-10-312024-08-312024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑