当前位置:首页 - 行情中心 - 联美控股(600167) - 财务分析 - 现金流量表

联美控股

(600167)

  

流通市值:198.22亿  总市值:198.22亿
流通股本:22.63亿   总股本:22.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金617,764,513.27363,481,066.473,219,219,078.41,130,171,248.77
  收到的税费返还6,573,827.362,728,074.2320,797,013.4513,731,762.33
  收到其他与经营活动有关的现金246,790,927.49114,795,587.46348,881,789.3284,847,143.05
  经营活动现金流入小计871,129,268.12481,004,728.163,588,897,881.151,428,750,154.15
  购买商品、接受劳务支付的现金897,660,587.55550,392,407.571,408,611,513.371,137,742,576.02
  支付给职工以及为职工支付的现金163,338,634.0290,401,945.92309,137,898.46226,502,960.22
  支付的各项税费207,899,931.3579,740,237.04299,457,204.84234,665,974.49
  支付其他与经营活动有关的现金45,135,208.1717,982,395.73273,114,168.28124,904,791.71
  经营活动现金流出小计1,314,034,361.09738,516,986.262,290,320,784.951,723,816,302.44
  经营活动产生的现金流量净额-442,905,092.97-257,512,258.11,298,577,096.2-295,066,148.29
二、投资活动产生的现金流量:
  收回投资收到的现金5,136,229.18-406,251,131.784,642,964.33
  取得投资收益收到的现金3,304,970.56262,522.0511,639,306.311,587,683.65
  处置固定资产、无形资产和其他长期资产收回的现金净额20,200.2916,740.29172,460175,686.71
  投资活动现金流入小计8,461,400.03279,262.34418,062,898.0816,406,334.69
  购建固定资产、无形资产和其他长期资产支付的现金97,135,445.3134,957,872.17157,440,630.51130,299,027.88
  投资支付的现金108,431,575.0119,456,809.28699,767,986.435,695,715.41
  支付其他与投资活动有关的现金--1,200,000-
  投资活动现金流出小计205,567,020.3254,414,681.45858,408,616.94135,994,743.29
  投资活动产生的现金流量净额-197,105,620.29-54,135,419.11-440,345,718.86-119,588,408.6
三、筹资活动产生的现金流量:
  取得借款收到的现金1,387,720,000893,450,0001,681,903,8601,651,903,860
  收到其他与筹资活动有关的现金22,800,00022,800,000128,634,066128,634,066
  筹资活动现金流入小计1,410,520,000916,250,0001,810,537,9261,780,537,926
  偿还债务支付的现金1,056,499,326.55566,529,326.551,715,345,933.11,614,430,933.1
  分配股利、利润或偿付利息支付的现金177,706,471.1510,931,768.88793,932,483.55516,692,705.2
  其中:子公司支付给少数股东的股利、利润2,030,000-30,024,485.7830,024,485.78
  支付其他与筹资活动有关的现金177,533,627.9674,887,642.28645,177,966.3533,210,261.93
  筹资活动现金流出小计1,411,739,425.66652,348,737.713,154,456,382.952,664,333,900.23
  筹资活动产生的现金流量净额-1,219,425.66263,901,262.29-1,343,918,456.95-883,795,974.23
四、汇率变动对现金及现金等价物的影响-2,477.44-566.274,325.49-734.88
五、现金及现金等价物净增加额-641,232,616.36-47,746,981.19-485,682,754.12-1,298,451,266
  加:期初现金及现金等价物余额7,372,184,997.37,372,184,997.37,857,867,751.427,857,867,751.42
  期末现金及现金等价物余额6,730,952,380.947,324,438,016.117,372,184,997.36,559,416,485.42
补充资料:
  净利润529,908,006.36-648,408,956.35-
  资产减值准备--110,739,268.35-
  固定资产和投资性房地产折旧186,861,895.06-383,506,369.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧186,861,895.06-383,506,369.82-
  无形资产摊销4,406,938.77-8,853,214.06-
  长期待摊费用摊销1,360,694.92-2,777,204.64-
  处置固定资产、无形资产和其他长期资产的损失-77,030.04--7,934,518.33-
  固定资产报废损失2,973.75-5,928.71-
  公允价值变动损失-6,517,553.81-53,321,145.47-
  财务费用53,785,222.76-105,974,259.87-
  投资损失-10,927,186.62--8,548,260.53-
  递延所得税-13,172,489--19,367,292.31-
  其中:递延所得税资产减少-13,125,822.75--17,523,772-
    递延所得税负债增加-46,666.25--1,843,520.31-
  存货的减少-64,519,219.6--26,125,036.95-
  经营性应收项目的减少-519,006,472.46--54,594,454.56-
  经营性应付项目的增加-877,736,958.94--265,953,811.74-
  其他63,170,598.75--70,248,876.44-
  现金的期末余额6,730,952,380.94-7,372,184,997.3-
  减:现金的期初余额7,372,184,997.3-7,857,867,751.42-
  现金及现金等价物的净增加额-641,232,616.36--485,682,754.12-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑