当前位置:首页 - 行情中心 - 中牧股份(600195) - 财务分析 - 现金流量表

中牧股份

(600195)

  

流通市值:63.82亿  总市值:63.82亿
流通股本:10.21亿   总股本:10.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,414,433,6462,924,401,491.351,249,298,721.616,477,403,917.22
  收到的税费返还11,107,107.545,432,024.153,773,845.6617,853,754.53
  收到其他与经营活动有关的现金59,700,354.7145,896,639.5833,146,245.995,866,148.53
  经营活动现金流入小计4,485,241,108.252,975,730,155.081,286,218,813.176,591,123,820.28
  购买商品、接受劳务支付的现金3,845,640,543.852,664,984,946.491,265,168,885.424,097,915,492
  支付给职工以及为职工支付的现金473,616,935.31303,825,708.13150,704,909.95655,377,498.15
  支付的各项税费169,599,558.69110,155,059.8536,150,469.91144,069,794.7
  支付其他与经营活动有关的现金278,293,645.27138,869,730.48142,811,085.5536,205,281.14
  经营活动现金流出小计4,767,150,683.123,217,835,444.951,594,835,350.785,433,568,065.99
  经营活动产生的现金流量净额-281,909,574.87-242,105,289.87-308,616,537.611,157,555,754.29
二、投资活动产生的现金流量:
  收回投资收到的现金207,914,388.59120,656,942.28--
  取得投资收益收到的现金45,836,938.445,759,037.2-45,775,037.2
  处置固定资产、无形资产和其他长期资产收回的现金净额45,350,767.9745,170,18435,000,000130,538,903.4
  处置子公司及其他营业单位收到的现金净额----8,338,536.78
  投资活动现金流入小计299,102,094.96211,586,163.4835,000,000167,975,403.82
  购建固定资产、无形资产和其他长期资产支付的现金131,875,279.8577,285,353.3848,147,136.98241,294,064.62
  投资支付的现金-144,000,000144,000,000241,401,200
  取得子公司及其他营业单位支付的现金727,266,126.36---
  投资活动现金流出小计859,141,406.21221,285,353.38192,147,136.98482,695,264.62
  投资活动产生的现金流量净额-560,039,311.25-9,699,189.9-157,147,136.98-314,719,860.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,304,007--72,000,000
  其中:子公司吸收少数股东投资收到的现金---72,000,000
  取得借款收到的现金1,142,971,001.91554,058,467.61335,306,760.66801,389,019.92
  筹资活动现金流入小计1,144,275,008.91554,058,467.61335,306,760.66873,389,019.92
  偿还债务支付的现金847,339,570.04486,813,208.49159,357,799.89740,171,337.31
  分配股利、利润或偿付利息支付的现金116,136,357.8912,349,383.024,503,088.4692,923,844.42
  其中:子公司支付给少数股东的股利、利润45,730,482.83--43,624,336.33
  支付其他与筹资活动有关的现金---4,733,400.34
  筹资活动现金流出小计963,475,927.93499,162,591.51163,860,888.35837,828,582.07
  筹资活动产生的现金流量净额180,799,080.9854,895,876.1171,445,872.3135,560,437.85
四、汇率变动对现金及现金等价物的影响-3,971,019.51-5,285,582.62-2,326,142.2-1,441,097.53
五、现金及现金等价物净增加额-665,120,824.65-202,194,186.29-296,643,944.48876,955,233.81
  加:期初现金及现金等价物余额1,867,177,473.371,867,177,473.371,867,183,841.38990,222,239.56
  期末现金及现金等价物余额1,202,056,648.721,664,983,287.081,570,539,896.91,867,177,473.37
补充资料:
  净利润-72,242,028.1-176,236,386.6
  资产减值准备-1,873,975.37-18,520,795.19
  固定资产和投资性房地产折旧-123,030,771.87-271,889,087.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,030,771.87-271,889,087.82
  无形资产摊销-29,212,363.07-69,061,566.2
  长期待摊费用摊销-2,025,017.82-5,364,920.96
  处置固定资产、无形资产和其他长期资产的损失--12,326.6--59,370.15
  固定资产报废损失-68,871-1,755,888.4
  公允价值变动损失-41,437,860.75--110,069,291.15
  财务费用-14,623,920.99-29,034,040.21
  投资损失--13,940,552.21--142,799,363.1
  递延所得税--115,961.55-1,432,932.58
  其中:递延所得税资产减少-312,244.62-2,612,238.95
    递延所得税负债增加--428,206.17--1,179,306.37
  存货的减少--148,008,342.43--12,043,362.99
  经营性应收项目的减少--323,658,636.35-537,413,086.05
  经营性应付项目的增加--41,737,086.87-289,999,955.56
  现金的期末余额-1,664,983,287.08-1,867,177,473.37
  减:现金的期初余额-1,867,177,473.37-990,222,239.56
  现金及现金等价物的净增加额--202,194,186.29-876,955,233.81
公告日期2026-10-282026-08-272026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑