当前位置:首页 - 行情中心 - 中牧股份(600195) - 财务分析 - 现金流量表

中牧股份

(600195)

  

流通市值:75.26亿  总市值:75.26亿
流通股本:10.21亿   总股本:10.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,267,495,626.48833,870,436.65,811,195,079.463,453,792,570.76
  收到的税费返还7,198,813.975,565,741.018,935,562.316,616,743.76
  收到其他与经营活动有关的现金45,439,063.28107,358,313.9287,542,346.92130,750,570.91
  经营活动现金流入小计2,320,133,503.73946,794,491.535,907,672,988.693,591,159,885.43
  购买商品、接受劳务支付的现金1,937,467,621.62868,709,423.714,036,939,379.842,924,647,083.83
  支付给职工以及为职工支付的现金279,397,362.21140,068,683.89636,253,859.25462,741,901.78
  支付的各项税费67,536,560.228,785,375.51156,010,776.77105,241,022.34
  支付其他与经营活动有关的现金267,316,715.4220,727,536.31658,903,379.6409,537,623.5
  经营活动现金流出小计2,551,718,259.431,258,291,019.425,488,107,395.463,902,167,631.45
  经营活动产生的现金流量净额-231,584,755.7-311,496,527.89419,565,593.23-311,007,746.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金45,775,037.2-23,275,518.622,785,518.6
  处置固定资产、无形资产和其他长期资产收回的现金净额6,9506,00011,650,921.021,723,269.56
  投资活动现金流入小计45,781,987.26,00034,926,439.6224,508,788.16
  购建固定资产、无形资产和其他长期资产支付的现金102,036,225.0448,970,616.68458,795,824.11345,073,746.65
  投资活动现金流出小计102,036,225.0448,970,616.68458,795,824.11345,073,746.65
  投资活动产生的现金流量净额-56,254,237.84-48,964,616.68-423,869,384.49-320,564,958.49
三、筹资活动产生的现金流量:
  取得借款收到的现金412,514,369.27170,261,647.21,150,075,299.76995,524,532.39
  筹资活动现金流入小计412,514,369.27170,261,647.21,150,075,299.76995,524,532.39
  偿还债务支付的现金310,647,329.8778,900,0001,460,165,194.791,072,490,381.76
  分配股利、利润或偿付利息支付的现金7,069,570.086,918,414.69179,660,151.32162,270,157.43
  其中:子公司支付给少数股东的股利、利润--17,451,606.6414,092,323.38
  支付其他与筹资活动有关的现金156,000-6,429,900.36-
  筹资活动现金流出小计317,872,899.9585,818,414.691,646,255,246.471,234,760,539.19
  筹资活动产生的现金流量净额94,641,469.3284,443,232.51-496,179,946.71-239,236,006.8
四、汇率变动对现金及现金等价物的影响804,342.33429,288.613,730,253.132,382,859.15
五、现金及现金等价物净增加额-192,393,181.89-275,588,623.45-496,753,484.84-868,425,852.16
  加:期初现金及现金等价物余额990,222,239.56990,222,239.561,486,975,724.41,486,975,724.4
  期末现金及现金等价物余额797,829,057.67714,633,616.11990,222,239.56618,549,872.24
补充资料:
  净利润89,134,764.44-61,428,393.79-
  资产减值准备5,559,696.09-968,787.31-
  固定资产和投资性房地产折旧135,218,890.94-243,983,752.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧135,218,890.94-243,983,752.55-
  无形资产摊销35,112,574.17-72,388,064.99-
  长期待摊费用摊销2,720,609.84-3,730,983.06-
  处置固定资产、无形资产和其他长期资产的损失-78,048.89--1,035,369.97-
  固定资产报废损失118,625.3-342,195.93-
  财务费用11,020,573.12-38,721,576.66-
  投资损失-46,196,538.1--64,272,979.5-
  递延所得税2,976,603.35-2,669,990.79-
  其中:递延所得税资产减少3,512,472.6-8,011,741.22-
    递延所得税负债增加-535,869.25--5,341,750.43-
  存货的减少89,658,785.57-174,521,000.38-
  经营性应收项目的减少-381,819,706.54--335,592,070.74-
  经营性应付项目的增加-180,575,213.95-209,007,598.61-
  现金的期末余额797,829,057.67-990,222,239.56-
  减:现金的期初余额990,222,239.56-1,486,975,724.4-
  现金及现金等价物的净增加额-192,393,181.89--496,753,484.84-
公告日期2025-08-282025-04-292025-04-122024-10-29
审计意见(境内)标准无保留意见
TOP↑