当前位置:首页 - 行情中心 - 有研新材(600206) - 财务分析 - 现金流量表

有研新材

(600206)

  

流通市值:284.95亿  总市值:284.95亿
流通股本:8.47亿   总股本:8.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,926,410,991.318,637,324,643.94,131,226,210.0311,205,166,740.69
  收到的税费返还15,636,609.6913,523,014.7610,622,573.7135,738,336.88
  收到其他与经营活动有关的现金157,155,278.18138,290,154.5419,471,644.44219,227,598.08
  经营活动现金流入小计12,099,202,879.188,789,137,813.24,161,320,428.1811,460,132,675.65
  购买商品、接受劳务支付的现金12,106,814,875.659,402,222,832.575,216,861,815.2910,853,210,284.18
  支付给职工以及为职工支付的现金284,561,421.93186,844,527.8998,565,314.21407,506,919.62
  支付的各项税费97,368,647.2664,851,181.732,550,540.03127,440,636.64
  支付其他与经营活动有关的现金195,987,812.9285,622,904.5433,820,439.59150,786,554.78
  经营活动现金流出小计12,684,732,757.769,739,541,446.75,381,798,109.1211,538,944,395.22
  经营活动产生的现金流量净额-585,529,878.58-950,403,633.5-1,220,477,680.94-78,811,719.57
二、投资活动产生的现金流量:
  收回投资收到的现金10,933,404,7557,083,552,7554,345,176,77322,985,333,495.17
  取得投资收益收到的现金8,300,617.646,624,726.694,778,671.8622,266,487.55
  处置固定资产、无形资产和其他长期资产收回的现金净额623,298462,52019,00040,052,631.34
  处置子公司及其他营业单位收到的现金净额432,330,394.16---
  投资活动现金流入小计11,374,659,064.87,090,640,001.694,349,974,444.8623,047,652,614.06
  购建固定资产、无形资产和其他长期资产支付的现金72,881,340.4349,851,640.0325,155,957.96208,967,038.49
  投资支付的现金11,789,407,701.146,887,877,701.144,141,048,701.1423,115,699,586.45
  投资活动现金流出小计11,862,289,041.576,937,729,341.174,166,204,659.123,324,666,624.94
  投资活动产生的现金流量净额-487,629,976.77152,910,660.52183,769,785.76-277,014,010.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---338,710,000
  其中:子公司吸收少数股东投资收到的现金---338,710,000
  取得借款收到的现金598,390,132.64504,254,132.64291,980,338.571,746,974,408.72
  收到其他与筹资活动有关的现金---200,000,000
  筹资活动现金流入小计598,390,132.64504,254,132.64291,980,338.572,285,684,408.72
  偿还债务支付的现金901,498,958.72804,784,096.65668,027,604.921,441,037,760
  分配股利、利润或偿付利息支付的现金132,414,608.5896,649,313.055,192,482.61117,862,139.21
  其中:子公司支付给少数股东的股利、利润2,126,982.542,119,400-108,813.2
  支付其他与筹资活动有关的现金15,133,289.5211,118,548.814,830,560.5918,732,238.27
  筹资活动现金流出小计1,049,046,856.82912,551,958.51678,050,648.121,577,632,137.48
  筹资活动产生的现金流量净额-450,656,724.18-408,297,825.87-386,070,309.55708,052,271.24
四、汇率变动对现金及现金等价物的影响-3,416,126.85-1,748,623.52-389,488.67-2,005,791.03
五、现金及现金等价物净增加额-1,527,232,706.38-1,207,539,422.37-1,423,167,693.4350,220,749.76
  加:期初现金及现金等价物余额2,159,767,699.682,159,767,699.682,159,767,699.681,809,546,949.92
  期末现金及现金等价物余额632,534,993.3952,228,277.31736,600,006.282,159,767,699.68
补充资料:
  净利润-177,300,300.28-244,208,390.12
  资产减值准备-83,665,557.3-66,362,339.28
  固定资产和投资性房地产折旧-68,127,478.62-128,370,638.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,127,478.62-128,370,638.66
  无形资产摊销-3,481,651.99-5,909,011.64
  长期待摊费用摊销-6,553,548.8-19,393,835.44
  处置固定资产、无形资产和其他长期资产的损失-213,877.35-392,510.49
  固定资产报废损失-1,083,526.46-1,361,057.58
  公允价值变动损失--18,376,870.92--20,342,255.28
  财务费用-14,187,744.95-44,550,546.89
  投资损失--30,672,607.14-37,928,480.83
  递延所得税--2,949,318.41-5,079,141.36
  其中:递延所得税资产减少--6,707,873.54-2,387,075.16
    递延所得税负债增加-3,758,555.13-2,692,066.2
  存货的减少--657,891,170.1--302,797,994.24
  经营性应收项目的减少--366,197,916.61--368,537,164.83
  经营性应付项目的增加--234,618,472.17-53,473,760.93
  现金的期末余额-952,228,277.31-2,159,767,699.68
  减:现金的期初余额-2,159,767,699.68-1,809,546,949.92
  现金及现金等价物的净增加额--1,207,539,422.37-350,220,749.76
公告日期2026-10-132026-08-052026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑