当前位置:首页 - 行情中心 - 有研新材(600206) - 财务分析 - 现金流量表

有研新材

(600206)

  

流通市值:396.10亿  总市值:396.10亿
流通股本:8.47亿   总股本:8.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,637,324,643.94,131,226,210.0311,205,166,740.697,091,494,152.3
  收到的税费返还13,523,014.7610,622,573.7135,738,336.8825,501,372.5
  收到其他与经营活动有关的现金138,290,154.5419,471,644.44219,227,598.08191,920,731.4
  经营活动现金流入小计8,789,137,813.24,161,320,428.1811,460,132,675.657,308,916,256.2
  购买商品、接受劳务支付的现金9,402,222,832.575,216,861,815.2910,853,210,284.187,494,707,746.3
  支付给职工以及为职工支付的现金186,844,527.8998,565,314.21407,506,919.62267,351,416.39
  支付的各项税费64,851,181.732,550,540.03127,440,636.64103,076,171.86
  支付其他与经营活动有关的现金85,622,904.5433,820,439.59150,786,554.78133,580,080.15
  经营活动现金流出小计9,739,541,446.75,381,798,109.1211,538,944,395.227,998,715,414.7
  经营活动产生的现金流量净额-950,403,633.5-1,220,477,680.94-78,811,719.57-689,799,158.5
二、投资活动产生的现金流量:
  收回投资收到的现金7,083,552,7554,345,176,77322,985,333,495.1717,010,479,247.59
  取得投资收益收到的现金6,624,726.694,778,671.8622,266,487.5517,042,813.95
  处置固定资产、无形资产和其他长期资产收回的现金净额462,52019,00040,052,631.3438,041,250
  投资活动现金流入小计7,090,640,001.694,349,974,444.8623,047,652,614.0617,065,563,311.54
  购建固定资产、无形资产和其他长期资产支付的现金49,851,640.0325,155,957.96208,967,038.49141,061,400.37
  投资支付的现金6,887,877,701.144,141,048,701.1423,115,699,586.4517,612,776,397.59
  投资活动现金流出小计6,937,729,341.174,166,204,659.123,324,666,624.9417,753,837,797.96
  投资活动产生的现金流量净额152,910,660.52183,769,785.76-277,014,010.88-688,274,486.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--338,710,000336,030,000
  其中:子公司吸收少数股东投资收到的现金--338,710,000336,030,000
  取得借款收到的现金504,254,132.64291,980,338.571,746,974,408.721,192,830,852.68
  收到其他与筹资活动有关的现金--200,000,000200,000,000
  筹资活动现金流入小计504,254,132.64291,980,338.572,285,684,408.721,728,860,852.68
  偿还债务支付的现金804,784,096.65668,027,604.921,441,037,760985,138,060
  分配股利、利润或偿付利息支付的现金96,649,313.055,192,482.61117,862,139.21111,945,596
  其中:子公司支付给少数股东的股利、利润2,119,400-108,813.255,267.9
  支付其他与筹资活动有关的现金11,118,548.814,830,560.5918,732,238.2712,162,948.23
  筹资活动现金流出小计912,551,958.51678,050,648.121,577,632,137.481,109,246,604.23
  筹资活动产生的现金流量净额-408,297,825.87-386,070,309.55708,052,271.24619,614,248.45
四、汇率变动对现金及现金等价物的影响-1,748,623.52-389,488.67-2,005,791.03-1,073,106.09
五、现金及现金等价物净增加额-1,207,539,422.37-1,423,167,693.4350,220,749.76-759,532,502.56
  加:期初现金及现金等价物余额2,159,767,699.682,159,767,699.681,809,546,949.921,809,546,949.92
  期末现金及现金等价物余额952,228,277.31736,600,006.282,159,767,699.681,050,014,447.36
补充资料:
  净利润177,300,300.28-244,208,390.12-
  资产减值准备83,665,557.3-66,362,339.28-
  固定资产和投资性房地产折旧68,127,478.62-128,370,638.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,127,478.62-128,370,638.66-
  无形资产摊销3,481,651.99-5,909,011.64-
  长期待摊费用摊销6,553,548.8-19,393,835.44-
  处置固定资产、无形资产和其他长期资产的损失213,877.35-392,510.49-
  固定资产报废损失1,083,526.46-1,361,057.58-
  公允价值变动损失-18,376,870.92--20,342,255.28-
  财务费用14,187,744.95-44,550,546.89-
  投资损失-30,672,607.14-37,928,480.83-
  递延所得税-2,949,318.41-5,079,141.36-
  其中:递延所得税资产减少-6,707,873.54-2,387,075.16-
    递延所得税负债增加3,758,555.13-2,692,066.2-
  存货的减少-657,891,170.1--302,797,994.24-
  经营性应收项目的减少-366,197,916.61--368,537,164.83-
  经营性应付项目的增加-234,618,472.17-53,473,760.93-
  现金的期末余额952,228,277.31-2,159,767,699.68-
  减:现金的期初余额2,159,767,699.68-1,809,546,949.92-
  现金及现金等价物的净增加额-1,207,539,422.37-350,220,749.76-
公告日期2026-08-052026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑