当前位置:首页 - 行情中心 - 有研新材(600206) - 财务分析 - 现金流量表

有研新材

(600206)

  

流通市值:197.92亿  总市值:197.92亿
流通股本:8.47亿   总股本:8.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,258,970,135.261,858,834,960.519,565,172,244.496,719,483,902.74
  收到的税费返还21,168,957.095,664,000.3268,486,801.0465,626,691.54
  收到其他与经营活动有关的现金114,225,333.852,667,395.6158,273,071.7793,098,709.84
  经营活动现金流入小计4,394,364,426.151,917,166,356.439,791,932,117.36,878,209,304.12
  购买商品、接受劳务支付的现金4,288,186,124.732,049,203,075.689,227,703,516.37,397,262,117.61
  支付给职工以及为职工支付的现金174,896,754.9887,705,406.93372,090,004.25272,990,380.47
  支付的各项税费80,798,142.1350,229,232.38139,591,000.6112,765,269.53
  支付其他与经营活动有关的现金75,541,467.7146,989,848.53107,071,999.5783,789,313.39
  经营活动现金流出小计4,619,422,489.552,234,127,563.529,846,456,520.727,866,807,081
  经营活动产生的现金流量净额-225,058,063.4-316,961,207.09-54,524,403.42-988,597,776.88
二、投资活动产生的现金流量:
  收回投资收到的现金12,624,600,662.596,286,202,707.5921,209,028,441.7216,403,920,978.72
  取得投资收益收到的现金9,815,289.585,599,085.6528,120,466.7817,933,611.39
  处置固定资产、无形资产和其他长期资产收回的现金净额35,990,260-30,621,820.47460,550.47
  投资活动现金流入小计12,670,406,212.176,291,801,793.2421,267,770,728.9716,422,315,140.58
  购建固定资产、无形资产和其他长期资产支付的现金77,759,383.353,463,872.1497,053,952.2286,122,493.62
  投资支付的现金12,908,995,532.596,471,285,064.2621,329,080,935.1616,869,869,300.46
  投资活动现金流出小计12,986,754,915.896,524,748,936.421,426,134,887.3816,955,991,794.08
  投资活动产生的现金流量净额-316,348,703.72-232,947,143.16-158,364,158.41-533,676,653.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金--583,992,773583,992,773
  取得借款收到的现金736,519,703.8371,314,5501,697,904,753.531,482,970,817.03
  筹资活动现金流入小计736,519,703.8371,314,5502,281,897,526.532,066,963,590.03
  偿还债务支付的现金692,110,347.93318,161,4101,627,115,493.531,082,126,493.53
  分配股利、利润或偿付利息支付的现金109,324,557.388,271,500.74151,907,476.19141,655,779.9
  其中:子公司支付给少数股东的股利、利润--49,038.58-
  支付其他与筹资活动有关的现金9,776,939.055,321,486.5517,067,312.3412,233,163.34
  筹资活动现金流出小计811,211,844.36331,754,397.291,796,090,282.061,236,015,436.77
  筹资活动产生的现金流量净额-74,692,140.5639,560,152.71485,807,244.47830,948,153.26
四、汇率变动对现金及现金等价物的影响-1,107,727.12419,149.884,212,170.771,579,663.98
五、现金及现金等价物净增加额-617,206,634.8-509,929,047.66277,130,853.41-689,746,613.14
  加:期初现金及现金等价物余额1,809,546,949.921,809,546,949.921,532,416,096.511,532,416,096.51
  期末现金及现金等价物余额1,192,340,315.121,299,617,902.261,809,546,949.92842,669,483.37
补充资料:
  净利润84,661,700.28--32,603,615.28-
  资产减值准备20,067,908.31-136,862,037.95-
  固定资产和投资性房地产折旧64,581,477.68-115,460,767.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,581,477.68-115,460,767.94-
  无形资产摊销2,459,367.38-5,142,745.73-
  长期待摊费用摊销6,301,842.02-12,643,022.84-
  处置固定资产、无形资产和其他长期资产的损失651,950.35-1,413,614.26-
  固定资产报废损失-4,034.66-1,459,842.64-
  公允价值变动损失-1,481,685.41--5,149,130.33-
  财务费用16,436,859.66-37,823,502.72-
  投资损失-2,715,765.03--27,209,519.14-
  递延所得税2,105,358.95--2,171,199.7-
  其中:递延所得税资产减少1,177,165.3--767,766.32-
    递延所得税负债增加928,193.65--1,403,433.38-
  存货的减少-507,117,596.39-192,778,734.14-
  经营性应收项目的减少-28,045,930--206,045,197.99-
  经营性应付项目的增加109,543,579.72--311,804,324.51-
  现金的期末余额1,192,340,315.12-1,809,546,949.92-
  减:现金的期初余额1,809,546,949.92-1,532,416,096.51-
  现金及现金等价物的净增加额-617,206,634.8-277,130,853.41-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑