当前位置:首页 - 行情中心 - 圆通速递(600233) - 财务分析 - 现金流量表

圆通速递

(600233)

  

流通市值:553.85亿  总市值:553.85亿
流通股本:34.42亿   总股本:34.42亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金43,901,713,372.2929,043,682,728.1214,188,647,854.8656,031,723,615.39
收到的税费返还96,901,862.7853,242,587.6332,173,847.761,048,546,732.72
收到其他与经营活动有关的现金685,532,869.83386,505,540.65186,428,681.762,075,476,155.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计44,684,148,104.929,483,430,856.414,407,250,384.3859,155,746,503.56
购买商品、接受劳务支付的现金37,140,885,532.6624,474,808,433.9611,788,592,393.7646,086,446,453.73
支付给职工以及为职工支付的现金1,930,197,0511,298,716,900.54675,868,078.532,374,887,585.9
支付的各项税费1,322,929,921.72848,355,838.03397,802,185.691,505,785,428.42
支付其他与经营活动有关的现金480,112,315.77353,858,672.28213,111,392.81,798,107,041.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计40,874,124,821.1526,975,739,844.8113,075,374,050.7851,765,226,509.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,810,023,283.752,507,691,011.591,331,876,333.67,390,519,994.09
二、投资活动产生的现金流量:
收回投资收到的现金2,949,922,250.512,115,683,655.261,013,634,229.713,762,549,993.49
取得投资收益收到的现金89,904,107.1468,201,270.1423,158,315.6369,701,470.54
处置固定资产、无形资产和其他长期资产收回的现金净额43,550,156.7931,887,154.0319,867,994.7486,093,623.89
收到的其他与投资活动有关的现金---182,150.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,083,376,514.442,215,772,079.431,056,660,540.083,918,527,238.74
购建固定资产、无形资产和其他长期资产支付的现金3,633,162,269.292,255,083,067.791,166,640,546.674,736,174,868.53
投资支付的现金735,669,310.45435,366,131.87350,256,770.144,894,920,469.35
支付其他与投资活动有关的现金---34,871,073.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,368,831,579.742,690,449,199.661,516,897,316.819,665,966,411.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,285,455,065.3-474,677,120.23-460,236,776.73-5,747,439,173
三、筹资活动产生的现金流量:
吸收投资收到的现金12,208,188.1612,191,018.774,434,767.776,798,950.15
其中:子公司吸收少数股东投资收到的现金1,514,049.011,496,879.62--
取得借款收到的现金3,653,283,780.041,401,000,000651,000,0004,205,000,000
收到其他与筹资活动有关的现金--1,481,214.25-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,665,491,968.21,413,191,018.77656,915,981.954,281,798,950.15
偿还债务支付的现金2,952,000,000677,000,00041,000,0003,771,499,343.25
分配股利、利润或偿付利息支付的现金929,972,214.32890,598,163.9515,382,909.41660,635,470.26
其中:子公司支付给少数股东的股利、利润9,998,889.225,318,408.31171,804.8710,061,805.97
支付其他与筹资活动有关的现金376,201,034.04102,160,034.7742,452,353.62292,164,389.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,258,173,248.361,669,758,198.7298,835,263.034,724,299,203.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-592,681,280.16-256,567,179.95558,080,718.92-442,500,253.28
四、汇率变动对现金及现金等价物的影响21,301,569.7229,332,381.82-19,190,993.1340,388,565.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,953,188,508.011,805,779,093.231,410,529,282.661,240,969,133.74
加:期初现金及现金等价物余额7,314,390,285.97,314,390,285.97,314,390,285.96,073,421,152.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,267,578,793.919,120,169,379.138,724,919,568.567,314,390,285.9
补充资料:
净利润-1,895,754,433.14-3,964,127,626.68
资产减值准备---32,121,107.3
固定资产和投资性房地产折旧-879,703,550.71-1,623,687,563.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-879,703,550.71-1,623,687,563.18
无形资产摊销-76,590,270.45-149,626,776.06
长期待摊费用摊销-52,165,922.57-99,625,551.45
处置固定资产、无形资产和其他长期资产的损失-9,211,350.23--40,393,317.44
固定资产报废损失-31,676,800.09-33,553,658.86
公允价值变动损失--67,213,751.67--107,655,381.64
财务费用-25,185,766.42-131,956,089.45
投资损失--4,638,732.29-40,991,091.52
递延所得税--29,590,998.18--50,372,443.11
其中:递延所得税资产减少--35,226,025.73--54,914,585.53
递延所得税负债增加-5,635,027.55-4,542,142.42
存货的减少--83,692,535.44--8,693,961.14
经营性应收项目的减少-470,674,450.14-444,847,153.53
经营性应付项目的增加--874,302,052.73-804,104,633.47
其他-8,050,938.5-24,291,789.3
现金的期末余额-9,120,169,379.13-7,314,390,285.9
减:现金的期初余额-7,314,390,285.9-6,073,421,152.16
公告日期2023-10-272023-08-232023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑