当前位置:首页 - 行情中心 - 鄂尔多斯(600295) - 财务分析 - 现金流量表

鄂尔多斯

(600295)

  

流通市值:195.19亿  总市值:276.52亿
流通股本:19.76亿   总股本:27.99亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,322,483,554.310,571,293,025.335,863,071,179.5624,123,531,950.79
收到的税费返还72,570,680.9635,963,714.118,320,601.23561,427,537.55
收到其他与经营活动有关的现金444,188,805.25307,330,474.17131,291,688.55848,476,503.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,839,243,040.5110,914,587,213.66,012,683,469.3425,533,435,991.51
购买商品、接受劳务支付的现金9,023,859,972.736,507,499,914.63,951,342,847.7911,848,412,777.37
支付给职工以及为职工支付的现金2,214,357,261.191,555,259,594.65805,748,626.412,768,218,673.07
支付的各项税费1,677,300,510.571,142,040,656.8519,333,076.692,919,965,048.84
支付其他与经营活动有关的现金721,766,225.45498,898,192.08249,318,905.531,488,014,567.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,637,283,969.949,703,698,358.135,525,743,456.4219,024,611,067.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,201,959,070.571,210,888,855.47486,940,012.926,508,824,924.27
二、投资活动产生的现金流量:
收回投资收到的现金---5,182,636,746.84
取得投资收益收到的现金1,079,115,226.51753,006,371.76256,456.97832,066,843.68
处置固定资产、无形资产和其他长期资产收回的现金净额255,376.44254,471.444101,334,802.51
收到的其他与投资活动有关的现金27,502,270.0818,056,001.089,864,200276,675,097.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,106,872,873.03771,316,844.2810,121,066.976,292,713,490.6
购建固定资产、无形资产和其他长期资产支付的现金691,202,794.5531,065,183.04130,132,030.21906,429,301.74
投资支付的现金67,664,00067,664,00061,664,0005,210,971,257.55
取得子公司及其他营业单位支付的现金321,881,285.28318,881,285.28318,881,285.28-
支付其他与投资活动有关的现金59,847,82342,812,66418,296,920258,486,552.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,140,595,902.78960,423,132.32528,974,235.496,375,887,111.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-33,723,029.75-189,106,288.04-518,853,168.52-83,173,620.9
三、筹资活动产生的现金流量:
吸收投资收到的现金---6,440,000
其中:子公司吸收少数股东投资收到的现金---5,940,000
取得借款收到的现金6,444,964,128.725,106,063,764.41100,670,0006,702,630,000
收到其他与筹资活动有关的现金3,531,809,745.913,202,324,387.561,498,626,529.616,174,436,026.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,976,773,874.638,308,388,151.971,599,296,529.6112,883,506,026.23
偿还债务支付的现金3,465,175,211.73,027,000,000765,000,00010,169,233,333
分配股利、利润或偿付利息支付的现金3,030,764,2552,326,947,562.9434,243,271.553,255,400,059.46
其中:子公司支付给少数股东的股利、利润661,313,760.34660,909,602.34-1,116,150,898.35
支付其他与筹资活动有关的现金6,202,267,938.473,940,379,389.321,449,427,032.947,222,026,819.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,698,207,405.179,294,326,952.262,248,670,304.4920,646,660,211.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,721,433,530.54-985,938,800.29-649,373,774.88-7,763,154,185.26
四、汇率变动对现金及现金等价物的影响2,171,520.457,498,371.273,095,003.65-5,621,326.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-551,025,969.2743,342,138.41-678,191,926.83-1,343,124,208.6
加:期初现金及现金等价物余额2,738,474,628.462,738,474,628.462,738,474,628.464,081,598,837.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,187,448,659.192,781,816,766.872,060,282,701.632,738,474,628.46
补充资料:
净利润-1,198,178,202.06-3,739,657,653.88
资产减值准备-118,563,722.84-246,786,642.66
固定资产和投资性房地产折旧-1,214,460,274.33-2,381,866,515.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,214,460,274.33-2,381,866,515.58
无形资产摊销-30,438,729.39-54,247,392.19
长期待摊费用摊销-58,653,717.57-99,247,318.77
处置固定资产、无形资产和其他长期资产的损失--3,277,426.96--15,212,736.37
固定资产报废损失-616,884.12-11,276,488.07
公允价值变动损失-25,312,263.9-56,745,770.14
财务费用-80,841,238.79-187,889,548.48
投资损失--597,493,642.31--1,125,854,526.26
递延所得税-26,962,315.14-33,112,897.14
其中:递延所得税资产减少--6,128,564.75-41,477,226.58
递延所得税负债增加-33,090,879.89--8,364,329.44
存货的减少--620,319,472.96-428,570,846.93
经营性应收项目的减少-1,049,172,428.55--314,382,389.32
经营性应付项目的增加--1,416,076,088.71-613,825,620.88
债务转为资本---21,885,672.84
不涉及现金收支的投资和筹资活动金额其他项目---115,784,651.24
现金的期末余额-2,781,816,766.87-2,738,474,628.46
减:现金的期初余额-2,738,474,628.46-4,081,598,837.06
公告日期2024-10-312024-08-302024-04-302024-04-16
审计意见(境内)标准无保留意见
TOP↑