当前位置:首页 - 行情中心 - 安琪酵母(600298) - 财务分析 - 现金流量表

安琪酵母

(600298)

  

流通市值:248.05亿  总市值:249.57亿
流通股本:8.63亿   总股本:8.69亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,531,371,654.9315,858,685,700.5510,981,068,189.517,363,993,416.64
收到的税费返还68,054,586.4371,171,704.39325,686,704.34269,421,004.66
收到其他与经营活动有关的现金87,478,195.8351,426,733.3268,120,975.47164,102,738.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,686,904,437.1316,581,284,138.2411,574,875,869.327,797,517,159.6
购买商品、接受劳务支付的现金3,377,983,361.6712,304,228,655.078,295,952,216.085,960,580,197.22
支付给职工以及为职工支付的现金604,548,160.911,537,062,528.321,158,827,660.61816,822,121.74
支付的各项税费198,351,836.1594,690,639.02505,060,233.92415,661,726.92
支付其他与经营活动有关的现金165,322,210.55824,432,693.73471,015,993.18298,550,179.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,346,205,569.2315,260,414,516.1410,430,856,103.797,491,614,225.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-659,301,132.11,320,869,622.11,144,019,765.53305,902,934.03
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额7,1001,009,653.93259,450.1223,537.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,1001,009,653.93259,450.1223,537.5
购建固定资产、无形资产和其他长期资产支付的现金417,194,709.041,706,889,840.61,352,373,112.3941,433,805.66
投资支付的现金39,000,00014,000,0009,000,0009,000,000
取得子公司及其他营业单位支付的现金-4,971,118.374,971,118.37-
投资活动现金流出的平衡项目0000
投资活动现金流出小计456,194,709.041,725,860,958.971,366,344,230.67950,433,805.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-456,187,609.04-1,724,851,305.04-1,366,084,780.57-950,210,268.16
三、筹资活动产生的现金流量:
吸收投资收到的现金-177,406,672197,740,00626,400,000
其中:子公司吸收少数股东投资收到的现金-177,406,67246,733,33426,400,000
取得借款收到的现金2,715,855,461.265,374,612,438.14,932,434,0003,882,434,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,715,855,461.265,552,019,110.15,130,174,0063,908,834,000
偿还债务支付的现金1,274,439,333.324,490,243,123.594,006,660,988.662,944,511,346.48
分配股利、利润或偿付利息支付的现金39,590,417.14580,074,001.1522,788,017.18493,953,841.85
其中:子公司支付给少数股东的股利、利润-25,500,000--
支付其他与筹资活动有关的现金254,377,429.52195,020,580.7654,642,163.7530,586,869.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,568,407,179.985,265,337,705.454,584,091,169.593,469,052,057.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,147,448,281.28286,681,404.65546,082,836.41439,781,942.51
四、汇率变动对现金及现金等价物的影响2,099,160.3519,619,946.9415,821,480.7414,363,872.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额34,058,700.49-97,680,331.35339,839,302.11-190,161,519.31
加:期初现金及现金等价物余额1,193,658,292.41,290,505,102.421,290,505,102.421,290,505,102.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,227,716,992.891,192,824,771.071,630,344,404.531,100,343,583.11
补充资料:
净利润-1,311,692,556.56-697,664,396.33
资产减值准备-39,466,671.93-14,910,293.7
固定资产和投资性房地产折旧-714,123,408.07-340,015,327.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-714,123,408.07-340,015,327.91
无形资产摊销-20,808,498.42-10,656,416.89
长期待摊费用摊销-5,174,837.33-4,265,886.61
处置固定资产、无形资产和其他长期资产的损失--51,985,326.73--6,622,892.89
固定资产报废损失-1,835,392.29-1,439,943.49
公允价值变动损失-8,425.79--
财务费用-48,198,826.49-31,325,675.51
投资损失-2,038,518.18-985,854.05
递延所得税--33,536,049.75--24,064,466.43
其中:递延所得税资产减少--6,723,342.45--8,180,579.3
递延所得税负债增加--26,812,707.3--15,883,887.13
存货的减少--810,706,828.81--282,888,697.19
经营性应收项目的减少--401,415,052.32--316,434,350.96
经营性应付项目的增加-357,113,226.67--224,186,225.49
其他-64,405,934.22-41,805,098.8
现金的期末余额-1,192,824,771.07-1,100,343,583.11
减:现金的期初余额-1,290,505,102.42-1,290,505,102.42
公告日期2024-04-202024-03-192023-10-252023-08-25
审计意见(境内)标准无保留意见
TOP↑