当前位置:首页 - 行情中心 - 安琪酵母(600298) - 财务分析 - 现金流量表

安琪酵母

(600298)

  

流通市值:339.35亿  总市值:343.70亿
流通股本:8.57亿   总股本:8.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,530,509,040.954,060,537,968.2516,307,200,873.8411,821,105,425.21
  收到的税费返还166,818,990.8474,064,525.85370,124,939.99268,201,722.24
  收到其他与经营活动有关的现金147,049,773.1190,616,087.83426,447,905.17324,383,653.52
  经营活动现金流入小计8,844,377,804.94,225,218,581.9317,103,773,71912,413,690,800.97
  购买商品、接受劳务支付的现金6,855,815,760.423,531,887,12312,336,836,445.469,049,629,216.51
  支付给职工以及为职工支付的现金1,007,070,709.97650,665,931.541,636,510,039.21,285,074,029.02
  支付的各项税费404,025,126.54166,838,519.39631,849,160.62461,093,186.98
  支付其他与经营活动有关的现金315,206,185.94130,031,277.87848,721,146.54499,044,311.32
  经营活动现金流出小计8,582,117,782.874,479,422,851.815,453,916,791.8211,294,840,743.83
  经营活动产生的现金流量净额262,260,022.03-254,204,269.871,649,856,927.181,118,850,057.14
二、投资活动产生的现金流量:
  收回投资收到的现金55,000,00030,000,00021,086,625-
  处置固定资产、无形资产和其他长期资产收回的现金净额156,010,295.07142,482,65137,242,969.332,751,695.11
  处置子公司及其他营业单位收到的现金净额18,608,717.8718,608,717.87--
  投资活动现金流入小计229,619,012.94191,091,368.8758,329,594.332,751,695.11
  购建固定资产、无形资产和其他长期资产支付的现金835,373,017.01436,582,905.831,716,991,660.841,081,253,106.97
  投资支付的现金23,750,000-106,737,742.47102,000,000
  投资活动现金流出小计859,123,017.01436,582,905.831,823,729,403.311,183,253,106.97
  投资活动产生的现金流量净额-629,504,004.07-245,491,536.96-1,765,399,808.98-1,180,501,411.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金70,056,900.6535,122,402.83180,129,425.6180,129,425.6
  其中:子公司吸收少数股东投资收到的现金70,056,900.6535,122,402.833,284,265.63,284,265.6
  取得借款收到的现金3,926,471,2002,005,720,0005,452,425,466.265,357,425,466.26
  筹资活动现金流入小计3,996,528,100.652,040,842,402.835,632,554,891.865,537,554,891.86
  偿还债务支付的现金3,032,920,557.671,509,714,638.134,518,298,793.234,094,617,796.06
  分配股利、利润或偿付利息支付的现金589,332,953.8545,275,244.12614,785,970.79614,581,005.39
  其中:子公司支付给少数股东的股利、利润9,475,028.9-43,625,144.543,625,144.5
  支付其他与筹资活动有关的现金17,819,234.33,699,078.31288,204,461.61292,626,049.14
  筹资活动现金流出小计3,640,072,745.821,558,688,960.565,421,289,225.635,001,824,850.59
  筹资活动产生的现金流量净额356,455,354.83482,153,442.27211,265,666.23535,730,041.27
四、汇率变动对现金及现金等价物的影响34,180,308.3619,408,174.955,412,356.525,451,067.38
五、现金及现金等价物净增加额23,391,681.151,865,810.34151,135,140.93499,529,753.93
  加:期初现金及现金等价物余额1,344,793,433.331,344,793,433.331,193,658,292.41,193,658,292.4
  期末现金及现金等价物余额1,368,185,114.481,346,659,243.671,344,793,433.331,693,188,046.33
补充资料:
  净利润831,022,886.73-1,352,916,000.43-
  资产减值准备53,003,200.62-62,166,436.81-
  固定资产和投资性房地产折旧438,252,258.66-805,779,262.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧438,252,258.66-805,779,262.23-
  无形资产摊销11,457,332.13-22,276,051.57-
  长期待摊费用摊销852,522.27-1,664,142.26-
  处置固定资产、无形资产和其他长期资产的损失-813,036.48--633,883.92-
  固定资产报废损失4,295,501.73-2,693,867.52-
  公允价值变动损失--8,459.81-
  财务费用71,647,450.53-41,931,165.81-
  投资损失852,197.66-4,087,948.58-
  递延所得税5,576,439.94-4,630,657.33-
  其中:递延所得税资产减少1,936,887.97--467,621.27-
    递延所得税负债增加3,639,551.97-5,098,278.6-
  存货的减少-392,963,337.34--516,263,668.33-
  经营性应收项目的减少-174,010,196.15--700,073,667.64-
  经营性应付项目的增加-640,185,848.38-504,879,128.36-
  其他38,021,925.41-49,326,595.32-
  不涉及现金收支的投资和筹资活动金额其他项目11,394,021.24-13,521,990.58-
  现金的期末余额1,368,185,114.48-1,344,793,433.33-
  减:现金的期初余额1,344,793,433.33-1,193,658,292.4-
  现金及现金等价物的净增加额23,391,681.15-151,135,140.93-
公告日期2025-08-152025-04-262025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑