当前位置:首页 - 行情中心 - 恒力石化(600346) - 财务分析 - 现金流量表

恒力石化

(600346)

  

流通市值:1237.47亿  总市值:1237.47亿
流通股本:70.39亿   总股本:70.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金122,798,172,867.8462,412,177,208.22277,215,781,320.6195,761,891,694.25
  收取利息、手续费及佣金的现金93,866,018.9328,989,395.51171,637,620.0991,214,064.48
  收到的税费返还786,023,924.25456,633,011.511,056,189,221.48857,429,524.43
  收到其他与经营活动有关的现金8,413,020,084.684,373,484,026.654,870,436,651.183,359,041,313.96
  经营活动现金流入小计132,091,082,895.767,271,283,641.89283,314,044,813.35200,069,576,597.12
  购买商品、接受劳务支付的现金102,481,358,963.4553,087,974,193.66238,334,668,001.04161,648,189,820.58
  支付给职工以及为职工支付的现金2,714,200,165.661,430,007,271.724,783,377,478.793,920,372,523.27
  支付的各项税费6,025,747,524.552,400,792,583.2513,545,605,516.7410,188,490,916.38
  支付其他与经营活动有关的现金1,392,311,998.92,606,991,458.343,917,828,560.854,195,528,498.83
  经营活动现金流出小计112,613,618,652.5659,525,765,506.97260,581,479,557.42179,952,581,759.06
  经营活动产生的现金流量净额19,477,464,243.147,745,518,134.9222,732,565,255.9320,116,994,838.06
二、投资活动产生的现金流量:
  收回投资收到的现金4,079,051,125.87655,952,324.14,880,934,436.963,236,073,236.56
  取得投资收益收到的现金335,715,195.2136,458,533.386,481,135.517,422,515.97
  处置固定资产、无形资产和其他长期资产收回的现金净额29,867,208.8333,361,185.5414,666,736.8474,311,834.13
  收到的其他与投资活动有关的现金38,727,420.66327,681,834.31799,090,647.241,691,062,048.44
  投资活动现金流入小计4,483,360,950.561,153,453,877.335,701,172,956.555,008,869,635.1
  购建固定资产、无形资产和其他长期资产支付的现金3,838,661,878.983,026,195,436.121,814,133,827.5117,262,908,148.14
  投资支付的现金5,126,539,425.641,051,808,476.174,495,189,641.443,273,753,848.25
  支付其他与投资活动有关的现金417,365,754.21574,423,724.34294,114,503.57582,237,297.26
  投资活动现金流出小计9,382,567,058.834,652,427,636.6126,603,437,972.5221,118,899,293.65
  投资活动产生的现金流量净额-4,899,206,108.27-3,498,973,759.28-20,902,265,015.97-16,110,029,658.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,300,0003,300,000
  其中:子公司吸收少数股东投资收到的现金--3,300,0003,300,000
  取得借款收到的现金78,940,130,690.850,974,143,619.04115,704,136,828.87103,974,204,852.74
  发行债券收到的现金498,500,000--2,000,000,000
  收到其他与筹资活动有关的现金5,084,113,820.123,595,477,832.297,140,864,483.313,525,382,532.56
  筹资活动现金流入小计84,522,744,510.9254,569,621,451.33122,848,301,312.18109,502,887,385.3
  偿还债务支付的现金83,035,684,091.9951,218,717,262.57101,349,244,062.6494,736,133,668.26
  分配股利、利润或偿付利息支付的现金5,890,718,086.021,101,784,018.099,441,369,162.148,386,948,434.08
  支付其他与筹资活动有关的现金3,758,585,804.733,765,461,133.084,240,407,078.142,790,929,549.97
  筹资活动现金流出小计92,684,987,982.7456,085,962,413.74115,031,020,302.92105,914,011,652.31
  筹资活动产生的现金流量净额-8,162,243,471.82-1,516,340,962.417,817,281,009.263,588,875,732.99
四、汇率变动对现金及现金等价物的影响-76,524,425.17-63,742,406.79-126,442,956.11-230,524,159.72
五、现金及现金等价物净增加额6,339,490,237.882,666,461,006.449,521,138,293.117,365,316,752.78
  加:期初现金及现金等价物余额24,546,461,064.4524,546,461,064.4515,025,322,771.3415,025,322,771.34
  期末现金及现金等价物余额30,885,951,302.3327,212,922,070.8924,546,461,064.4522,390,639,524.12
补充资料:
  净利润3,050,933,417.47-7,053,006,882.53-
  资产减值准备784,908,965.52-1,501,661,777.85-
  固定资产和投资性房地产折旧5,618,237,871.31-10,028,260,408.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,618,237,871.31-10,028,260,408.64-
  无形资产摊销147,740,969.63-284,623,661.29-
  长期待摊费用摊销337,479,020.05-679,573,574.35-
  处置固定资产、无形资产和其他长期资产的损失-1,471,663.06--2,538,670.78-
  固定资产报废损失-47,683.34-626,520.67-
  公允价值变动损失-114,582,547.03--325,003,215.29-
  财务费用2,018,271,250.94-4,504,905,602.14-
  投资损失12,287,995.16--61,011,669.63-
  递延所得税27,270,323.63--193,898,977.21-
  其中:递延所得税资产减少28,484,354.17--191,413,999.54-
    递延所得税负债增加-1,214,030.54--2,484,977.67-
  存货的减少-1,255,730,153.22-5,514,431,575.73-
  经营性应收项目的减少2,827,593,951.2--4,501,019,325.87-
  经营性应付项目的增加6,003,039,961.47--2,059,778,395.17-
  其他-20,612,216.64-244,149,420.43-
  不涉及现金收支的投资和筹资活动金额其他项目6,191,584.1-404,519,495.86-
  现金的期末余额30,885,951,302.33-24,546,461,064.45-
  减:现金的期初余额24,546,461,064.45-15,025,322,771.34-
  现金及现金等价物的净增加额6,339,490,237.88-9,521,138,293.11-
公告日期2025-08-232025-04-222025-04-172024-10-25
审计意见(境内)标准无保留意见
TOP↑