当前位置:首页 - 行情中心 - 恒力石化(600346) - 财务分析 - 现金流量表

恒力石化

(600346)

  

流通市值:1128.37亿  总市值:1128.37亿
流通股本:70.39亿   总股本:70.39亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金253,368,629,479.01184,077,177,678.64107,443,423,901.1257,737,912,724.63
收取利息、手续费及佣金的现金88,560,362.946,125,091.2832,132,623.59,626,385.82
收到的税费返还1,733,346,941.051,402,778,968.95697,665,238.93187,619,870.32
收到其他与经营活动有关的现金5,496,564,458.044,466,546,312.973,532,416,938.382,326,756,076.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计260,687,101,241189,992,628,051.84111,705,638,701.9360,261,915,057.39
购买商品、接受劳务支付的现金216,905,242,986.13147,925,684,439.9188,058,384,150.7241,033,916,460.36
支付给职工以及为职工支付的现金4,127,786,612.892,976,778,285.361,976,381,378.61,048,925,009.77
支付的各项税费13,644,805,641.5510,610,847,726.97,052,207,974.673,766,900,171.45
支付其他与经营活动有关的现金2,473,475,871.464,523,209,949.672,480,648,356.272,490,447,967.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计237,151,311,112.03166,036,520,401.8499,567,621,860.2648,340,189,609.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额23,535,790,128.9723,956,107,65012,138,016,841.6711,921,725,448.28
二、投资活动产生的现金流量:
收回投资收到的现金5,107,392,261.851,200,880,985.84128,582,131.54277,637,185.62
取得投资收益收到的现金10,065,585.08---
处置固定资产、无形资产和其他长期资产收回的现金净额19,140,467.5315,186,283.4613,555,524.585,965,230.51
收到的其他与投资活动有关的现金1,314,070,624.321,502,405,269.461,278,315,593.27303,819,584.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,450,668,938.782,718,472,538.761,420,453,249.39587,422,000.46
购建固定资产、无形资产和其他长期资产支付的现金39,740,884,349.3331,775,883,508.0119,154,820,152.146,971,172,357.38
投资支付的现金4,635,580,702.271,043,174,725.36308,208,514.06209,092,051.97
支付其他与投资活动有关的现金888,703,263.241,893,104,014.541,517,248,166.05156,352,234.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计45,265,168,314.8434,712,162,247.9120,980,276,832.257,336,616,644.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-38,814,499,376.06-31,993,689,709.15-19,559,823,582.86-6,749,194,643.67
三、筹资活动产生的现金流量:
取得借款收到的现金105,716,625,805.8987,851,967,493.4272,262,680,022.3234,427,648,715.63
发行债券收到的现金-998,721,173.95--
收到其他与筹资活动有关的现金7,661,905,079.754,612,346,304.755,737,326,304.753,980,007,688.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计113,378,530,885.6493,463,034,972.1278,000,006,327.0738,407,656,403.85
偿还债务支付的现金91,910,909,309.9779,862,113,096.1661,606,691,836.1739,053,907,975.88
分配股利、利润或偿付利息支付的现金5,772,677,855.064,246,634,296.873,067,729,065.051,261,281,190.57
支付其他与筹资活动有关的现金5,785,239,564.932,793,317,832.564,121,468,715.532,152,002,795.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计103,468,826,729.9686,902,065,225.5968,795,889,616.7542,467,191,962.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额9,909,704,155.686,560,969,746.539,204,116,710.32-4,059,535,558.19
四、汇率变动对现金及现金等价物的影响70,624,033.3696,142,190.3135,478,465.19-255,829,929.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,298,381,058.05-1,380,470,122.311,817,788,434.32857,165,316.85
加:期初现金及现金等价物余额20,323,703,829.3920,323,703,829.3920,323,703,829.3920,323,703,829.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,025,322,771.3418,943,233,707.0822,141,492,263.7121,180,869,146.24
补充资料:
净利润6,904,463,936.78-3,049,747,629.48-
资产减值准备593,692,020.24---
固定资产和投资性房地产折旧8,825,594,625.4-4,396,450,105.45-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,825,594,625.4-4,396,450,105.45-
无形资产摊销254,303,592.07-135,048,186.08-
长期待摊费用摊销617,798,491.85-311,835,394.4-
处置固定资产、无形资产和其他长期资产的损失3,063,798.81-116,343.84-
固定资产报废损失1,501,111.08-1,240,980.58-
公允价值变动损失-370,550,373.91--387,614,726.52-
财务费用4,640,958,566.54-2,778,973,669.87-
投资损失-138,127,603.72--69,661,572.69-
递延所得税638,698,030.86-537,644,822.84-
其中:递延所得税资产减少615,902,069.48-512,735,193.14-
递延所得税负债增加22,795,961.38-24,909,629.7-
存货的减少5,972,116,203.83-5,134,977,247.03-
经营性应收项目的减少-366,059,086.4--2,625,081,183.75-
经营性应付项目的增加-4,369,558,472.13--1,406,842,879.19-
其他186,922,341.3-251,409,069.32-
融资租入固定资产--1,752,902.46-
不涉及现金收支的投资和筹资活动金额其他项目24,494,067.04---
现金的期末余额15,025,322,771.34-22,141,492,263.71-
减:现金的期初余额20,323,703,829.39-20,323,703,829.39-
公告日期2024-04-102023-10-282023-08-232023-04-28
审计意见(境内)标准无保留意见
TOP↑