流通市值:1128.37亿 | 总市值:1128.37亿 | ||
流通股本:70.39亿 | 总股本:70.39亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 253,368,629,479.01 | 184,077,177,678.64 | 107,443,423,901.12 | 57,737,912,724.63 |
收取利息、手续费及佣金的现金 | 88,560,362.9 | 46,125,091.28 | 32,132,623.5 | 9,626,385.82 |
收到的税费返还 | 1,733,346,941.05 | 1,402,778,968.95 | 697,665,238.93 | 187,619,870.32 |
收到其他与经营活动有关的现金 | 5,496,564,458.04 | 4,466,546,312.97 | 3,532,416,938.38 | 2,326,756,076.62 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 260,687,101,241 | 189,992,628,051.84 | 111,705,638,701.93 | 60,261,915,057.39 |
购买商品、接受劳务支付的现金 | 216,905,242,986.13 | 147,925,684,439.91 | 88,058,384,150.72 | 41,033,916,460.36 |
支付给职工以及为职工支付的现金 | 4,127,786,612.89 | 2,976,778,285.36 | 1,976,381,378.6 | 1,048,925,009.77 |
支付的各项税费 | 13,644,805,641.55 | 10,610,847,726.9 | 7,052,207,974.67 | 3,766,900,171.45 |
支付其他与经营活动有关的现金 | 2,473,475,871.46 | 4,523,209,949.67 | 2,480,648,356.27 | 2,490,447,967.53 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 237,151,311,112.03 | 166,036,520,401.84 | 99,567,621,860.26 | 48,340,189,609.11 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 23,535,790,128.97 | 23,956,107,650 | 12,138,016,841.67 | 11,921,725,448.28 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 5,107,392,261.85 | 1,200,880,985.84 | 128,582,131.54 | 277,637,185.62 |
取得投资收益收到的现金 | 10,065,585.08 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 19,140,467.53 | 15,186,283.46 | 13,555,524.58 | 5,965,230.51 |
收到的其他与投资活动有关的现金 | 1,314,070,624.32 | 1,502,405,269.46 | 1,278,315,593.27 | 303,819,584.33 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 6,450,668,938.78 | 2,718,472,538.76 | 1,420,453,249.39 | 587,422,000.46 |
购建固定资产、无形资产和其他长期资产支付的现金 | 39,740,884,349.33 | 31,775,883,508.01 | 19,154,820,152.14 | 6,971,172,357.38 |
投资支付的现金 | 4,635,580,702.27 | 1,043,174,725.36 | 308,208,514.06 | 209,092,051.97 |
支付其他与投资活动有关的现金 | 888,703,263.24 | 1,893,104,014.54 | 1,517,248,166.05 | 156,352,234.78 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 45,265,168,314.84 | 34,712,162,247.91 | 20,980,276,832.25 | 7,336,616,644.13 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -38,814,499,376.06 | -31,993,689,709.15 | -19,559,823,582.86 | -6,749,194,643.67 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 105,716,625,805.89 | 87,851,967,493.42 | 72,262,680,022.32 | 34,427,648,715.63 |
发行债券收到的现金 | - | 998,721,173.95 | - | - |
收到其他与筹资活动有关的现金 | 7,661,905,079.75 | 4,612,346,304.75 | 5,737,326,304.75 | 3,980,007,688.22 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 113,378,530,885.64 | 93,463,034,972.12 | 78,000,006,327.07 | 38,407,656,403.85 |
偿还债务支付的现金 | 91,910,909,309.97 | 79,862,113,096.16 | 61,606,691,836.17 | 39,053,907,975.88 |
分配股利、利润或偿付利息支付的现金 | 5,772,677,855.06 | 4,246,634,296.87 | 3,067,729,065.05 | 1,261,281,190.57 |
支付其他与筹资活动有关的现金 | 5,785,239,564.93 | 2,793,317,832.56 | 4,121,468,715.53 | 2,152,002,795.59 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 103,468,826,729.96 | 86,902,065,225.59 | 68,795,889,616.75 | 42,467,191,962.04 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 9,909,704,155.68 | 6,560,969,746.53 | 9,204,116,710.32 | -4,059,535,558.19 |
四、汇率变动对现金及现金等价物的影响 | 70,624,033.36 | 96,142,190.31 | 35,478,465.19 | -255,829,929.57 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -5,298,381,058.05 | -1,380,470,122.31 | 1,817,788,434.32 | 857,165,316.85 |
加:期初现金及现金等价物余额 | 20,323,703,829.39 | 20,323,703,829.39 | 20,323,703,829.39 | 20,323,703,829.39 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 15,025,322,771.34 | 18,943,233,707.08 | 22,141,492,263.71 | 21,180,869,146.24 |
补充资料: | ||||
净利润 | 6,904,463,936.78 | - | 3,049,747,629.48 | - |
资产减值准备 | 593,692,020.24 | - | - | - |
固定资产和投资性房地产折旧 | 8,825,594,625.4 | - | 4,396,450,105.45 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 8,825,594,625.4 | - | 4,396,450,105.45 | - |
无形资产摊销 | 254,303,592.07 | - | 135,048,186.08 | - |
长期待摊费用摊销 | 617,798,491.85 | - | 311,835,394.4 | - |
处置固定资产、无形资产和其他长期资产的损失 | 3,063,798.81 | - | 116,343.84 | - |
固定资产报废损失 | 1,501,111.08 | - | 1,240,980.58 | - |
公允价值变动损失 | -370,550,373.91 | - | -387,614,726.52 | - |
财务费用 | 4,640,958,566.54 | - | 2,778,973,669.87 | - |
投资损失 | -138,127,603.72 | - | -69,661,572.69 | - |
递延所得税 | 638,698,030.86 | - | 537,644,822.84 | - |
其中:递延所得税资产减少 | 615,902,069.48 | - | 512,735,193.14 | - |
递延所得税负债增加 | 22,795,961.38 | - | 24,909,629.7 | - |
存货的减少 | 5,972,116,203.83 | - | 5,134,977,247.03 | - |
经营性应收项目的减少 | -366,059,086.4 | - | -2,625,081,183.75 | - |
经营性应付项目的增加 | -4,369,558,472.13 | - | -1,406,842,879.19 | - |
其他 | 186,922,341.3 | - | 251,409,069.32 | - |
融资租入固定资产 | - | - | 1,752,902.46 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 24,494,067.04 | - | - | - |
现金的期末余额 | 15,025,322,771.34 | - | 22,141,492,263.71 | - |
减:现金的期初余额 | 20,323,703,829.39 | - | 20,323,703,829.39 | - |
公告日期 | 2024-04-10 | 2023-10-28 | 2023-08-23 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 |