当前位置:首页 - 行情中心 - 华阳股份(600348) - 财务分析 - 现金流量表

华阳股份

(600348)

  

流通市值:309.16亿  总市值:309.16亿
流通股本:36.08亿   总股本:36.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,164,793,500.2112,037,712,376.695,803,590,398.5623,343,364,115.51
  收到的税费返还6,103,521.846,097,934.852,798,535.399,595,815.12
  收到其他与经营活动有关的现金276,225,951.96170,688,837.6931,026,042.89475,680,456.71
  经营活动现金流入小计19,447,122,974.0112,214,499,149.235,837,414,976.8423,828,640,387.34
  购买商品、接受劳务支付的现金6,466,035,207.534,812,471,721.563,063,878,912.958,478,962,456.29
  支付给职工以及为职工支付的现金5,870,661,812.53,884,446,695.521,754,459,745.146,761,152,527.65
  支付的各项税费3,749,139,541.962,410,030,266.661,198,022,413.134,538,135,559.96
  支付其他与经营活动有关的现金576,525,536.28408,516,677.87205,188,010.84871,200,950.69
  经营活动现金流出小计16,662,362,098.2711,515,465,361.616,221,549,082.0620,649,451,494.59
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额2,784,760,875.74699,033,787.62-384,134,105.213,179,188,892.75
二、投资活动产生的现金流量:
  取得投资收益收到的现金233,128,740--120,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---11,253.28
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计233,128,740--131,253.28
  购建固定资产、无形资产和其他长期资产支付的现金3,521,161,003.52,245,140,076.251,945,584,283.646,134,825,030.19
  投资支付的现金---378,270,558.06
  支付其他与投资活动有关的现金---477,037,300
  投资活动现金流出小计3,521,161,003.52,245,140,076.251,945,584,283.646,990,132,888.25
  投资活动产生的现金流量净额-3,288,032,263.5-2,245,140,076.25-1,945,584,283.64-6,990,001,634.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,000,0003,500,000,000-3,000,000,000
  取得借款收到的现金8,546,943,108.066,504,234,580.775,477,134,371.3413,359,094,668.64
  收到其他与筹资活动有关的现金---500,000,000
  筹资活动现金流入小计12,546,943,108.0610,004,234,580.775,477,134,371.3416,859,094,668.64
  偿还债务支付的现金6,454,616,783.045,221,357,914.094,702,912,871.029,382,210,277.46
  分配股利、利润或偿付利息支付的现金1,486,688,055.88525,351,696.52291,305,684.032,195,537,241.63
  其中:子公司支付给少数股东的股利、利润73,500,00073,500,00073,500,000220,500,000
  支付其他与筹资活动有关的现金3,407,765,758.173,407,765,758.178,616,603.761,064,827,092.67
  筹资活动现金流出小计11,349,070,597.099,154,475,368.785,002,835,158.8112,642,574,611.76
  筹资活动产生的现金流量净额1,197,872,510.97849,759,211.99474,299,212.534,216,520,056.88
四、汇率变动对现金及现金等价物的影响824,671.16462,874.69-336,324.56-2,884,102.44
  现金及现金等价物净增加额平衡项目-0.010-0.010
五、现金及现金等价物净增加额695,425,794.36-695,884,201.95-1,855,755,500.89402,823,212.22
  加:期初现金及现金等价物余额9,808,287,017.539,808,287,017.539,808,287,017.539,405,463,805.31
  期末现金及现金等价物余额10,503,712,811.899,112,402,815.587,952,531,516.649,808,287,017.53
补充资料:
  净利润-1,323,700,877.18-2,170,425,263.18
  资产减值准备-2,460,390.97-24,227,828.3
  固定资产和投资性房地产折旧-1,053,809,713.46-1,948,882,742.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,053,809,713.46-1,948,882,742.01
  无形资产摊销-169,010,843.01-266,123,186.17
  长期待摊费用摊销-4,805,007.16-8,556,589.63
  处置固定资产、无形资产和其他长期资产的损失--100,554.96--509,669.4
  固定资产报废损失--39,856.36-1,457,897.28
  公允价值变动损失---2,331,511.8
  财务费用-315,727,623.71-619,317,263.03
  投资损失--50,568,036.83--57,764,230.63
  递延所得税---9,865,521.73
  其中:递延所得税资产减少----38,971,391.83
    递延所得税负债增加---48,836,913.56
  存货的减少--60,327,923.67-62,571,024.9
  经营性应收项目的减少--154,200,918.12--636,831,943.48
  经营性应付项目的增加--2,019,029,554.28--1,429,368,050.83
  现金的期末余额-9,112,402,815.58-9,808,287,017.53
  减:现金的期初余额-9,808,287,017.53-9,405,463,805.31
  现金及现金等价物的净增加额--695,884,201.95-402,823,212.22
公告日期2026-10-302026-08-272026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑