当前位置:首页 - 行情中心 - 昊华科技(600378) - 财务分析 - 现金流量表

昊华科技

(600378)

  

流通市值:318.66亿  总市值:383.26亿
流通股本:10.73亿   总股本:12.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,391,938,909.292,873,180,628.412,460,254,555.928,932,172,218.34
  收到的税费返还61,587,665.9427,262,917.6484,666,224.2163,573,747.74
  收到其他与经营活动有关的现金686,015,472.08294,349,073.511,265,417,031.74891,855,018.67
  经营活动现金流入小计7,139,542,047.313,194,792,619.5513,810,337,811.879,887,600,984.75
  购买商品、接受劳务支付的现金4,023,683,516.771,813,884,217.217,335,015,812.525,409,563,509.17
  支付给职工以及为职工支付的现金1,328,514,706.24801,180,612.132,544,023,639.321,730,008,866.96
  支付的各项税费364,490,569.36161,745,170.33720,157,574.12555,373,733.23
  支付其他与经营活动有关的现金1,158,202,503.51557,777,114.962,472,912,561.061,809,967,278.8
  经营活动现金流出小计6,874,891,295.883,334,587,114.6313,072,109,587.029,504,913,388.16
  经营活动产生的现金流量净额264,650,751.43-139,794,495.08738,228,224.85382,687,596.59
二、投资活动产生的现金流量:
  收回投资收到的现金139,567.1139,567.1786,761.86-
  取得投资收益收到的现金11,493,608.625,015,232.4111,592,403.7947,132,544.61
  处置固定资产、无形资产和其他长期资产收回的现金净额960,687.03517,836.6621,893,518.0618,615,053.81
  收到的其他与投资活动有关的现金4,497,721.44408,36241,608,049.1642,107,697.12
  投资活动现金流入小计17,091,584.196,080,998.16175,880,732.87107,855,295.54
  购建固定资产、无形资产和其他长期资产支付的现金766,024,454.12426,135,205.032,137,498,985.31,535,710,553.55
  投资支付的现金25,705,74025,705,740523,600523,600
  支付其他与投资活动有关的现金36,465,690.175,379,917.6126,911,045.1414,502,940.07
  投资活动现金流出小计828,195,884.29457,220,862.642,164,933,630.441,550,737,093.62
  投资活动产生的现金流量净额-811,104,300.1-451,139,864.48-1,989,052,897.57-1,442,881,798.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,510,099,977.64,500,000
  其中:子公司吸收少数股东投资收到的现金--10,500,0004,500,000
  取得借款收到的现金3,137,457,532.392,171,466,299.288,072,468,100.367,447,603,267.76
  收到其他与筹资活动有关的现金-55,547,625.15385,490,921.713,118,941.05
  筹资活动现金流入小计3,137,457,532.392,227,013,924.4312,968,058,999.667,465,222,208.81
  偿还债务支付的现金4,098,048,344.432,183,759,052.458,446,629,806.566,900,103,317.61
  分配股利、利润或偿付利息支付的现金479,994,904.3722,061,526.93530,932,341.35508,319,720.7
  其中:子公司支付给少数股东的股利、利润--72,300,00066,900,000
  支付其他与筹资活动有关的现金126,161,871.7436,435,138.87288,294,951.5475,406,762.67
  筹资活动现金流出小计4,704,205,120.542,242,255,718.259,265,857,099.457,483,829,800.98
  筹资活动产生的现金流量净额-1,566,747,588.15-15,241,793.823,702,201,900.21-18,607,592.17
四、汇率变动对现金及现金等价物的影响4,783,851.963,176,657.6710,185,216.267,345,498.99
五、现金及现金等价物净增加额-2,108,417,284.86-602,999,495.712,461,562,443.75-1,071,456,294.67
  加:期初现金及现金等价物余额5,270,706,008.635,270,706,008.632,809,143,564.882,805,086,457.91
  期末现金及现金等价物余额3,162,288,723.774,667,706,512.925,270,706,008.631,733,630,163.24
补充资料:
  净利润725,353,453.03-1,104,966,451.63-
  资产减值准备-93,657,415.19-149,288,721.59-
  固定资产和投资性房地产折旧476,096,313.71-968,100,300.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧476,096,313.71-968,100,300.2-
  无形资产摊销53,106,384.68-70,446,994.93-
  长期待摊费用摊销18,110,728.68-38,741,426.64-
  处置固定资产、无形资产和其他长期资产的损失-613,812.71--61,770,133.52-
  固定资产报废损失-645,152.78-5,516,778.92-
  公允价值变动损失5,322,552.82--1,934,383.98-
  财务费用37,848,379.13-98,437,478.14-
  投资损失-161,713,108.24--323,128,452.92-
  递延所得税-10,333,646.25--32,773,417.16-
  其中:递延所得税资产减少-13,583,459.29--13,076,830.19-
    递延所得税负债增加3,249,813.04--19,696,586.97-
  存货的减少-353,243,766.33--222,441,588.67-
  经营性应收项目的减少-560,846,062.04--565,068,768.17-
  经营性应付项目的增加135,787,400.75--553,699,820.03-
  其他--2,438,076.41-
  现金的期末余额3,162,288,723.77-5,270,706,008.63-
  减:现金的期初余额5,270,706,008.63-2,809,143,564.88-
  现金及现金等价物的净增加额-2,108,417,284.86-2,461,562,443.75-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑