当前位置:首页 - 行情中心 - 海澜之家(600398) - 财务分析 - 现金流量表

海澜之家

(600398)

  

流通市值:321.31亿  总市值:321.31亿
流通股本:48.03亿   总股本:48.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,299,528,980.546,616,056,085.3522,943,995,555.7316,352,431,971.35
  收到的税费返还13,348,310.8811,598,366.3813,612,73911,322,292.12
  收到其他与经营活动有关的现金415,131,967.74419,137,811.15529,291,118.2201,800,378.07
  经营活动现金流入小计12,728,009,259.167,046,792,262.8823,486,899,412.9316,565,554,641.54
  购买商品、接受劳务支付的现金5,788,904,635.362,941,984,931.9713,732,687,901.8610,495,055,728.33
  支付给职工以及为职工支付的现金1,467,942,978.62854,414,156.632,494,627,577.641,895,691,218.06
  支付的各项税费1,223,676,529.44867,390,706.671,434,402,767.761,197,497,259.11
  支付其他与经营活动有关的现金1,529,981,591.59795,789,733.163,508,159,959.082,950,420,433.12
  经营活动现金流出小计10,010,505,735.015,459,579,528.4321,169,878,206.3416,538,664,638.62
  经营活动产生的现金流量净额2,717,503,524.151,587,212,734.452,317,021,206.5926,890,002.92
二、投资活动产生的现金流量:
  收回投资收到的现金86,320,60186,320,60183,220,000100,000
  取得投资收益收到的现金3,173,708.533,173,708.5311,487,967.31-
  处置固定资产、无形资产和其他长期资产收回的现金净额583,796.17468,821.28598,166.71734,276.08
  收到的其他与投资活动有关的现金250,000,000200,000,00077,009,802.22165,009,802.22
  投资活动现金流入小计340,078,105.7289,963,130.81172,315,936.24165,844,078.3
  购建固定资产、无形资产和其他长期资产支付的现金184,489,861.4467,872,852.38487,759,181.26439,266,411.92
  投资支付的现金150,000150,00051,000,00051,000,000
  取得子公司及其他营业单位支付的现金---88,000,000
  支付其他与投资活动有关的现金850,000,000700,000,0002,130,000,0001,180,000,000
  投资活动现金流出小计1,034,639,861.44768,022,852.382,668,759,181.261,758,266,411.92
  投资活动产生的现金流量净额-694,561,755.74-478,059,721.57-2,496,443,245.02-1,592,422,333.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,500,000-
  其中:子公司吸收少数股东投资收到的现金--3,500,000-
  收到其他与筹资活动有关的现金580,000,000580,000,0001,460,000,0001,110,000,000
  筹资活动现金流入小计580,000,000580,000,0001,463,500,0001,110,000,000
  分配股利、利润或偿付利息支付的现金--3,794,188,533.843,794,188,533.84
  支付其他与筹资活动有关的现金1,438,760,246.35890,660,319.662,516,556,637.981,788,711,199.52
  筹资活动现金流出小计1,438,760,246.35890,660,319.666,310,745,171.825,582,899,733.36
  筹资活动产生的现金流量净额-858,760,246.35-310,660,319.66-4,847,245,171.82-4,472,899,733.36
四、汇率变动对现金及现金等价物的影响-2,418,034.611,101,374.973,420,061.410,749,831.98
五、现金及现金等价物净增加额1,161,763,487.45799,594,068.19-5,023,247,148.85-6,027,682,232.08
  加:期初现金及现金等价物余额6,704,053,825.546,704,053,825.5411,727,300,974.3911,727,300,974.39
  期末现金及现金等价物余额7,865,817,312.997,503,647,893.736,704,053,825.545,699,618,742.31
补充资料:
  净利润1,587,581,786.61-2,189,012,326.26-
  资产减值准备261,011,664.49-568,626,613.13-
  固定资产和投资性房地产折旧148,058,036.94-295,091,314.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧126,852,148.07-295,091,314.7-
    投资性房地产折旧21,205,888.87---
  无形资产摊销40,413,383.52-83,203,469.99-
  长期待摊费用摊销137,910,841.19-291,690,367.61-
  处置固定资产、无形资产和其他长期资产的损失-2,803,797.3-19,697,269.3-
  固定资产报废损失3,350-5,780.41-
  公允价值变动损失-1,000,459.65--34,114,541.16-
  财务费用33,240,128.4-70,520,765.87-
  投资损失737,143.52--124,061,347.92-
  递延所得税-22,956,650.26--119,404,534.68-
  其中:递延所得税资产减少-117,822,291.3--206,957,851.16-
    递延所得税负债增加94,865,641.04-87,553,316.48-
  存货的减少1,720,339,534.66--2,875,300,566.08-
  经营性应收项目的减少-135,820,616.72-139,283,795.63-
  经营性应付项目的增加-1,555,679,853.87-848,563,595.61-
  债务转为资本--3,050,998,257.54-
  不涉及现金收支的投资和筹资活动金额其他项目650,865,948.68-1,253,621,121.45-
  现金的期末余额7,865,817,312.99-6,704,053,825.54-
  减:现金的期初余额6,704,053,825.54-11,727,300,974.39-
  现金及现金等价物的净增加额1,161,763,487.45--5,023,247,148.85-
公告日期2025-08-282025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑