当前位置:首页 - 行情中心 - 抚顺特钢(600399) - 财务分析 - 现金流量表

抚顺特钢

(600399)

  

流通市值:118.33亿  总市值:118.33亿
流通股本:19.72亿   总股本:19.72亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,679,903,993.173,097,479,201.721,249,688,658.387,397,816,027.45
  收到的税费返还149,110.2149,110.2149,110.2-
  收到其他与经营活动有关的现金140,273,650.5684,193,704.7346,122,493.25200,970,277.27
  经营活动现金流入小计4,820,326,753.933,181,822,016.651,295,960,261.837,598,786,304.72
  购买商品、接受劳务支付的现金5,018,518,134.563,522,159,927.941,604,546,946.646,582,176,188.99
  支付利息、手续费及佣金的现金926,284926,284--
  支付给职工以及为职工支付的现金738,830,481.92505,034,941.78274,666,068.66997,807,621.14
  支付的各项税费44,449,509.2130,264,555.2216,035,525.89153,098,680.77
  支付其他与经营活动有关的现金143,864,625.384,404,367.5658,844,361.51242,272,046.32
  经营活动现金流出小计5,946,589,034.994,142,790,076.51,954,092,902.77,975,354,537.22
  经营活动产生的现金流量净额-1,126,262,281.06-960,968,059.85-658,132,640.87-376,568,232.5
二、投资活动产生的现金流量:
  收回投资收到的现金220,000,000220,000,000220,000,000470,000,000
  取得投资收益收到的现金11,734,822.5311,734,822.5311,734,822.5317,473,316.52
  处置固定资产、无形资产和其他长期资产收回的现金净额2,108,342.72,108,342.72,108,342.71,205,000
  投资活动现金流入小计233,843,165.23233,843,165.23233,843,165.23488,678,316.52
  购建固定资产、无形资产和其他长期资产支付的现金278,664,162.13207,996,821.56116,672,833.72446,494,274.95
  投资支付的现金100,000,000100,000,000100,000,00088,750,000
  投资活动现金流出小计378,664,162.13307,996,821.56216,672,833.72535,244,274.95
  投资活动产生的现金流量净额-144,820,996.9-74,153,656.3317,170,331.51-46,565,958.43
三、筹资活动产生的现金流量:
  取得借款收到的现金1,724,015,494.781,308,320,233.65627,855,033.982,368,367,306.78
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计1,724,015,494.781,308,320,233.65627,855,033.982,368,367,306.78
  偿还债务支付的现金948,682,366.24551,116,108.2445,959,695.51,284,159,092.14
  分配股利、利润或偿付利息支付的现金97,506,295.8375,274,698.3118,990,331.84198,874,641.64
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金1,716,7500-71,652,308.4
  筹资活动现金流出小计1,047,905,412.07626,390,806.5564,950,027.341,554,686,042.18
  筹资活动产生的现金流量净额676,110,082.71681,929,427.1562,905,006.64813,681,264.6
四、汇率变动对现金及现金等价物的影响1,259,569.191,229,590.84780,236.81876,685.61
五、现金及现金等价物净增加额-593,713,626.06-351,962,698.24-77,277,065.91391,423,759.28
  加:期初现金及现金等价物余额966,242,322.54966,242,322.54966,242,322.54574,818,563.26
  期末现金及现金等价物余额372,528,696.48614,279,624.3888,965,256.63966,242,322.54
补充资料:
  净利润--277,730,114.03-111,683,238.56
  资产减值准备---284,350,531.12
  固定资产和投资性房地产折旧-262,107,988.11-426,178,866.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-262,107,988.11-426,178,866.96
  无形资产摊销-15,574,800.81-30,219,429.75
  长期待摊费用摊销-3,890.7-194,439.38
  处置固定资产、无形资产和其他长期资产的损失--807,820.87-18,671,911.32
  固定资产报废损失-16,827,450.09-42,831,446.49
  公允价值变动损失--1,931,400--10,572,948.67
  财务费用-42,025,893.26-61,009,325.58
  投资损失--963,613.96--5,374,222.51
  递延所得税--5,681,121.47--8,794,768.49
  其中:递延所得税资产减少-238,841.91-473,984.76
    递延所得税负债增加--5,919,963.38--9,268,753.25
  存货的减少--407,228,476.52--559,496,124.42
  经营性应收项目的减少--231,745,274.4--577,430,288.22
  经营性应付项目的增加--381,269,807.75--194,461,691.9
  现金的期末余额-614,279,624.3-966,242,322.54
  减:现金的期初余额-966,242,322.54-574,818,563.26
  现金及现金等价物的净增加额--351,962,698.24-391,423,759.28
公告日期2025-10-312025-08-262025-04-302025-04-12
审计意见(境内)标准无保留意见
TOP↑