当前位置:首页 - 行情中心 - 抚顺特钢(600399) - 财务分析 - 现金流量表

抚顺特钢

(600399)

  

流通市值:103.73亿  总市值:103.73亿
流通股本:19.72亿   总股本:19.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,097,479,201.721,249,688,658.387,397,816,027.455,729,207,400.25
  收到的税费返还149,110.2149,110.2--
  收到其他与经营活动有关的现金84,193,704.7346,122,493.25200,970,277.27129,908,058.92
  经营活动现金流入小计3,181,822,016.651,295,960,261.837,598,786,304.725,859,115,459.17
  购买商品、接受劳务支付的现金3,522,159,927.941,604,546,946.646,582,176,188.995,151,880,574.48
  支付利息、手续费及佣金的现金926,284---
  支付给职工以及为职工支付的现金505,034,941.78274,666,068.66997,807,621.14782,546,726.85
  支付的各项税费30,264,555.2216,035,525.89153,098,680.77107,434,025.43
  支付其他与经营活动有关的现金84,404,367.5658,844,361.51242,272,046.32175,986,992.03
  经营活动现金流出小计4,142,790,076.51,954,092,902.77,975,354,537.226,217,848,318.79
  经营活动产生的现金流量净额-960,968,059.85-658,132,640.87-376,568,232.5-358,732,859.62
二、投资活动产生的现金流量:
  收回投资收到的现金220,000,000220,000,000470,000,000410,000,000
  取得投资收益收到的现金11,734,822.5311,734,822.5317,473,316.5217,163,804.75
  处置固定资产、无形资产和其他长期资产收回的现金净额2,108,342.72,108,342.71,205,0001,205,000
  投资活动现金流入小计233,843,165.23233,843,165.23488,678,316.52428,368,804.75
  购建固定资产、无形资产和其他长期资产支付的现金207,996,821.56116,672,833.72446,494,274.95278,635,377.54
  投资支付的现金100,000,000100,000,00088,750,00058,750,000
  投资活动现金流出小计307,996,821.56216,672,833.72535,244,274.95337,385,377.54
  投资活动产生的现金流量净额-74,153,656.3317,170,331.51-46,565,958.4390,983,427.21
三、筹资活动产生的现金流量:
  取得借款收到的现金1,308,320,233.65627,855,033.982,368,367,306.781,173,531,987.99
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计1,308,320,233.65627,855,033.982,368,367,306.781,173,531,987.99
  偿还债务支付的现金551,116,108.2445,959,695.51,284,159,092.14410,728,881.13
  分配股利、利润或偿付利息支付的现金75,274,698.3118,990,331.84198,874,641.64179,990,151.04
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金0-71,652,308.41,635,000
  筹资活动现金流出小计626,390,806.5564,950,027.341,554,686,042.18592,354,032.17
  筹资活动产生的现金流量净额681,929,427.1562,905,006.64813,681,264.6581,177,955.82
四、汇率变动对现金及现金等价物的影响1,229,590.84780,236.81876,685.611,040,504.82
五、现金及现金等价物净增加额-351,962,698.24-77,277,065.91391,423,759.28314,469,028.23
  加:期初现金及现金等价物余额966,242,322.54966,242,322.54574,818,563.26574,818,563.26
  期末现金及现金等价物余额614,279,624.3888,965,256.63966,242,322.54889,287,591.49
补充资料:
  净利润-277,730,114.03-111,683,238.56-
  资产减值准备--284,350,531.12-
  固定资产和投资性房地产折旧262,107,988.11-426,178,866.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧262,107,988.11-426,178,866.96-
  无形资产摊销15,574,800.81-30,219,429.75-
  长期待摊费用摊销3,890.7-194,439.38-
  处置固定资产、无形资产和其他长期资产的损失-807,820.87-18,671,911.32-
  固定资产报废损失16,827,450.09-42,831,446.49-
  公允价值变动损失-1,931,400--10,572,948.67-
  财务费用42,025,893.26-61,009,325.58-
  投资损失-963,613.96--5,374,222.51-
  递延所得税-5,681,121.47--8,794,768.49-
  其中:递延所得税资产减少238,841.91-473,984.76-
    递延所得税负债增加-5,919,963.38--9,268,753.25-
  存货的减少-407,228,476.52--559,496,124.42-
  经营性应收项目的减少-231,745,274.4--577,430,288.22-
  经营性应付项目的增加-381,269,807.75--194,461,691.9-
  现金的期末余额614,279,624.3-966,242,322.54-
  减:现金的期初余额966,242,322.54-574,818,563.26-
  现金及现金等价物的净增加额-351,962,698.24-391,423,759.28-
公告日期2025-08-262025-04-302025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑