流通市值:103.73亿 | 总市值:103.73亿 | ||
流通股本:19.72亿 | 总股本:19.72亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,097,479,201.72 | 1,249,688,658.38 | 7,397,816,027.45 | 5,729,207,400.25 |
收到的税费返还 | 149,110.2 | 149,110.2 | - | - |
收到其他与经营活动有关的现金 | 84,193,704.73 | 46,122,493.25 | 200,970,277.27 | 129,908,058.92 |
经营活动现金流入小计 | 3,181,822,016.65 | 1,295,960,261.83 | 7,598,786,304.72 | 5,859,115,459.17 |
购买商品、接受劳务支付的现金 | 3,522,159,927.94 | 1,604,546,946.64 | 6,582,176,188.99 | 5,151,880,574.48 |
支付利息、手续费及佣金的现金 | 926,284 | - | - | - |
支付给职工以及为职工支付的现金 | 505,034,941.78 | 274,666,068.66 | 997,807,621.14 | 782,546,726.85 |
支付的各项税费 | 30,264,555.22 | 16,035,525.89 | 153,098,680.77 | 107,434,025.43 |
支付其他与经营活动有关的现金 | 84,404,367.56 | 58,844,361.51 | 242,272,046.32 | 175,986,992.03 |
经营活动现金流出小计 | 4,142,790,076.5 | 1,954,092,902.7 | 7,975,354,537.22 | 6,217,848,318.79 |
经营活动产生的现金流量净额 | -960,968,059.85 | -658,132,640.87 | -376,568,232.5 | -358,732,859.62 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 220,000,000 | 220,000,000 | 470,000,000 | 410,000,000 |
取得投资收益收到的现金 | 11,734,822.53 | 11,734,822.53 | 17,473,316.52 | 17,163,804.75 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,108,342.7 | 2,108,342.7 | 1,205,000 | 1,205,000 |
投资活动现金流入小计 | 233,843,165.23 | 233,843,165.23 | 488,678,316.52 | 428,368,804.75 |
购建固定资产、无形资产和其他长期资产支付的现金 | 207,996,821.56 | 116,672,833.72 | 446,494,274.95 | 278,635,377.54 |
投资支付的现金 | 100,000,000 | 100,000,000 | 88,750,000 | 58,750,000 |
投资活动现金流出小计 | 307,996,821.56 | 216,672,833.72 | 535,244,274.95 | 337,385,377.54 |
投资活动产生的现金流量净额 | -74,153,656.33 | 17,170,331.51 | -46,565,958.43 | 90,983,427.21 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,308,320,233.65 | 627,855,033.98 | 2,368,367,306.78 | 1,173,531,987.99 |
收到其他与筹资活动有关的现金 | 0 | - | - | - |
筹资活动现金流入小计 | 1,308,320,233.65 | 627,855,033.98 | 2,368,367,306.78 | 1,173,531,987.99 |
偿还债务支付的现金 | 551,116,108.24 | 45,959,695.5 | 1,284,159,092.14 | 410,728,881.13 |
分配股利、利润或偿付利息支付的现金 | 75,274,698.31 | 18,990,331.84 | 198,874,641.64 | 179,990,151.04 |
其中:子公司支付给少数股东的股利、利润 | 0 | - | - | - |
支付其他与筹资活动有关的现金 | 0 | - | 71,652,308.4 | 1,635,000 |
筹资活动现金流出小计 | 626,390,806.55 | 64,950,027.34 | 1,554,686,042.18 | 592,354,032.17 |
筹资活动产生的现金流量净额 | 681,929,427.1 | 562,905,006.64 | 813,681,264.6 | 581,177,955.82 |
四、汇率变动对现金及现金等价物的影响 | 1,229,590.84 | 780,236.81 | 876,685.61 | 1,040,504.82 |
五、现金及现金等价物净增加额 | -351,962,698.24 | -77,277,065.91 | 391,423,759.28 | 314,469,028.23 |
加:期初现金及现金等价物余额 | 966,242,322.54 | 966,242,322.54 | 574,818,563.26 | 574,818,563.26 |
期末现金及现金等价物余额 | 614,279,624.3 | 888,965,256.63 | 966,242,322.54 | 889,287,591.49 |
补充资料: | ||||
净利润 | -277,730,114.03 | - | 111,683,238.56 | - |
资产减值准备 | - | - | 284,350,531.12 | - |
固定资产和投资性房地产折旧 | 262,107,988.11 | - | 426,178,866.96 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 262,107,988.11 | - | 426,178,866.96 | - |
无形资产摊销 | 15,574,800.81 | - | 30,219,429.75 | - |
长期待摊费用摊销 | 3,890.7 | - | 194,439.38 | - |
处置固定资产、无形资产和其他长期资产的损失 | -807,820.87 | - | 18,671,911.32 | - |
固定资产报废损失 | 16,827,450.09 | - | 42,831,446.49 | - |
公允价值变动损失 | -1,931,400 | - | -10,572,948.67 | - |
财务费用 | 42,025,893.26 | - | 61,009,325.58 | - |
投资损失 | -963,613.96 | - | -5,374,222.51 | - |
递延所得税 | -5,681,121.47 | - | -8,794,768.49 | - |
其中:递延所得税资产减少 | 238,841.91 | - | 473,984.76 | - |
递延所得税负债增加 | -5,919,963.38 | - | -9,268,753.25 | - |
存货的减少 | -407,228,476.52 | - | -559,496,124.42 | - |
经营性应收项目的减少 | -231,745,274.4 | - | -577,430,288.22 | - |
经营性应付项目的增加 | -381,269,807.75 | - | -194,461,691.9 | - |
现金的期末余额 | 614,279,624.3 | - | 966,242,322.54 | - |
减:现金的期初余额 | 966,242,322.54 | - | 574,818,563.26 | - |
现金及现金等价物的净增加额 | -351,962,698.24 | - | 391,423,759.28 | - |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-04-12 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |